|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.21M
5.96%
YoY
|
-$26.63M
67.03%
YoY
|
-$15.94M
73.45%
YoY
|
-$9.190M
60.1%
YoY
|
-$5.740M
-20.5%
YoY
|
| Depreciation, Depletion And Amortization |
$4.823M
-17.93%
YoY
|
$5.877M
1628.53%
YoY
|
$340.0K
-2.86%
YoY
|
$350.0K
-7.89%
YoY
|
$380.0K
-7.32%
YoY
|
| Cash From Operating Activities |
-$28.19M
-3.49%
YoY
|
-$29.21M
573.04%
YoY
|
-$4.340M
-32.82%
YoY
|
-$6.460M
12.35%
YoY
|
-$5.750M
57.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$629.0K
-178.14%
YoY
|
-$805.0K
2583.33%
YoY
|
-$30.00K
50.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
-85.71%
YoY
|
| Acquisitions |
N/A
N/A
|
$50.62M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$316.0K
-100.63%
YoY
|
-$50.52M
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
200.0%
YoY
|
$10.00K
-91.67%
YoY
|
| Cash From Investing Activities |
-$313.0K
-99.39%
YoY
|
-$51.33M
170983.33%
YoY
|
-$30.00K
-400.0%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.690M
13280.0%
YoY
|
$50.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.52M
-73.03%
YoY
|
$61.24M
52.49%
YoY
|
$40.16M
579.53%
YoY
|
$5.910M
97.0%
YoY
|
$3.000M
-547.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.19M
-3.49%
YoY
|
-$29.21M
573.04%
YoY
|
-$4.340M
-32.82%
YoY
|
-$6.460M
12.35%
YoY
|
-$5.750M
57.53%
YoY
|
| Cash From Investing Activities |
-$313.0K
-99.39%
YoY
|
-$51.33M
170983.33%
YoY
|
-$30.00K
-400.0%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$16.52M
-73.03%
YoY
|
$61.24M
52.49%
YoY
|
$40.16M
579.53%
YoY
|
$5.910M
97.0%
YoY
|
$3.000M
-547.76%
YoY
|
| Net Change In Cash |
-$11.99M
-37.88%
YoY
|
-$19.30M
-153.92%
YoY
|
$35.79M
-6727.78%
YoY
|
-$540.0K
-80.36%
YoY
|
-$2.750M
-35.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.19M
-3.49%
YoY
|
-$29.21M
573.04%
YoY
|
-$4.340M
-32.82%
YoY
|
-$6.460M
12.35%
YoY
|
-$5.750M
57.53%
YoY
|
| Capital Expenditures |
$629.0K
-178.14%
YoY
|
-$805.0K
2583.33%
YoY
|
-$30.00K
50.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
-85.71%
YoY
|
| Free Cash Flow |
-$28.82M
1.46%
YoY
|
-$28.41M
559.05%
YoY
|
-$4.310M
-33.07%
YoY
|
-$6.440M
12.2%
YoY
|
-$5.740M
60.34%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.40M
575.02%
YoY
|
-$12.68M
67.12%
YoY
|
-$6.400M
-22.02%
YoY
|
-$7.026M
-47.9%
YoY
|
-$5.393M
-16.52%
YoY
|
-$7.585M
306.27%
YoY
|
-$8.207M
70.52%
YoY
|
-$13.49M
176.33%
YoY
|
-$6.460M
126.67%
YoY
|
-$1.867M
27.88%
YoY
|
-$4.813M
-28.7%
YoY
|
-$4.880M
43.95%
YoY
|
-$2.850M
141.53%
YoY
|
-$1.460M
1725.0%
YoY
|
-$6.750M
48.68%
YoY
|
-$3.390M
83.24%
YoY
|
-$1.180M
210.53%
YoY
|
-$80.00K
-95.53%
YoY
|
-$4.540M
162.43%
YoY
|
| Depreciation, Depletion And Amortization |
$1.001M
-18.75%
YoY
|
$1.016M
-22.56%
YoY
|
$950.0K
-25.95%
YoY
|
$996.0K
-49.62%
YoY
|
$1.232M
-36.17%
YoY
|
$1.312M
-31.13%
YoY
|
$1.283M
1732.86%
YoY
|
$1.977M
2096.67%
YoY
|
$1.930M
2044.44%
YoY
|
$1.905M
2281.25%
YoY
|
$70.00K
-12.5%
YoY
|
$90.00K
12.5%
YoY
|
$90.00K
0.0%
YoY
|
$80.00K
-11.11%
YoY
|
$80.00K
-11.11%
YoY
|
$80.00K
-11.11%
YoY
|
$90.00K
-10.0%
YoY
|
$90.00K
0.0%
YoY
|
$90.00K
-10.0%
YoY
|
| Cash From Operating Activities |
-$8.800M
71.64%
YoY
|
-$4.459M
-51.4%
YoY
|
-$6.698M
-14.14%
YoY
|
-$6.088M
56.95%
YoY
|
-$5.127M
-66.77%
YoY
|
-$9.174M
105.1%
YoY
|
-$7.801M
43.66%
YoY
|
-$3.879M
-232.39%
YoY
|
-$15.43M
386.69%
YoY
|
-$4.473M
812.86%
YoY
|
-$5.430M
50.42%
YoY
|
$2.930M
-231.98%
YoY
|
-$3.170M
-3.35%
YoY
|
-$490.0K
-153.85%
YoY
|
-$3.610M
93.05%
YoY
|
-$2.220M
-1157.14%
YoY
|
-$3.280M
268.54%
YoY
|
$910.0K
-375.76%
YoY
|
-$1.870M
-60.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00K
614.29%
YoY
|
$47.00K
-117.34%
YoY
|
$103.0K
-161.31%
YoY
|
$197.0K
-172.96%
YoY
|
$7.000K
-106.6%
YoY
|
-$271.0K
-33.74%
YoY
|
-$168.0K
740.0%
YoY
|
-$270.0K
N/A
|
-$106.0K
N/A
|
-$409.0K
N/A
|
-$20.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$30.00K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$880.0K
671.93%
YoY
|
$111.0K
-43.65%
YoY
|
$2.520M
N/A
|
$5.000K
-86.84%
YoY
|
$114.0K
N/A
|
$197.0K
-100.39%
YoY
|
N/A
|
$38.00K
N/A
|
$0.00
N/A
|
-$50.56M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$830.0K
585.95%
YoY
|
$64.00K
-186.49%
YoY
|
$2.417M
-1538.69%
YoY
|
-$192.0K
-17.24%
YoY
|
$121.0K
-214.15%
YoY
|
-$74.00K
-99.85%
YoY
|
-$168.0K
740.0%
YoY
|
-$232.0K
N/A
|
-$106.0K
N/A
|
-$50.97M
N/A
|
-$20.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.300M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.740M
N/A
|
$3.430M
N/A
|
$2.470M
N/A
|
$790.0K
1480.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.540M
-22.38%
YoY
|
$5.581M
200.05%
YoY
|
-$80.00K
-101.04%
YoY
|
-$186.0K
-101.48%
YoY
|
$7.137M
-6770.09%
YoY
|
$1.860M
-1941.58%
YoY
|
$7.705M
-84.23%
YoY
|
$12.59M
-59.93%
YoY
|
-$107.0K
435.0%
YoY
|
-$101.0K
-103.58%
YoY
|
$48.86M
721.18%
YoY
|
$31.41M
869.44%
YoY
|
-$20.00K
-100.87%
YoY
|
$2.820M
377.97%
YoY
|
$5.950M
-2933.33%
YoY
|
$3.240M
-1642.86%
YoY
|
$2.290M
-1190.48%
YoY
|
$590.0K
-83.05%
YoY
|
-$210.0K
250.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.800M
71.64%
YoY
|
-$4.459M
-51.4%
YoY
|
-$6.698M
-14.14%
YoY
|
-$6.088M
56.95%
YoY
|
-$5.127M
-66.77%
YoY
|
-$9.174M
105.1%
YoY
|
-$7.801M
43.66%
YoY
|
-$3.879M
-232.39%
YoY
|
-$15.43M
386.69%
YoY
|
-$4.473M
812.86%
YoY
|
-$5.430M
50.42%
YoY
|
$2.930M
-231.98%
YoY
|
-$3.170M
-3.35%
YoY
|
-$490.0K
-153.85%
YoY
|
-$3.610M
93.05%
YoY
|
-$2.220M
-1157.14%
YoY
|
-$3.280M
268.54%
YoY
|
$910.0K
-375.76%
YoY
|
-$1.870M
-60.55%
YoY
|
| Cash From Investing Activities |
$830.0K
585.95%
YoY
|
$64.00K
-186.49%
YoY
|
$2.417M
-1538.69%
YoY
|
-$192.0K
-17.24%
YoY
|
$121.0K
-214.15%
YoY
|
-$74.00K
-99.85%
YoY
|
-$168.0K
740.0%
YoY
|
-$232.0K
N/A
|
-$106.0K
N/A
|
-$50.97M
N/A
|
-$20.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$5.540M
-22.38%
YoY
|
$5.581M
200.05%
YoY
|
-$80.00K
-101.04%
YoY
|
-$186.0K
-101.48%
YoY
|
$7.137M
-6770.09%
YoY
|
$1.860M
-1941.58%
YoY
|
$7.705M
-84.23%
YoY
|
$12.59M
-59.93%
YoY
|
-$107.0K
435.0%
YoY
|
-$101.0K
-103.58%
YoY
|
$48.86M
721.18%
YoY
|
$31.41M
869.44%
YoY
|
-$20.00K
-100.87%
YoY
|
$2.820M
377.97%
YoY
|
$5.950M
-2933.33%
YoY
|
$3.240M
-1642.86%
YoY
|
$2.290M
-1190.48%
YoY
|
$590.0K
-83.05%
YoY
|
-$210.0K
250.0%
YoY
|
| Net Change In Cash |
-$2.430M
-214.03%
YoY
|
$1.186M
-116.05%
YoY
|
-$4.361M
1551.89%
YoY
|
-$6.466M
-176.29%
YoY
|
$2.131M
-113.62%
YoY
|
-$7.388M
-86.7%
YoY
|
-$264.0K
-100.61%
YoY
|
$8.475M
-75.32%
YoY
|
-$15.64M
390.31%
YoY
|
-$55.54M
-2483.73%
YoY
|
$43.41M
1779.22%
YoY
|
$34.34M
3334.0%
YoY
|
-$3.190M
222.22%
YoY
|
$2.330M
52.29%
YoY
|
$2.310M
-211.06%
YoY
|
$1.000M
N/A
|
-$990.0K
-10.0%
YoY
|
$1.530M
-51.43%
YoY
|
-$2.080M
-56.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.800M
71.64%
YoY
|
-$4.459M
-51.4%
YoY
|
-$6.698M
-14.14%
YoY
|
-$6.088M
56.95%
YoY
|
-$5.127M
-66.77%
YoY
|
-$9.174M
105.1%
YoY
|
-$7.801M
43.66%
YoY
|
-$3.879M
-232.39%
YoY
|
-$15.43M
386.69%
YoY
|
-$4.473M
812.86%
YoY
|
-$5.430M
50.42%
YoY
|
$2.930M
-231.98%
YoY
|
-$3.170M
-3.35%
YoY
|
-$490.0K
-153.85%
YoY
|
-$3.610M
93.05%
YoY
|
-$2.220M
-1157.14%
YoY
|
-$3.280M
268.54%
YoY
|
$910.0K
-375.76%
YoY
|
-$1.870M
-60.55%
YoY
|
| Capital Expenditures |
$50.00K
614.29%
YoY
|
$47.00K
-117.34%
YoY
|
$103.0K
-161.31%
YoY
|
$197.0K
-172.96%
YoY
|
$7.000K
-106.6%
YoY
|
-$271.0K
-33.74%
YoY
|
-$168.0K
740.0%
YoY
|
-$270.0K
N/A
|
-$106.0K
N/A
|
-$409.0K
N/A
|
-$20.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$30.00K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$8.850M
72.38%
YoY
|
-$4.506M
-49.39%
YoY
|
-$6.801M
-10.9%
YoY
|
-$6.285M
74.15%
YoY
|
-$5.134M
-66.49%
YoY
|
-$8.903M
119.07%
YoY
|
-$7.633M
41.09%
YoY
|
-$3.609M
-223.17%
YoY
|
-$15.32M
383.34%
YoY
|
-$4.064M
729.39%
YoY
|
-$5.410M
51.12%
YoY
|
$2.930M
-233.18%
YoY
|
-$3.170M
-3.35%
YoY
|
-$490.0K
-153.85%
YoY
|
-$3.580M
91.44%
YoY
|
-$2.200M
-1147.62%
YoY
|
-$3.280M
268.54%
YoY
|
$910.0K
-375.76%
YoY
|
-$1.870M
-60.47%
YoY
|
Loading...