|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income including non-controlling interests to net cash provided by operating activities: | |||||
| Depreciation and amortization of property and equipment | |||||
| Amortization of intangible assets | |||||
| Impairment loss, loss on disposal of fixed assets and intangible assets held for sale, net, and other | |||||
| Stock-based compensation | |||||
| Amortization of deferred financing costs and debt discount, net of amounts capitalized | |||||
| Non-cash operating lease cost | |||||
| Gains and amortization of premiums/discounts for marketable securities | |||||
| Change in fair value of contingent consideration | |||||
| Bad debt expense | |||||
| Change in deferred income taxes | |||||
| Changes in operating assets and liabilities, net effect of acquisition: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of marketable securities | |||||
| Proceeds from maturities of marketable securities | |||||
| Purchases of property and equipment | |||||
| Payments for asset and business acquisitions | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from Convertible Notes offering, net of issuance costs | |||||
| Payment for capped call options | |||||
| Debt issuance costs | |||||
| Proceeds from credit facility | |||||
| Principal payments on credit facility | |||||
| Payments of acquisition related consideration | |||||
| Proceeds from exercise of stock options | |||||
| Repurchase of common stock for retirement | |||||
| Payments of finance leases and notes payable | |||||
| Payments of withholding tax on net issuance of restricted stock units | |||||
| Payments to non-controlling interest | |||||
| Net cash (used in) provided by financing activities | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Effect of exchange rates on cash | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest, net of amounts capitalized | |||||
| Cash paid for taxes, net of refunds | |||||
| Supplemental disclosure of non-cash investing and financing activities | |||||
| Property and equipment costs included in accounts payable, accrued expenses and other liabilities | |||||
| Purchase of equipment and prepaid maintenance services under capital financing arrangements | |||||
| Capitalized stock-based compensation included in property and equipment costs | |||||
| Financed sale of intangible assets held for sale | |||||
| Purchase price for asset and business acquisitions included in accrued expenses and other liabilities | |||||
| Debt issuance costs included in accrued expenses and other liabilities | |||||
| Tax effect on equity component of Convertible Notes | |||||
Loading...