|
FY2017
12 months to Feb 28, 2017
|
FY2016
12 months to Feb 29, 2016
|
FY2015
12 months to Feb 28, 2015
|
FY2014
12 months to Feb 28, 2014
|
FY2012
12 months to Feb 29, 2012
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Items not affecting cash | |||||
| Goodwill impairment | |||||
| Amortization of deferred financing cost | |||||
| Amortization of property and equipment | |||||
| Amortization of intangible assets | |||||
| Accretion expense | |||||
| Bad debt expense | |||||
| Rental expense | |||||
| Interest expense | |||||
| Gain on change in estimate | |||||
| Gain on contract amendment | |||||
| Change in fair value of warrant liability | |||||
| Stock-based compensation | |||||
| Unrealized foreign exchange loss | |||||
| Deferred income tax expense | |||||
| Inventory impairment | |||||
| Net cash used in operating activities before adjusting non-cash working capital items | |||||
| Changes in non-cash working capital items | |||||
| Net Cash Used in Operating Activities | |||||
| Investing activities | |||||
| Acquisition of property and equipment | |||||
| Acquisition of intangible assets | |||||
| Net Cash Used in Investing Activities | |||||
| Financing activities | |||||
| Repayments on capital lease obligation | |||||
| Contribution by non-controlling interest in DW-HFCL | |||||
| Proceeds from debt facility | |||||
| Warrant liability | |||||
| Repayment of debt facility | |||||
| Dividend paid to non-controlling interest in DW-HFCL | |||||
| Issuance of warrants | |||||
| Issuance of common shares, net | |||||
| Net Cash (Used in) Provided by Financing Activities | |||||
| Effect of foreign exchange on cash and cash equivalents | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Cash paid during the period for interest | |||||
| Cash paid during the period for taxes | |||||
Loading...