|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$260.5M
8.5%
YoY
|
-$240.1M
65.83%
YoY
|
-$144.8M
-71.67%
YoY
|
-$510.9M
-328.11%
YoY
|
$224.0M
-3.95%
YoY
|
| Depreciation, Depletion And Amortization |
$133.6M
-1.88%
YoY
|
$136.2M
-1.54%
YoY
|
$138.3M
-8.81%
YoY
|
$151.7M
-4.56%
YoY
|
$158.9M
13.61%
YoY
|
| Cash From Operating Activities |
-$160.0M
177.04%
YoY
|
-$57.75M
-122.98%
YoY
|
$251.3M
-180.89%
YoY
|
-$310.7M
-164.05%
YoY
|
$485.1M
-4.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$290.2M
510.49%
YoY
|
$47.53M
21.06%
YoY
|
$39.26M
-62.72%
YoY
|
$105.3M
-73.5%
YoY
|
$397.4M
-18.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$443.4M
1263.99%
YoY
|
$32.51M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.275M
N/A
|
| Cash From Investing Activities |
$153.3M
-1120.2%
YoY
|
-$15.02M
-98.4%
YoY
|
-$936.3M
847.96%
YoY
|
-$98.77M
-75.62%
YoY
|
-$405.2M
28.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.514M
-75.79%
YoY
|
$22.77M
-5.78%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$68.13M
102.26%
YoY
|
-$33.69M
-148.98%
YoY
|
$68.77M
-32.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.36M
-63.19%
YoY
|
-$188.4M
-127.58%
YoY
|
$683.2M
25.11%
YoY
|
$546.1M
2124.64%
YoY
|
$24.55M
-121.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$160.0M
177.04%
YoY
|
-$57.75M
-122.98%
YoY
|
$251.3M
-180.89%
YoY
|
-$310.7M
-164.05%
YoY
|
$485.1M
-4.6%
YoY
|
| Cash From Investing Activities |
$153.3M
-1120.2%
YoY
|
-$15.02M
-98.4%
YoY
|
-$936.3M
847.96%
YoY
|
-$98.77M
-75.62%
YoY
|
-$405.2M
28.04%
YoY
|
| Cash From Financing Activities |
-$69.36M
-63.19%
YoY
|
-$188.4M
-127.58%
YoY
|
$683.2M
25.11%
YoY
|
$546.1M
2124.64%
YoY
|
$24.55M
-121.27%
YoY
|
| Net Change In Cash |
-$76.10M
-70.87%
YoY
|
-$261.2M
14323.41%
YoY
|
-$1.811M
-101.33%
YoY
|
$136.6M
30.73%
YoY
|
$104.5M
36.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$160.0M
177.04%
YoY
|
-$57.75M
-122.98%
YoY
|
$251.3M
-180.89%
YoY
|
-$310.7M
-164.05%
YoY
|
$485.1M
-4.6%
YoY
|
| Capital Expenditures |
$290.2M
510.49%
YoY
|
$47.53M
21.06%
YoY
|
$39.26M
-62.72%
YoY
|
$105.3M
-73.5%
YoY
|
$397.4M
-18.36%
YoY
|
| Free Cash Flow |
-$450.2M
327.58%
YoY
|
-$105.3M
-149.64%
YoY
|
$212.1M
-150.98%
YoY
|
-$416.0M
-574.27%
YoY
|
$87.72M
303.66%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$67.59M
447.99%
YoY
|
-$137.6M
40.01%
YoY
|
-$101.2M
101.72%
YoY
|
-$48.72M
425.62%
YoY
|
-$12.34M
-66.46%
YoY
|
-$98.26M
-19.99%
YoY
|
-$50.16M
-45.82%
YoY
|
-$9.269M
-163.19%
YoY
|
-$36.77M
495.34%
YoY
|
-$122.8M
102.35%
YoY
|
-$92.57M
-43.07%
YoY
|
$14.67M
-115.11%
YoY
|
-$6.177M
-94.22%
YoY
|
-$60.69M
-57.96%
YoY
|
-$162.6M
-427.05%
YoY
|
-$97.10M
-221.26%
YoY
|
-$106.9M
-284.85%
YoY
|
-$144.4M
-497.08%
YoY
|
$49.72M
57.15%
YoY
|
| Depreciation, Depletion And Amortization |
$35.07M
5.16%
YoY
|
$32.97M
0.92%
YoY
|
$32.84M
-2.65%
YoY
|
$34.76M
1.2%
YoY
|
$33.35M
-2.87%
YoY
|
$32.67M
-3.22%
YoY
|
$33.73M
-0.58%
YoY
|
$34.35M
1.32%
YoY
|
$34.33M
-2.22%
YoY
|
$33.76M
-4.53%
YoY
|
$33.93M
-6.01%
YoY
|
$33.90M
-7.72%
YoY
|
$35.11M
-10.73%
YoY
|
$35.36M
-10.38%
YoY
|
$36.10M
-8.84%
YoY
|
$36.73M
-11.69%
YoY
|
$39.33M
-0.49%
YoY
|
$39.45M
3.4%
YoY
|
$39.60M
3.39%
YoY
|
| Cash From Operating Activities |
-$27.12M
309.14%
YoY
|
$254.0K
-99.79%
YoY
|
-$162.1M
380.97%
YoY
|
-$109.6M
96.72%
YoY
|
-$6.629M
-169.7%
YoY
|
$118.3M
433.95%
YoY
|
-$33.70M
-43.79%
YoY
|
-$55.72M
-47.43%
YoY
|
$9.511M
-96.78%
YoY
|
$22.15M
-81.84%
YoY
|
-$59.96M
-56.3%
YoY
|
-$106.0M
-40.13%
YoY
|
$295.3M
-780.36%
YoY
|
$122.0M
160.22%
YoY
|
-$137.2M
-586.52%
YoY
|
-$177.0M
-221.48%
YoY
|
-$43.40M
-127.04%
YoY
|
$46.89M
-68.88%
YoY
|
$28.20M
-56.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$130.0M
105.83%
YoY
|
$127.0M
19.59%
YoY
|
$76.98M
332.1%
YoY
|
$43.80M
-431.92%
YoY
|
$63.14M
-946.93%
YoY
|
$106.2M
1071.58%
YoY
|
$17.81M
-447.95%
YoY
|
-$13.20M
-18.83%
YoY
|
-$7.455M
-0.41%
YoY
|
$9.066M
-12.97%
YoY
|
-$5.120M
46.29%
YoY
|
-$16.26M
108.44%
YoY
|
-$7.486M
-84.14%
YoY
|
$10.42M
-77.76%
YoY
|
-$3.500M
-97.01%
YoY
|
-$7.800M
-93.94%
YoY
|
-$47.20M
-38.94%
YoY
|
$46.85M
-36.92%
YoY
|
-$117.1M
16.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$78.21M
-315.39%
YoY
|
$93.77M
65.01%
YoY
|
$291.2M
1642.35%
YoY
|
$59.10M
-209.32%
YoY
|
$36.31M
50.59%
YoY
|
$56.83M
24.23%
YoY
|
$16.71M
-49.17%
YoY
|
-$54.06M
-84.47%
YoY
|
$24.11M
-154.09%
YoY
|
$45.74M
-108.51%
YoY
|
$32.88M
-62.2%
YoY
|
-$348.0M
117.53%
YoY
|
-$44.58M
-194.04%
YoY
|
-$537.3M
N/A
|
$87.00M
-807.32%
YoY
|
-$160.0M
444.22%
YoY
|
$47.40M
-266.9%
YoY
|
$0.00
-100.0%
YoY
|
-$12.30M
-141.0%
YoY
|
| Cash From Investing Activities |
-$208.2M
675.99%
YoY
|
-$33.25M
-32.67%
YoY
|
$214.3M
-19577.64%
YoY
|
$15.20M
-122.6%
YoY
|
-$26.83M
-261.05%
YoY
|
-$49.39M
-234.66%
YoY
|
-$1.100M
-103.96%
YoY
|
-$67.26M
-81.54%
YoY
|
$16.66M
-132.0%
YoY
|
$36.68M
-106.7%
YoY
|
$27.76M
-66.75%
YoY
|
-$364.3M
117.1%
YoY
|
-$52.06M
-17454.33%
YoY
|
-$547.7M
3610.77%
YoY
|
$83.50M
-164.53%
YoY
|
-$167.8M
6.14%
YoY
|
$300.0K
-100.28%
YoY
|
-$14.76M
23.78%
YoY
|
-$129.4M
83.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.514M
-5.11%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$68.13M
-1007.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.510M
-32.26%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$514.9M
-4682.54%
YoY
|
$110.6M
-525.04%
YoY
|
-$9.555M
-13.59%
YoY
|
-$22.50M
-15.94%
YoY
|
-$11.24M
-86.37%
YoY
|
-$26.02M
-61.85%
YoY
|
-$11.06M
-94.64%
YoY
|
-$26.77M
-57.91%
YoY
|
-$82.41M
-572.37%
YoY
|
-$68.19M
-107.29%
YoY
|
-$206.4M
-881.78%
YoY
|
-$63.60M
-121.99%
YoY
|
$17.45M
-50.29%
YoY
|
$935.7M
378.82%
YoY
|
$26.40M
-169.66%
YoY
|
$289.2M
57.86%
YoY
|
$35.10M
-144.66%
YoY
|
$195.4M
-562.73%
YoY
|
-$37.90M
-46.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.12M
309.14%
YoY
|
$254.0K
-99.79%
YoY
|
-$162.1M
380.97%
YoY
|
-$109.6M
96.72%
YoY
|
-$6.629M
-169.7%
YoY
|
$118.3M
433.95%
YoY
|
-$33.70M
-43.79%
YoY
|
-$55.72M
-47.43%
YoY
|
$9.511M
-96.78%
YoY
|
$22.15M
-81.84%
YoY
|
-$59.96M
-56.3%
YoY
|
-$106.0M
-40.13%
YoY
|
$295.3M
-780.36%
YoY
|
$122.0M
160.22%
YoY
|
-$137.2M
-586.52%
YoY
|
-$177.0M
-221.48%
YoY
|
-$43.40M
-127.04%
YoY
|
$46.89M
-68.88%
YoY
|
$28.20M
-56.21%
YoY
|
| Cash From Investing Activities |
-$208.2M
675.99%
YoY
|
-$33.25M
-32.67%
YoY
|
$214.3M
-19577.64%
YoY
|
$15.20M
-122.6%
YoY
|
-$26.83M
-261.05%
YoY
|
-$49.39M
-234.66%
YoY
|
-$1.100M
-103.96%
YoY
|
-$67.26M
-81.54%
YoY
|
$16.66M
-132.0%
YoY
|
$36.68M
-106.7%
YoY
|
$27.76M
-66.75%
YoY
|
-$364.3M
117.1%
YoY
|
-$52.06M
-17454.33%
YoY
|
-$547.7M
3610.77%
YoY
|
$83.50M
-164.53%
YoY
|
-$167.8M
6.14%
YoY
|
$300.0K
-100.28%
YoY
|
-$14.76M
23.78%
YoY
|
-$129.4M
83.03%
YoY
|
| Cash From Financing Activities |
$514.9M
-4682.54%
YoY
|
$110.6M
-525.04%
YoY
|
-$9.555M
-13.59%
YoY
|
-$22.50M
-15.94%
YoY
|
-$11.24M
-86.37%
YoY
|
-$26.02M
-61.85%
YoY
|
-$11.06M
-94.64%
YoY
|
-$26.77M
-57.91%
YoY
|
-$82.41M
-572.37%
YoY
|
-$68.19M
-107.29%
YoY
|
-$206.4M
-881.78%
YoY
|
-$63.60M
-121.99%
YoY
|
$17.45M
-50.29%
YoY
|
$935.7M
378.82%
YoY
|
$26.40M
-169.66%
YoY
|
$289.2M
57.86%
YoY
|
$35.10M
-144.66%
YoY
|
$195.4M
-562.73%
YoY
|
-$37.90M
-46.77%
YoY
|
| Net Change In Cash |
$279.6M
-725.61%
YoY
|
$77.59M
80.94%
YoY
|
$42.60M
-192.9%
YoY
|
-$116.9M
-21.93%
YoY
|
-$44.69M
-20.54%
YoY
|
$42.88M
-558.0%
YoY
|
-$45.86M
-80.78%
YoY
|
-$149.7M
-71.95%
YoY
|
-$56.25M
-121.58%
YoY
|
-$9.363M
-101.84%
YoY
|
-$238.6M
773.96%
YoY
|
-$533.9M
860.22%
YoY
|
$260.7M
-3358.26%
YoY
|
$510.0M
124.14%
YoY
|
-$27.30M
-80.37%
YoY
|
-$55.60M
-132.55%
YoY
|
-$8.000M
-66.53%
YoY
|
$227.6M
135.75%
YoY
|
-$139.1M
79.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.12M
309.14%
YoY
|
$254.0K
-99.79%
YoY
|
-$162.1M
380.97%
YoY
|
-$109.6M
96.72%
YoY
|
-$6.629M
-169.7%
YoY
|
$118.3M
433.95%
YoY
|
-$33.70M
-43.79%
YoY
|
-$55.72M
-47.43%
YoY
|
$9.511M
-96.78%
YoY
|
$22.15M
-81.84%
YoY
|
-$59.96M
-56.3%
YoY
|
-$106.0M
-40.13%
YoY
|
$295.3M
-780.36%
YoY
|
$122.0M
160.22%
YoY
|
-$137.2M
-586.52%
YoY
|
-$177.0M
-221.48%
YoY
|
-$43.40M
-127.04%
YoY
|
$46.89M
-68.88%
YoY
|
$28.20M
-56.21%
YoY
|
| Capital Expenditures |
$130.0M
105.83%
YoY
|
$127.0M
19.59%
YoY
|
$76.98M
332.1%
YoY
|
$43.80M
-431.92%
YoY
|
$63.14M
-946.93%
YoY
|
$106.2M
1071.58%
YoY
|
$17.81M
-447.95%
YoY
|
-$13.20M
-18.83%
YoY
|
-$7.455M
-0.41%
YoY
|
$9.066M
-12.97%
YoY
|
-$5.120M
46.29%
YoY
|
-$16.26M
108.44%
YoY
|
-$7.486M
-84.14%
YoY
|
$10.42M
-77.76%
YoY
|
-$3.500M
-97.01%
YoY
|
-$7.800M
-93.94%
YoY
|
-$47.20M
-38.94%
YoY
|
$46.85M
-36.92%
YoY
|
-$117.1M
16.29%
YoY
|
| Free Cash Flow |
-$157.1M
125.15%
YoY
|
-$126.8M
-1149.72%
YoY
|
-$239.1M
364.07%
YoY
|
-$153.4M
260.78%
YoY
|
-$69.77M
-511.22%
YoY
|
$12.08M
-7.73%
YoY
|
-$51.52M
-6.06%
YoY
|
-$42.52M
-52.61%
YoY
|
$16.97M
-94.4%
YoY
|
$13.09M
-88.27%
YoY
|
-$54.84M
-58.98%
YoY
|
-$89.72M
-46.97%
YoY
|
$302.8M
7867.45%
YoY
|
$111.6M
265595.24%
YoY
|
-$133.7M
-192.02%
YoY
|
-$169.2M
-161.66%
YoY
|
$3.800M
-98.4%
YoY
|
$42.00K
-99.95%
YoY
|
$145.3M
-11.99%
YoY
|
Loading...