|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Restricted stock issuance | |||||
| Stock compensation expense | |||||
| Amortization of debt issuance cost | |||||
| Provision for accounts receivable | |||||
| Issuance of common stock to convert notes and interest | |||||
| Accretion of discount on convertible note | |||||
| Net decrease in fair value of derivatives | |||||
| Discontinued operations | |||||
| Loss on impairment of property and equipment | |||||
| Gain on relief of deferred revenue liability | |||||
| Change in operating assets and liabilities: | |||||
| (Increase) in accounts receivable | |||||
| (Increase) decrease in prepaid expenses | |||||
| Increase (decrease) in inventory | |||||
| Decrease in prepaid expenses | |||||
| Increase in accounts payable | |||||
| Increase in accrued expenses and other liabilities | |||||
| Increase in long term liabilities | |||||
| Increase in settlement of class action and derivative lawsuits | |||||
| Increase (decrease)in deferred revenue | |||||
| Net cash used in operating activities – continuing operations | |||||
| Net cash used in operating activities – discontinued operations | |||||
| Net cash used in operating activities - total | |||||
| Cash flows from investing activities | |||||
| Purchase of property and equipment | |||||
| Purchase of prepaid licenses | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| (Increase) decrease in cash restricted for convertible note payable | |||||
| Proceeds from exercise of stock options, net | |||||
| Proceeds from long-term debt | |||||
| Payments on convertible note payable | |||||
| Proceeds from exercise of warrants, net | |||||
| Payments on long-term debt | |||||
| Proceeds from issuance of common stock, net | |||||
| Proceeds from convertible notes and warrants issued, less issuance cost | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Issuance of common stock | |||||
| Stock Issued, Cashless Exercise of Warrants | |||||
| Stock Issued, Legal Settlements | |||||
| Stock Issued, Conversion of Notes and Interest | |||||
| Total issuance of common stock | |||||
| Issuance of common stock for legal settlements | |||||
| Issuance of common stock to convert notes and interest | |||||
| Acquisition of XTouch assets from Atmel | |||||
| Beneficial conversion feature on convertible notes | |||||
| Warrants issued in connection with convertible notes | |||||
Loading...