|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.78M
32.93%
YoY
|
-$25.41M
46.16%
YoY
|
-$17.38M
-33.47%
YoY
|
-$26.13M
97.36%
YoY
|
-$13.24M
-44.39%
YoY
|
| Depreciation, Depletion And Amortization |
$800.0K
100.0%
YoY
|
$400.0K
300.0%
YoY
|
$100.0K
-23.08%
YoY
|
$130.0K
-88.39%
YoY
|
$1.120M
-4.27%
YoY
|
| Cash From Operating Activities |
-$29.01M
53.72%
YoY
|
-$18.87M
76.22%
YoY
|
-$10.71M
275.79%
YoY
|
-$2.850M
-69.97%
YoY
|
-$9.490M
-50.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$471.7K
-67.21%
YoY
|
$1.438M
100.67%
YoY
|
$716.8K
-240.55%
YoY
|
-$510.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.100M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$30.00
-100.0%
YoY
|
-$1.125M
N/A
|
$0.00
-100.0%
YoY
|
-$180.0K
-133.96%
YoY
|
$530.0K
488.89%
YoY
|
| Cash From Investing Activities |
-$471.7K
-81.6%
YoY
|
-$2.563M
257.62%
YoY
|
-$716.8K
3.89%
YoY
|
-$690.0K
-230.19%
YoY
|
$530.0K
488.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$42.62M
28.04%
YoY
|
$33.28M
154.27%
YoY
|
$13.09M
4748.15%
YoY
|
$270.0K
-98.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$257.0K
-100.61%
YoY
|
$42.34M
27.89%
YoY
|
$33.11M
143.42%
YoY
|
$13.60M
-15211.11%
YoY
|
-$90.00K
-100.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.01M
53.72%
YoY
|
-$18.87M
76.22%
YoY
|
-$10.71M
275.79%
YoY
|
-$2.850M
-69.97%
YoY
|
-$9.490M
-50.8%
YoY
|
| Cash From Investing Activities |
-$471.7K
-81.6%
YoY
|
-$2.563M
257.62%
YoY
|
-$716.8K
3.89%
YoY
|
-$690.0K
-230.19%
YoY
|
$530.0K
488.89%
YoY
|
| Cash From Financing Activities |
-$257.0K
-100.61%
YoY
|
$42.34M
27.89%
YoY
|
$33.11M
143.42%
YoY
|
$13.60M
-15211.11%
YoY
|
-$90.00K
-100.46%
YoY
|
| Net Change In Cash |
-$29.74M
-242.29%
YoY
|
$20.90M
-3.59%
YoY
|
$21.68M
115.49%
YoY
|
$10.06M
-211.16%
YoY
|
-$9.050M
-3580.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.01M
53.72%
YoY
|
-$18.87M
76.22%
YoY
|
-$10.71M
275.79%
YoY
|
-$2.850M
-69.97%
YoY
|
-$9.490M
-50.8%
YoY
|
| Capital Expenditures |
$471.7K
-67.21%
YoY
|
$1.438M
100.67%
YoY
|
$716.8K
-240.55%
YoY
|
-$510.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$29.48M
45.15%
YoY
|
-$20.31M
77.76%
YoY
|
-$11.43M
388.33%
YoY
|
-$2.340M
-75.34%
YoY
|
-$9.490M
-50.8%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.821M
-76.14%
YoY
|
-$3.447M
-59.41%
YoY
|
-$4.093M
-58.76%
YoY
|
-$4.369M
-43.47%
YoY
|
-$7.632M
6.61%
YoY
|
-$8.492M
-1.98%
YoY
|
-$9.924M
79.73%
YoY
|
-$7.729M
90.06%
YoY
|
-$7.158M
52.31%
YoY
|
-$8.663M
127.98%
YoY
|
-$5.522M
26.06%
YoY
|
-$4.066M
-9.84%
YoY
|
-$4.700M
-77.16%
YoY
|
-$3.800M
87.19%
YoY
|
-$4.380M
115.76%
YoY
|
-$4.510M
202.68%
YoY
|
-$20.58M
223.58%
YoY
|
-$2.030M
269.09%
YoY
|
-$2.030M
-6.88%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-49.89%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$199.6K
31.86%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
150.0%
YoY
|
$200.0K
100.0%
YoY
|
$151.3K
202.68%
YoY
|
$100.0K
233.33%
YoY
|
$80.00K
60.0%
YoY
|
$100.0K
-33.33%
YoY
|
$50.00K
-58.33%
YoY
|
$30.00K
200.0%
YoY
|
$50.00K
N/A
|
$150.0K
N/A
|
$120.0K
-57.14%
YoY
|
$10.00K
-96.3%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$2.000M
-69.87%
YoY
|
-$3.644M
-59.12%
YoY
|
-$3.448M
-57.91%
YoY
|
-$5.688M
7.96%
YoY
|
-$6.638M
21.98%
YoY
|
-$8.913M
45.36%
YoY
|
-$8.192M
132.74%
YoY
|
-$5.268M
39.35%
YoY
|
-$5.442M
52.44%
YoY
|
-$6.132M
112.9%
YoY
|
-$3.520M
93.41%
YoY
|
-$3.781M
54.95%
YoY
|
-$3.570M
45.12%
YoY
|
-$2.880M
2115.38%
YoY
|
-$1.820M
628.0%
YoY
|
-$2.440M
24300.0%
YoY
|
-$2.460M
316.95%
YoY
|
-$130.0K
-89.08%
YoY
|
-$250.0K
-92.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.45K
-109.06%
YoY
|
$49.84K
-59.76%
YoY
|
-$28.80K
-91.57%
YoY
|
-$170.6K
-75.51%
YoY
|
-$148.4K
-29.33%
YoY
|
$123.9K
-36.0%
YoY
|
-$341.6K
-5.1%
YoY
|
-$696.8K
248.39%
YoY
|
-$210.0K
133.33%
YoY
|
$193.6K
-376.53%
YoY
|
-$360.0K
111.76%
YoY
|
-$200.0K
-20.0%
YoY
|
-$90.00K
125.0%
YoY
|
-$70.00K
40.0%
YoY
|
-$170.0K
N/A
|
-$250.0K
N/A
|
-$40.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$8.500K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00
-99.7%
YoY
|
-$9.990K
N/A
|
-$1.095M
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$140.0K
-800.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.947K
-96.67%
YoY
|
-$49.84K
-59.77%
YoY
|
-$28.80K
-91.81%
YoY
|
-$170.6K
-90.48%
YoY
|
-$148.4K
-29.33%
YoY
|
-$123.9K
-40.58%
YoY
|
-$351.6K
-2.33%
YoY
|
-$1.792M
795.93%
YoY
|
-$210.0K
133.33%
YoY
|
-$208.5K
197.92%
YoY
|
-$360.0K
16.13%
YoY
|
-$200.0K
-20.0%
YoY
|
-$90.00K
200.0%
YoY
|
-$70.00K
-30.0%
YoY
|
-$310.0K
-1650.0%
YoY
|
-$250.0K
-149.02%
YoY
|
-$30.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.60M
27.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.30M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$180.0K
559.34%
YoY
|
$4.546M
-16559.49%
YoY
|
-$88.42K
226.04%
YoY
|
-$28.65K
-83.63%
YoY
|
-$27.30K
-82.42%
YoY
|
-$27.62K
-100.06%
YoY
|
-$27.12K
N/A
|
-$175.0K
570.12%
YoY
|
-$155.3K
1453.1%
YoY
|
$42.52M
27.93%
YoY
|
$0.00
-100.0%
YoY
|
-$26.11K
-62.7%
YoY
|
-$10.00K
-100.08%
YoY
|
$33.24M
-332500.0%
YoY
|
-$50.00K
-108.33%
YoY
|
-$70.00K
N/A
|
$13.01M
-11927.27%
YoY
|
-$10.00K
-90.91%
YoY
|
$600.0K
5900.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.000M
-69.87%
YoY
|
-$3.644M
-59.12%
YoY
|
-$3.448M
-57.91%
YoY
|
-$5.688M
7.96%
YoY
|
-$6.638M
21.98%
YoY
|
-$8.913M
45.36%
YoY
|
-$8.192M
132.74%
YoY
|
-$5.268M
39.35%
YoY
|
-$5.442M
52.44%
YoY
|
-$6.132M
112.9%
YoY
|
-$3.520M
93.41%
YoY
|
-$3.781M
54.95%
YoY
|
-$3.570M
45.12%
YoY
|
-$2.880M
2115.38%
YoY
|
-$1.820M
628.0%
YoY
|
-$2.440M
24300.0%
YoY
|
-$2.460M
316.95%
YoY
|
-$130.0K
-89.08%
YoY
|
-$250.0K
-92.88%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.947K
-96.67%
YoY
|
-$49.84K
-59.77%
YoY
|
-$28.80K
-91.81%
YoY
|
-$170.6K
-90.48%
YoY
|
-$148.4K
-29.33%
YoY
|
-$123.9K
-40.58%
YoY
|
-$351.6K
-2.33%
YoY
|
-$1.792M
795.93%
YoY
|
-$210.0K
133.33%
YoY
|
-$208.5K
197.92%
YoY
|
-$360.0K
16.13%
YoY
|
-$200.0K
-20.0%
YoY
|
-$90.00K
200.0%
YoY
|
-$70.00K
-30.0%
YoY
|
-$310.0K
-1650.0%
YoY
|
-$250.0K
-149.02%
YoY
|
-$30.00K
N/A
|
| Cash From Financing Activities |
-$180.0K
559.34%
YoY
|
$4.546M
-16559.49%
YoY
|
-$88.42K
226.04%
YoY
|
-$28.65K
-83.63%
YoY
|
-$27.30K
-82.42%
YoY
|
-$27.62K
-100.06%
YoY
|
-$27.12K
N/A
|
-$175.0K
570.12%
YoY
|
-$155.3K
1453.1%
YoY
|
$42.52M
27.93%
YoY
|
$0.00
-100.0%
YoY
|
-$26.11K
-62.7%
YoY
|
-$10.00K
-100.08%
YoY
|
$33.24M
-332500.0%
YoY
|
-$50.00K
-108.33%
YoY
|
-$70.00K
N/A
|
$13.01M
-11927.27%
YoY
|
-$10.00K
-90.91%
YoY
|
$600.0K
5900.0%
YoY
|
| Net Change In Cash |
-$2.180M
-67.43%
YoY
|
$902.4K
-109.9%
YoY
|
-$3.541M
-57.68%
YoY
|
-$5.766M
3.57%
YoY
|
-$6.694M
12.52%
YoY
|
-$9.111M
-126.33%
YoY
|
-$8.368M
124.34%
YoY
|
-$5.567M
38.65%
YoY
|
-$5.949M
50.99%
YoY
|
$34.60M
14.72%
YoY
|
-$3.730M
90.31%
YoY
|
-$4.016M
55.64%
YoY
|
-$3.940M
-138.48%
YoY
|
$30.16M
-7833.33%
YoY
|
-$1.960M
-712.5%
YoY
|
-$2.580M
2245.45%
YoY
|
$10.24M
-1605.88%
YoY
|
-$390.0K
-50.63%
YoY
|
$320.0K
-109.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.000M
-69.87%
YoY
|
-$3.644M
-59.12%
YoY
|
-$3.448M
-57.91%
YoY
|
-$5.688M
7.96%
YoY
|
-$6.638M
21.98%
YoY
|
-$8.913M
45.36%
YoY
|
-$8.192M
132.74%
YoY
|
-$5.268M
39.35%
YoY
|
-$5.442M
52.44%
YoY
|
-$6.132M
112.9%
YoY
|
-$3.520M
93.41%
YoY
|
-$3.781M
54.95%
YoY
|
-$3.570M
45.12%
YoY
|
-$2.880M
2115.38%
YoY
|
-$1.820M
628.0%
YoY
|
-$2.440M
24300.0%
YoY
|
-$2.460M
316.95%
YoY
|
-$130.0K
-89.08%
YoY
|
-$250.0K
-92.88%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.45K
-109.06%
YoY
|
$49.84K
-59.76%
YoY
|
-$28.80K
-91.57%
YoY
|
-$170.6K
-75.51%
YoY
|
-$148.4K
-29.33%
YoY
|
$123.9K
-36.0%
YoY
|
-$341.6K
-5.1%
YoY
|
-$696.8K
248.39%
YoY
|
-$210.0K
133.33%
YoY
|
$193.6K
-376.53%
YoY
|
-$360.0K
111.76%
YoY
|
-$200.0K
-20.0%
YoY
|
-$90.00K
125.0%
YoY
|
-$70.00K
40.0%
YoY
|
-$170.0K
N/A
|
-$250.0K
N/A
|
-$40.00K
N/A
|
| Free Cash Flow |
-$2.000M
-69.74%
YoY
|
-$3.644M
-58.32%
YoY
|
-$3.461M
-56.97%
YoY
|
-$5.738M
6.4%
YoY
|
-$6.609M
29.58%
YoY
|
-$8.742M
60.86%
YoY
|
-$8.044M
143.02%
YoY
|
-$5.392M
35.68%
YoY
|
-$5.101M
58.89%
YoY
|
-$5.435M
102.79%
YoY
|
-$3.310M
91.33%
YoY
|
-$3.974M
67.7%
YoY
|
-$3.210M
40.17%
YoY
|
-$2.680M
-2333.33%
YoY
|
-$1.730M
723.81%
YoY
|
-$2.370M
-6025.0%
YoY
|
-$2.290M
288.14%
YoY
|
$120.0K
-110.08%
YoY
|
-$210.0K
-94.02%
YoY
|
Loading...