|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net income (loss) | |||||
| Adjustments to net income (loss): | |||||
| Provision for expected credit losses | |||||
| Deferred taxes | |||||
| Stock based compensation | |||||
| Depreciation | |||||
| Gain on sale of business | |||||
| Amortization of acquisition-related intangibles | |||||
| Amortization of software development costs | |||||
| Amortization of deferred finance costs | |||||
| Change in fair value of contingent consideration | |||||
| Goodwill impairment | |||||
| Trademark impairment | |||||
| Loss on extinguishment of debt | |||||
| (Gain) loss on disposal of property and equipment | |||||
| Non-cash operating lease costs | |||||
| Changes in operating assets and liabilities (net of acquired assets and liabilities): | |||||
| Accounts receivable | |||||
| Financing receivables | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Income taxes, net | |||||
| Net cash provided by operating activities | |||||
| Investing Activities | |||||
| Sale of business, net of cash and cash equivalents sold | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Purchase of business, net of cash received | |||||
| Investment in software development | |||||
| Net cash (used in) provided by investing activities | |||||
| Financing Activities | |||||
| Proceeds from long-term debt | |||||
| Payments of long-term debt principal | |||||
| Proceeds from revolving line of credit | |||||
| Payments of revolving line of credit | |||||
| Debt issuance cost | |||||
| Payments of contingent consideration | |||||
| Proceeds from exercise of stock options | |||||
| Treasury stock purchases | |||||
| Net cash (used in) provided by financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Change in cash and cash equivalents included in assets sold | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net of refunds | |||||
Loading...