|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$36.93M
175.19%
YoY
|
-$13.42M
-50.72%
YoY
|
-$27.24M
10580.78%
YoY
|
-$255.0K
-114.89%
YoY
|
$1.712M
-195.54%
YoY
|
| Depreciation, Depletion And Amortization |
$3.687M
19.09%
YoY
|
$3.096M
5.13%
YoY
|
$2.945M
-6.51%
YoY
|
$3.150M
-15.55%
YoY
|
$3.730M
-4.77%
YoY
|
| Cash From Operating Activities |
-$24.27M
2645.7%
YoY
|
-$884.0K
-93.07%
YoY
|
-$12.77M
-225.05%
YoY
|
$10.21M
5.52%
YoY
|
$9.674M
-50.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.220M
6.73%
YoY
|
$3.954M
17.36%
YoY
|
$3.369M
26.42%
YoY
|
$2.665M
36.25%
YoY
|
$1.956M
99.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.38M
-124.26%
YoY
|
-$108.8M
2274.56%
YoY
|
-$4.580M
-90.98%
YoY
|
-$50.80M
2402.46%
YoY
|
-$2.030M
-4160.0%
YoY
|
| Cash From Investing Activities |
$22.16M
-119.66%
YoY
|
-$112.7M
1200.14%
YoY
|
-$8.669M
-84.05%
YoY
|
-$54.35M
966.77%
YoY
|
-$5.095M
186.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$135.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.535M
216.88%
YoY
|
-$800.0K
-100.6%
YoY
|
$132.7M
6154.6%
YoY
|
$2.121M
-43.73%
YoY
|
$3.769M
-87.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.27M
2645.7%
YoY
|
-$884.0K
-93.07%
YoY
|
-$12.77M
-225.05%
YoY
|
$10.21M
5.52%
YoY
|
$9.674M
-50.61%
YoY
|
| Cash From Investing Activities |
$22.16M
-119.66%
YoY
|
-$112.7M
1200.14%
YoY
|
-$8.669M
-84.05%
YoY
|
-$54.35M
966.77%
YoY
|
-$5.095M
186.4%
YoY
|
| Cash From Financing Activities |
-$2.535M
216.88%
YoY
|
-$800.0K
-100.6%
YoY
|
$132.7M
6154.6%
YoY
|
$2.121M
-43.73%
YoY
|
$3.769M
-87.21%
YoY
|
| Net Change In Cash |
-$4.646M
-95.94%
YoY
|
-$114.4M
-202.85%
YoY
|
$111.2M
-364.68%
YoY
|
-$42.02M
-603.39%
YoY
|
$8.348M
-82.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.27M
2645.7%
YoY
|
-$884.0K
-93.07%
YoY
|
-$12.77M
-225.05%
YoY
|
$10.21M
5.52%
YoY
|
$9.674M
-50.61%
YoY
|
| Capital Expenditures |
$4.220M
6.73%
YoY
|
$3.954M
17.36%
YoY
|
$3.369M
26.42%
YoY
|
$2.665M
36.25%
YoY
|
$1.956M
99.39%
YoY
|
| Free Cash Flow |
-$28.49M
488.92%
YoY
|
-$4.838M
-70.01%
YoY
|
-$16.13M
-313.89%
YoY
|
$7.543M
-2.27%
YoY
|
$7.718M
-58.52%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.888M
-12.03%
YoY
|
-$10.63M
23.36%
YoY
|
-$9.690M
83.35%
YoY
|
-$9.658M
60.86%
YoY
|
-$8.967M
15912.5%
YoY
|
-$8.618M
315.13%
YoY
|
-$5.285M
-65.15%
YoY
|
-$6.004M
107.82%
YoY
|
-$56.00K
-98.35%
YoY
|
-$2.076M
-64.08%
YoY
|
-$15.17M
-1132.4%
YoY
|
-$2.889M
-529.91%
YoY
|
-$3.401M
-791.26%
YoY
|
-$5.780M
100.14%
YoY
|
$1.469M
-60.69%
YoY
|
$672.0K
84.11%
YoY
|
$492.0K
-219.13%
YoY
|
-$2.888M
46.08%
YoY
|
$3.737M
384.07%
YoY
|
| Depreciation, Depletion And Amortization |
$1.268M
-1.48%
YoY
|
$874.0K
-8.39%
YoY
|
$1.198M
2.22%
YoY
|
$1.286M
22.48%
YoY
|
$1.287M
21.42%
YoY
|
$954.0K
31.59%
YoY
|
$1.172M
13.79%
YoY
|
$1.050M
-3.67%
YoY
|
$1.060M
-2.75%
YoY
|
$725.0K
-2.03%
YoY
|
$1.030M
24.1%
YoY
|
$1.090M
17.2%
YoY
|
$1.090M
29.76%
YoY
|
$740.0K
-7.62%
YoY
|
$830.0K
-38.52%
YoY
|
$930.0K
-6.06%
YoY
|
$840.0K
-20.0%
YoY
|
$801.0K
-19.42%
YoY
|
$1.350M
309.09%
YoY
|
| Cash From Operating Activities |
-$3.548M
131.74%
YoY
|
-$13.65M
26.59%
YoY
|
-$9.829M
-739.91%
YoY
|
-$2.128M
9.13%
YoY
|
-$1.531M
-190.59%
YoY
|
-$10.78M
398.8%
YoY
|
$1.536M
-113.53%
YoY
|
-$1.950M
-641.67%
YoY
|
$1.690M
-57.11%
YoY
|
-$2.162M
-62.2%
YoY
|
-$11.35M
-314.15%
YoY
|
$360.0K
-73.91%
YoY
|
$3.940M
-17.92%
YoY
|
-$5.720M
348.98%
YoY
|
$5.300M
-33.67%
YoY
|
$1.380M
-45.02%
YoY
|
$4.800M
187.43%
YoY
|
-$1.274M
-49.04%
YoY
|
$7.990M
156.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.039M
-254.12%
YoY
|
$688.0K
-37.62%
YoY
|
-$1.000M
-16.25%
YoY
|
-$794.0K
3.12%
YoY
|
-$1.323M
53.84%
YoY
|
$1.103M
-2.56%
YoY
|
-$1.194M
-2.93%
YoY
|
-$770.0K
-36.36%
YoY
|
-$860.0K
10.26%
YoY
|
$1.132M
108.47%
YoY
|
-$1.230M
101.64%
YoY
|
-$1.210M
-18.24%
YoY
|
-$780.0K
-1.27%
YoY
|
$543.0K
-8.89%
YoY
|
-$610.0K
5.17%
YoY
|
-$1.480M
146.67%
YoY
|
-$790.0K
-9.2%
YoY
|
$596.0K
4.75%
YoY
|
-$580.0K
18.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.175M
42.25%
YoY
|
$12.03M
-5.37%
YoY
|
$8.677M
-230.78%
YoY
|
$4.169M
-21.49%
YoY
|
$826.0K
-103.86%
YoY
|
$12.71M
-114.77%
YoY
|
-$6.635M
-24.69%
YoY
|
$5.310M
-0.38%
YoY
|
-$21.38M
-1122.97%
YoY
|
-$86.05M
2597.49%
YoY
|
-$8.810M
-81.58%
YoY
|
$5.330M
-274.18%
YoY
|
$2.090M
4080.0%
YoY
|
-$3.190M
-6480.0%
YoY
|
-$47.84M
1962.07%
YoY
|
-$3.060M
-6220.0%
YoY
|
$50.00K
-73.68%
YoY
|
$50.00K
0.0%
YoY
|
-$2.320M
-4740.0%
YoY
|
| Cash From Investing Activities |
-$864.0K
73.84%
YoY
|
$11.34M
-2.31%
YoY
|
$7.677M
-198.06%
YoY
|
$3.375M
-25.82%
YoY
|
-$497.0K
-97.77%
YoY
|
$11.61M
-113.31%
YoY
|
-$7.829M
-22.1%
YoY
|
$4.550M
10.17%
YoY
|
-$22.24M
-1810.77%
YoY
|
-$87.19M
2051.12%
YoY
|
-$10.05M
-79.25%
YoY
|
$4.130M
-190.97%
YoY
|
$1.300M
-273.33%
YoY
|
-$4.053M
549.52%
YoY
|
-$48.44M
1576.12%
YoY
|
-$4.540M
710.71%
YoY
|
-$750.0K
11.94%
YoY
|
-$624.0K
-36.13%
YoY
|
-$2.890M
556.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.405M
36.54%
YoY
|
-$1.260M
-74.94%
YoY
|
$1.623M
-20.05%
YoY
|
-$159.0K
-84.71%
YoY
|
$1.029M
-38.01%
YoY
|
-$5.028M
45.95%
YoY
|
$2.030M
-98.52%
YoY
|
-$1.040M
173.68%
YoY
|
$1.660M
28.68%
YoY
|
-$3.445M
-37.65%
YoY
|
$137.3M
6437.14%
YoY
|
-$380.0K
11.76%
YoY
|
$1.290M
-4.44%
YoY
|
-$5.525M
456.96%
YoY
|
$2.100M
13.51%
YoY
|
-$340.0K
-3500.0%
YoY
|
$1.350M
-15.62%
YoY
|
-$992.0K
-417.95%
YoY
|
$1.850M
-12.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.548M
131.74%
YoY
|
-$13.65M
26.59%
YoY
|
-$9.829M
-739.91%
YoY
|
-$2.128M
9.13%
YoY
|
-$1.531M
-190.59%
YoY
|
-$10.78M
398.8%
YoY
|
$1.536M
-113.53%
YoY
|
-$1.950M
-641.67%
YoY
|
$1.690M
-57.11%
YoY
|
-$2.162M
-62.2%
YoY
|
-$11.35M
-314.15%
YoY
|
$360.0K
-73.91%
YoY
|
$3.940M
-17.92%
YoY
|
-$5.720M
348.98%
YoY
|
$5.300M
-33.67%
YoY
|
$1.380M
-45.02%
YoY
|
$4.800M
187.43%
YoY
|
-$1.274M
-49.04%
YoY
|
$7.990M
156.91%
YoY
|
| Cash From Investing Activities |
-$864.0K
73.84%
YoY
|
$11.34M
-2.31%
YoY
|
$7.677M
-198.06%
YoY
|
$3.375M
-25.82%
YoY
|
-$497.0K
-97.77%
YoY
|
$11.61M
-113.31%
YoY
|
-$7.829M
-22.1%
YoY
|
$4.550M
10.17%
YoY
|
-$22.24M
-1810.77%
YoY
|
-$87.19M
2051.12%
YoY
|
-$10.05M
-79.25%
YoY
|
$4.130M
-190.97%
YoY
|
$1.300M
-273.33%
YoY
|
-$4.053M
549.52%
YoY
|
-$48.44M
1576.12%
YoY
|
-$4.540M
710.71%
YoY
|
-$750.0K
11.94%
YoY
|
-$624.0K
-36.13%
YoY
|
-$2.890M
556.82%
YoY
|
| Cash From Financing Activities |
$1.405M
36.54%
YoY
|
-$1.260M
-74.94%
YoY
|
$1.623M
-20.05%
YoY
|
-$159.0K
-84.71%
YoY
|
$1.029M
-38.01%
YoY
|
-$5.028M
45.95%
YoY
|
$2.030M
-98.52%
YoY
|
-$1.040M
173.68%
YoY
|
$1.660M
28.68%
YoY
|
-$3.445M
-37.65%
YoY
|
$137.3M
6437.14%
YoY
|
-$380.0K
11.76%
YoY
|
$1.290M
-4.44%
YoY
|
-$5.525M
456.96%
YoY
|
$2.100M
13.51%
YoY
|
-$340.0K
-3500.0%
YoY
|
$1.350M
-15.62%
YoY
|
-$992.0K
-417.95%
YoY
|
$1.850M
-12.74%
YoY
|
| Net Change In Cash |
-$3.007M
201.0%
YoY
|
-$3.574M
-15.03%
YoY
|
-$529.0K
-87.59%
YoY
|
$1.088M
-30.26%
YoY
|
-$999.0K
-94.71%
YoY
|
-$4.206M
-95.47%
YoY
|
-$4.263M
-103.68%
YoY
|
$1.560M
-62.04%
YoY
|
-$18.89M
-389.28%
YoY
|
-$92.79M
506.56%
YoY
|
$115.9M
-382.36%
YoY
|
$4.110M
-217.43%
YoY
|
$6.530M
20.93%
YoY
|
-$15.30M
429.34%
YoY
|
-$41.04M
-690.5%
YoY
|
-$3.500M
-278.57%
YoY
|
$5.400M
107.69%
YoY
|
-$2.890M
-8.69%
YoY
|
$6.950M
45.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.548M
131.74%
YoY
|
-$13.65M
26.59%
YoY
|
-$9.829M
-739.91%
YoY
|
-$2.128M
9.13%
YoY
|
-$1.531M
-190.59%
YoY
|
-$10.78M
398.8%
YoY
|
$1.536M
-113.53%
YoY
|
-$1.950M
-641.67%
YoY
|
$1.690M
-57.11%
YoY
|
-$2.162M
-62.2%
YoY
|
-$11.35M
-314.15%
YoY
|
$360.0K
-73.91%
YoY
|
$3.940M
-17.92%
YoY
|
-$5.720M
348.98%
YoY
|
$5.300M
-33.67%
YoY
|
$1.380M
-45.02%
YoY
|
$4.800M
187.43%
YoY
|
-$1.274M
-49.04%
YoY
|
$7.990M
156.91%
YoY
|
| Capital Expenditures |
$2.039M
-254.12%
YoY
|
$688.0K
-37.62%
YoY
|
-$1.000M
-16.25%
YoY
|
-$794.0K
3.12%
YoY
|
-$1.323M
53.84%
YoY
|
$1.103M
-2.56%
YoY
|
-$1.194M
-2.93%
YoY
|
-$770.0K
-36.36%
YoY
|
-$860.0K
10.26%
YoY
|
$1.132M
108.47%
YoY
|
-$1.230M
101.64%
YoY
|
-$1.210M
-18.24%
YoY
|
-$780.0K
-1.27%
YoY
|
$543.0K
-8.89%
YoY
|
-$610.0K
5.17%
YoY
|
-$1.480M
146.67%
YoY
|
-$790.0K
-9.2%
YoY
|
$596.0K
4.75%
YoY
|
-$580.0K
18.37%
YoY
|
| Free Cash Flow |
-$5.587M
2586.06%
YoY
|
-$14.34M
20.64%
YoY
|
-$8.829M
-423.41%
YoY
|
-$1.334M
13.05%
YoY
|
-$208.0K
-108.16%
YoY
|
-$11.89M
260.87%
YoY
|
$2.730M
-126.98%
YoY
|
-$1.180M
-175.16%
YoY
|
$2.550M
-45.97%
YoY
|
-$3.294M
-47.41%
YoY
|
-$10.12M
-271.24%
YoY
|
$1.570M
-45.1%
YoY
|
$4.720M
-15.56%
YoY
|
-$6.263M
234.92%
YoY
|
$5.910M
-31.04%
YoY
|
$2.860M
-8.04%
YoY
|
$5.590M
120.08%
YoY
|
-$1.870M
-39.07%
YoY
|
$8.570M
138.06%
YoY
|
Loading...