|
Concept
|
2022 | 2021 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$71.70M
19.07%
YoY
|
$60.22M
N/A
|
$91.14M
-8.46%
YoY
|
$99.56M
1.45%
YoY
|
$98.14M
-2.23%
YoY
|
| Cost Of Revenue |
$62.79M
19.74%
YoY
|
$52.44M
N/A
|
$76.17M
-7.8%
YoY
|
$82.62M
3.63%
YoY
|
$79.73M
2.85%
YoY
|
| Gross Profit |
$8.918M
14.62%
YoY
|
$7.781M
N/A
|
$14.96M
-11.67%
YoY
|
$16.94M
-8.01%
YoY
|
$18.41M
-19.47%
YoY
|
| Selling, General & Admin |
$9.141M
-6.36%
YoY
|
$9.762M
N/A
|
$10.35M
-11.83%
YoY
|
$11.74M
-1.59%
YoY
|
$11.93M
-8.87%
YoY
|
| Research & Development |
$1.294M
31.94%
YoY
|
$980.7K
N/A
|
$1.634M
-1.14%
YoY
|
$1.653M
-14.81%
YoY
|
$1.941M
12.33%
YoY
|
| Depreciation & Amortization |
$2.385M
1.16%
YoY
|
$2.358M
N/A
|
$2.371M
8.0%
YoY
|
$2.196M
16.4%
YoY
|
$1.886M
9.23%
YoY
|
| Operating Expenses |
$10.43M
-2.87%
YoY
|
$10.74M
N/A
|
$11.98M
-13.79%
YoY
|
$13.90M
0.24%
YoY
|
$13.87M
-6.4%
YoY
|
| Operating Profit |
-$1.516M
-48.8%
YoY
|
-$2.962M
N/A
|
$2.979M
-1.94%
YoY
|
$3.038M
-33.16%
YoY
|
$4.545M
-43.52%
YoY
|
| Interest Expense |
-$1.641M
3.74%
YoY
|
-$1.582M
N/A
|
-$2.036M
7.92%
YoY
|
-$1.887M
14.03%
YoY
|
-$1.655M
2.39%
YoY
|
| Other Income/Expense, Net |
$547.0K
18.3%
YoY
|
$462.4K
N/A
|
$258.5K
-367.42%
YoY
|
-$96.66K
19.02%
YoY
|
-$81.21K
-67.47%
YoY
|
| Pretax Income |
-$969.4K
-61.21%
YoY
|
-$2.499M
N/A
|
$858.2K
-18.61%
YoY
|
$1.054M
-62.46%
YoY
|
$2.809M
-54.56%
YoY
|
| Income Tax |
$733.0K
-157.46%
YoY
|
-$1.276M
N/A
|
-$103.2K
-46.36%
YoY
|
-$192.4K
-109.75%
YoY
|
$1.974M
-264.71%
YoY
|
| Net Earnings |
-$1.702M
39.13%
YoY
|
-$1.224M
N/A
|
$961.4K
-22.89%
YoY
|
$1.247M
-1262.95%
YoY
|
-$107.2K
-101.45%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$0.58
16.0%
YoY
|
-$0.50
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$455.7K
39.13%
YoY
|
-$327.5K
N/A
|
-$0.58
16.0%
YoY
|
-$0.50
-100.0%
YoY
|
-$28.66K
-101.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
3.737M shares
-0.03%
YoY
|
3.738M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
3.737M shares
-0.03%
YoY
|
3.738M shares
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$20.07M
-8.34%
YoY
|
$15.67M
-6.09%
YoY
|
$16.39M
8.0%
YoY
|
$17.75M
145.96%
YoY
|
$21.90M
3.58%
YoY
|
$16.69M
N/A
|
$15.17M
-22.64%
YoY
|
$7.216M
-67.25%
YoY
|
$21.14M
-12.27%
YoY
|
$19.61M
-13.92%
YoY
|
$22.03M
-15.32%
YoY
|
$24.10M
-8.83%
YoY
|
$25.39M
N/A
|
$22.79M
1.27%
YoY
|
$26.02M
-0.23%
YoY
|
$26.43M
2.6%
YoY
|
$22.50M
-8.83%
YoY
|
$26.08M
-4.57%
YoY
|
$25.76M
3.16%
YoY
|
$23.40M
0.52%
YoY
|
| Cost Of Revenue |
$17.41M
-6.72%
YoY
|
$13.77M
-5.08%
YoY
|
$14.43M
10.03%
YoY
|
$15.93M
112.18%
YoY
|
$18.66M
7.79%
YoY
|
$14.51M
N/A
|
$13.11M
-21.65%
YoY
|
$7.507M
-59.36%
YoY
|
$17.31M
-12.94%
YoY
|
$16.74M
-13.89%
YoY
|
$18.47M
-13.12%
YoY
|
$19.88M
-8.84%
YoY
|
$21.08M
N/A
|
$19.44M
6.17%
YoY
|
$21.26M
2.51%
YoY
|
$21.81M
7.03%
YoY
|
$18.31M
-5.28%
YoY
|
$20.74M
0.34%
YoY
|
$20.38M
5.93%
YoY
|
$18.27M
1.95%
YoY
|
| Gross Profit |
$2.665M
-17.68%
YoY
|
$1.904M
-12.8%
YoY
|
$1.955M
-4.96%
YoY
|
$1.822M
-727.45%
YoY
|
$3.237M
-15.49%
YoY
|
$2.183M
N/A
|
$2.057M
-28.41%
YoY
|
-$290.3K
-108.15%
YoY
|
$3.831M
-9.06%
YoY
|
$2.873M
-14.14%
YoY
|
$3.562M
-25.17%
YoY
|
$4.212M
-8.82%
YoY
|
$4.314M
N/A
|
$3.346M
-20.13%
YoY
|
$4.760M
-10.86%
YoY
|
$4.620M
-14.13%
YoY
|
$4.190M
-21.68%
YoY
|
$5.340M
-19.82%
YoY
|
$5.380M
-6.11%
YoY
|
$5.130M
-4.11%
YoY
|
| Selling, General & Admin |
$2.525M
1.89%
YoY
|
$2.152M
-18.85%
YoY
|
$2.237M
-18.24%
YoY
|
$2.274M
27.77%
YoY
|
$2.478M
-4.56%
YoY
|
$2.651M
N/A
|
$2.736M
2.6%
YoY
|
$1.780M
-26.9%
YoY
|
$2.596M
-1.39%
YoY
|
$2.667M
-8.59%
YoY
|
$2.435M
-14.86%
YoY
|
$2.633M
-20.22%
YoY
|
$2.614M
N/A
|
$2.918M
3.1%
YoY
|
$2.860M
-12.27%
YoY
|
$3.300M
6.11%
YoY
|
$2.830M
-7.82%
YoY
|
$3.260M
-8.68%
YoY
|
$3.110M
-9.06%
YoY
|
$3.020M
-1.31%
YoY
|
| Research & Development |
$389.1K
18.83%
YoY
|
$327.2K
N/A
|
$307.3K
55.05%
YoY
|
$332.0K
110.56%
YoY
|
$327.5K
-6.01%
YoY
|
N/A
|
$198.2K
-40.25%
YoY
|
$157.7K
-58.29%
YoY
|
$348.4K
-22.19%
YoY
|
$331.7K
-15.48%
YoY
|
$378.0K
-12.1%
YoY
|
$447.8K
6.61%
YoY
|
$477.0K
N/A
|
$392.5K
-18.24%
YoY
|
$430.0K
-2.27%
YoY
|
$420.0K
-20.75%
YoY
|
$480.0K
17.07%
YoY
|
$440.0K
-8.33%
YoY
|
$530.0K
23.26%
YoY
|
$410.0K
-24.07%
YoY
|
| Depreciation & Amortization |
$569.1K
-9.08%
YoY
|
$577.7K
-4.61%
YoY
|
$590.5K
0.14%
YoY
|
$617.6K
6.39%
YoY
|
$626.0K
4.65%
YoY
|
$605.7K
N/A
|
$589.6K
1.64%
YoY
|
$580.5K
-2.44%
YoY
|
$598.2K
-0.25%
YoY
|
$580.1K
4.41%
YoY
|
$595.0K
12.26%
YoY
|
$599.7K
11.05%
YoY
|
$596.5K
N/A
|
$555.6K
13.39%
YoY
|
$530.0K
23.26%
YoY
|
$540.0K
25.58%
YoY
|
$490.0K
11.36%
YoY
|
$430.0K
-4.44%
YoY
|
$430.0K
2.38%
YoY
|
$420.0K
2.44%
YoY
|
| Operating Expenses |
$2.914M
3.87%
YoY
|
$2.479M
-15.34%
YoY
|
$2.544M
-13.29%
YoY
|
$2.606M
34.51%
YoY
|
$2.805M
-4.73%
YoY
|
$2.928M
N/A
|
$2.934M
-2.14%
YoY
|
$1.938M
-31.12%
YoY
|
$2.945M
-4.42%
YoY
|
$2.999M
-21.51%
YoY
|
$2.813M
-14.5%
YoY
|
$3.081M
-17.19%
YoY
|
$3.434M
N/A
|
$3.820M
15.42%
YoY
|
$3.290M
-10.84%
YoY
|
$3.720M
2.2%
YoY
|
$3.310M
-4.89%
YoY
|
$3.690M
-8.89%
YoY
|
$3.640M
-5.45%
YoY
|
$3.440M
-4.71%
YoY
|
| Operating Profit |
-$248.6K
-157.53%
YoY
|
-$574.8K
-22.78%
YoY
|
-$589.3K
-32.83%
YoY
|
-$784.4K
-64.79%
YoY
|
$432.1K
-51.23%
YoY
|
-$744.4K
N/A
|
-$877.4K
600.83%
YoY
|
-$2.228M
-397.45%
YoY
|
$886.0K
-21.71%
YoY
|
-$125.2K
-73.58%
YoY
|
$749.0K
-49.05%
YoY
|
$1.132M
25.75%
YoY
|
$880.4K
N/A
|
-$473.9K
-153.85%
YoY
|
$1.470M
-10.91%
YoY
|
$900.0K
-48.28%
YoY
|
$880.0K
-52.94%
YoY
|
$1.650M
-36.78%
YoY
|
$1.740M
-7.45%
YoY
|
$1.690M
-2.87%
YoY
|
| Interest Expense |
-$438.5K
8.61%
YoY
|
-$423.1K
15.57%
YoY
|
$430.2K
17.07%
YoY
|
$383.9K
0.82%
YoY
|
-$403.8K
-13.63%
YoY
|
-$366.1K
N/A
|
$367.5K
-175.16%
YoY
|
$380.8K
-174.7%
YoY
|
-$467.5K
-10.65%
YoY
|
-$488.9K
4.48%
YoY
|
-$509.8K
8.47%
YoY
|
-$523.2K
13.74%
YoY
|
-$514.3K
N/A
|
-$468.0K
11.42%
YoY
|
-$470.0K
14.63%
YoY
|
-$460.0K
17.95%
YoY
|
-$420.0K
7.69%
YoY
|
-$410.0K
-2.38%
YoY
|
-$390.0K
-7.14%
YoY
|
-$380.0K
-7.32%
YoY
|
| Other Income/Expense, Net |
-$14.40K
-106.98%
YoY
|
$30.03K
146.15%
YoY
|
-$437.6K
76.52%
YoY
|
$736.3K
-57.26%
YoY
|
$206.3K
-208.07%
YoY
|
$12.20K
N/A
|
-$247.9K
-220.86%
YoY
|
$1.723M
3330.71%
YoY
|
-$190.9K
-74.49%
YoY
|
$205.1K
-333.67%
YoY
|
$50.21K
-351.05%
YoY
|
-$748.2K
-2593.89%
YoY
|
-$286.2K
N/A
|
-$87.77K
-26.86%
YoY
|
-$20.00K
-77.78%
YoY
|
$30.00K
-70.0%
YoY
|
-$120.0K
500.0%
YoY
|
-$90.00K
0.0%
YoY
|
$100.0K
-158.82%
YoY
|
$30.00K
-121.43%
YoY
|
| Pretax Income |
-$701.5K
-165.34%
YoY
|
-$967.9K
-11.71%
YoY
|
-$1.027M
-8.75%
YoY
|
-$48.15K
-90.47%
YoY
|
$1.074M
371.6%
YoY
|
-$1.096M
N/A
|
-$1.125M
175.13%
YoY
|
-$505.4K
-274.63%
YoY
|
$227.6K
-40.66%
YoY
|
-$409.0K
-60.28%
YoY
|
$289.4K
-70.47%
YoY
|
$383.6K
-20.08%
YoY
|
$594.2K
N/A
|
-$1.030M
-402.83%
YoY
|
$980.0K
-14.04%
YoY
|
$480.0K
-66.9%
YoY
|
$340.0K
-76.71%
YoY
|
$1.140M
-45.71%
YoY
|
$1.450M
13.28%
YoY
|
$1.340M
11.67%
YoY
|
| Income Tax |
-$156.1K
-515.71%
YoY
|
$1.143M
-231.09%
YoY
|
-$202.9K
82.29%
YoY
|
-$244.2K
1.66%
YoY
|
$37.56K
-171.37%
YoY
|
-$871.6K
N/A
|
-$111.3K
14.87%
YoY
|
-$240.2K
-2098.28%
YoY
|
-$52.63K
-355.99%
YoY
|
-$96.91K
-5.66%
YoY
|
$12.02K
-79.97%
YoY
|
$20.56K
-305.59%
YoY
|
-$38.87K
N/A
|
-$102.7K
-246.74%
YoY
|
$60.00K
-68.42%
YoY
|
-$10.00K
-104.35%
YoY
|
$70.00K
-56.25%
YoY
|
$190.0K
-5.0%
YoY
|
$230.0K
76.92%
YoY
|
-$1.680M
-36.6%
YoY
|
| Net Earnings |
-$545.4K
-152.64%
YoY
|
-$2.110M
839.14%
YoY
|
-$824.0K
-18.74%
YoY
|
$196.0K
-173.92%
YoY
|
$1.036M
269.64%
YoY
|
-$224.7K
N/A
|
-$1.014M
224.89%
YoY
|
-$265.2K
-195.61%
YoY
|
$280.3K
-22.8%
YoY
|
-$312.1K
-66.33%
YoY
|
$277.4K
-69.85%
YoY
|
$363.0K
-25.91%
YoY
|
$633.1K
N/A
|
-$926.9K
-431.04%
YoY
|
$920.0K
-3.16%
YoY
|
$490.0K
-59.5%
YoY
|
$280.0K
-78.46%
YoY
|
$950.0K
-50.26%
YoY
|
$1.210M
5.22%
YoY
|
$3.020M
-21.56%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.11
N/A
|
-$0.04
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$146.0K
-152.64%
YoY
|
-$564.9K
839.14%
YoY
|
-$220.5K
-18.74%
YoY
|
$52.47K
-173.92%
YoY
|
$277.3K
269.64%
YoY
|
-$60.15K
N/A
|
-$271.4K
224.63%
YoY
|
-$70.98K
-195.61%
YoY
|
$75.02K
-68198768.93%
YoY
|
-$83.61K
-66.28%
YoY
|
$74.24K
50.82%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.04
N/A
|
-$248.0K
-1756.06%
YoY
|
$49.22K
-2.54%
YoY
|
$26.22K
-59.24%
YoY
|
$14.97K
-78.24%
YoY
|
$50.51K
-50.05%
YoY
|
$64.33K
5.61%
YoY
|
$160.8K
-20.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3.736M shares
N/A
|
3.737M shares
N/A
|
3.738M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3.736M shares
N/A
|
3.737M shares
N/A
|
3.738M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...