|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.03M
-226.56%
YoY
|
-$20.57M
145.12%
YoY
|
-$8.391M
-392.96%
YoY
|
$2.864M
-75.06%
YoY
|
$11.49M
31.67%
YoY
|
| Depreciation, Depletion And Amortization |
$7.396M
-20.56%
YoY
|
$9.311M
-1.06%
YoY
|
$9.411M
1.83%
YoY
|
$9.241M
-1.24%
YoY
|
$9.358M
-3.34%
YoY
|
| Cash From Operating Activities |
$19.87M
-644.74%
YoY
|
-$3.647M
-285.42%
YoY
|
$1.967M
-87.2%
YoY
|
$15.37M
-35.51%
YoY
|
$23.83M
4.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$4.258M
-26.91%
YoY
|
-$5.826M
526.34%
YoY
|
-$930.2K
-75.31%
YoY
|
-$3.767M
62.43%
YoY
|
-$2.319M
-50.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$500.0K
-73.72%
YoY
|
-$1.903M
-74.63%
YoY
|
-$7.500M
N/A
|
| Cash From Investing Activities |
-$4.258M
-26.91%
YoY
|
-$5.826M
307.37%
YoY
|
-$1.430M
-74.77%
YoY
|
-$5.669M
-42.26%
YoY
|
-$9.819M
107.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$21.02M
-63.01%
YoY
|
$56.82M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.748M
-81.56%
YoY
|
$9.479M
-608.66%
YoY
|
-$1.864M
-88.73%
YoY
|
-$16.53M
172.28%
YoY
|
-$6.071M
-64.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.87M
-644.74%
YoY
|
-$3.647M
-285.42%
YoY
|
$1.967M
-87.2%
YoY
|
$15.37M
-35.51%
YoY
|
$23.83M
4.53%
YoY
|
| Cash From Investing Activities |
-$4.258M
-26.91%
YoY
|
-$5.826M
307.37%
YoY
|
-$1.430M
-74.77%
YoY
|
-$5.669M
-42.26%
YoY
|
-$9.819M
107.71%
YoY
|
| Cash From Financing Activities |
$1.748M
-81.56%
YoY
|
$9.479M
-608.66%
YoY
|
-$1.864M
-88.73%
YoY
|
-$16.53M
172.28%
YoY
|
-$6.071M
-64.21%
YoY
|
| Net Change In Cash |
$17.36M
297561.79%
YoY
|
$5.831K
-100.44%
YoY
|
-$1.327M
-80.58%
YoY
|
-$6.833M
-186.1%
YoY
|
$7.936M
620.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.87M
-644.74%
YoY
|
-$3.647M
-285.42%
YoY
|
$1.967M
-87.2%
YoY
|
$15.37M
-35.51%
YoY
|
$23.83M
4.53%
YoY
|
| Capital Expenditures |
-$4.258M
-26.91%
YoY
|
-$5.826M
526.34%
YoY
|
-$930.2K
-75.31%
YoY
|
-$3.767M
62.43%
YoY
|
-$2.319M
-50.95%
YoY
|
| Free Cash Flow |
$24.12M
1007.1%
YoY
|
$2.179M
-24.78%
YoY
|
$2.897M
-84.86%
YoY
|
$19.13M
-26.82%
YoY
|
$26.14M
-5.0%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.59M
132.07%
YoY
|
$7.924M
-16.24%
YoY
|
$25.03M
-573.07%
YoY
|
$12.19M
-2091.02%
YoY
|
$8.872M
-777.3%
YoY
|
$9.460M
-179.6%
YoY
|
-$5.291M
252.59%
YoY
|
-$612.2K
-87.24%
YoY
|
-$1.310M
-169.37%
YoY
|
-$11.88M
524.56%
YoY
|
-$1.501M
-58.05%
YoY
|
-$4.799M
183.97%
YoY
|
$1.888M
-5.58%
YoY
|
-$1.903M
-226.84%
YoY
|
-$3.578M
-440.71%
YoY
|
-$1.690M
-149.27%
YoY
|
$2.000M
-2.44%
YoY
|
$1.500M
-18.92%
YoY
|
$1.050M
-74.76%
YoY
|
| Depreciation, Depletion And Amortization |
$1.342M
-36.81%
YoY
|
$1.310M
-33.45%
YoY
|
$1.286M
-31.36%
YoY
|
$1.432M
-37.37%
YoY
|
$2.123M
-8.99%
YoY
|
$1.968M
-15.34%
YoY
|
$1.873M
-20.85%
YoY
|
$2.287M
-2.66%
YoY
|
$2.333M
-0.34%
YoY
|
$2.324M
-1.85%
YoY
|
$2.366M
0.62%
YoY
|
$2.349M
0.4%
YoY
|
$2.341M
2.24%
YoY
|
$2.368M
1.64%
YoY
|
$2.352M
3.15%
YoY
|
$2.340M
3.08%
YoY
|
$2.290M
9.57%
YoY
|
$2.330M
-7.17%
YoY
|
$2.280M
-8.43%
YoY
|
| Cash From Operating Activities |
$32.81M
313.98%
YoY
|
$9.332M
-0.16%
YoY
|
$18.17M
-245.99%
YoY
|
$15.04M
208.62%
YoY
|
$7.926M
102.04%
YoY
|
$9.347M
-203.63%
YoY
|
-$12.45M
263.54%
YoY
|
$4.873M
93.63%
YoY
|
$3.923M
-3.41%
YoY
|
-$9.020M
-678.25%
YoY
|
-$3.424M
-44.53%
YoY
|
$2.517M
78.49%
YoY
|
$4.062M
16.38%
YoY
|
$1.560M
-83.44%
YoY
|
-$6.171M
-687.75%
YoY
|
$1.410M
-4.08%
YoY
|
$3.490M
-20.68%
YoY
|
$9.420M
-36.99%
YoY
|
$1.050M
-65.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$4.496M
1851.81%
YoY
|
-$997.0K
-41.4%
YoY
|
-$460.6K
-78.92%
YoY
|
-$141.8K
-96.03%
YoY
|
-$230.4K
-85.94%
YoY
|
-$1.701M
319.48%
YoY
|
-$2.185M
948.85%
YoY
|
-$3.574M
649.7%
YoY
|
-$1.638M
2595.33%
YoY
|
-$405.6K
577.1%
YoY
|
-$208.3K
-37.41%
YoY
|
-$476.7K
-75.68%
YoY
|
-$60.79K
-92.5%
YoY
|
-$59.90K
-86.07%
YoY
|
-$332.8K
-41.61%
YoY
|
-$1.960M
226.67%
YoY
|
-$810.0K
-14.74%
YoY
|
-$430.0K
13.16%
YoY
|
-$570.0K
46.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$261.3K
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$500.0K
-75.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$80.00K
-101.17%
YoY
|
-$2.000M
-3433.33%
YoY
|
$0.00
N/A
|
$20.00K
-102.82%
YoY
|
| Cash From Investing Activities |
-$4.496M
1851.81%
YoY
|
-$735.7K
-56.76%
YoY
|
$2.539M
-216.24%
YoY
|
-$141.8K
-96.03%
YoY
|
-$230.4K
-85.94%
YoY
|
-$1.701M
319.48%
YoY
|
-$2.185M
948.85%
YoY
|
-$3.574M
649.7%
YoY
|
-$1.638M
192.18%
YoY
|
-$405.6K
577.1%
YoY
|
-$208.3K
-37.41%
YoY
|
-$476.7K
-74.78%
YoY
|
-$560.8K
-80.04%
YoY
|
-$59.90K
-85.74%
YoY
|
-$332.8K
-39.49%
YoY
|
-$1.890M
-74.6%
YoY
|
-$2.810M
208.79%
YoY
|
-$420.0K
10.53%
YoY
|
-$550.0K
-49.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$567.9K
-37.73%
YoY
|
N/A
|
N/A
|
N/A
|
$911.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.93M
200.25%
YoY
|
-$1.393M
-72.28%
YoY
|
-$10.66M
-232.13%
YoY
|
$9.672M
86.24%
YoY
|
-$10.97M
674.1%
YoY
|
-$5.025M
-170.03%
YoY
|
$8.070M
-647.61%
YoY
|
$5.193M
-1202.94%
YoY
|
-$1.417M
805.0%
YoY
|
$7.176M
-22269.63%
YoY
|
-$1.474M
22.42%
YoY
|
-$470.8K
194.27%
YoY
|
-$156.6K
-2.15%
YoY
|
-$32.37K
-97.21%
YoY
|
-$1.204M
-92.0%
YoY
|
-$160.0K
-102.18%
YoY
|
-$160.0K
-5.88%
YoY
|
-$1.160M
63.38%
YoY
|
-$15.05M
20.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$32.81M
313.98%
YoY
|
$9.332M
-0.16%
YoY
|
$18.17M
-245.99%
YoY
|
$15.04M
208.62%
YoY
|
$7.926M
102.04%
YoY
|
$9.347M
-203.63%
YoY
|
-$12.45M
263.54%
YoY
|
$4.873M
93.63%
YoY
|
$3.923M
-3.41%
YoY
|
-$9.020M
-678.25%
YoY
|
-$3.424M
-44.53%
YoY
|
$2.517M
78.49%
YoY
|
$4.062M
16.38%
YoY
|
$1.560M
-83.44%
YoY
|
-$6.171M
-687.75%
YoY
|
$1.410M
-4.08%
YoY
|
$3.490M
-20.68%
YoY
|
$9.420M
-36.99%
YoY
|
$1.050M
-65.12%
YoY
|
| Cash From Investing Activities |
-$4.496M
1851.81%
YoY
|
-$735.7K
-56.76%
YoY
|
$2.539M
-216.24%
YoY
|
-$141.8K
-96.03%
YoY
|
-$230.4K
-85.94%
YoY
|
-$1.701M
319.48%
YoY
|
-$2.185M
948.85%
YoY
|
-$3.574M
649.7%
YoY
|
-$1.638M
192.18%
YoY
|
-$405.6K
577.1%
YoY
|
-$208.3K
-37.41%
YoY
|
-$476.7K
-74.78%
YoY
|
-$560.8K
-80.04%
YoY
|
-$59.90K
-85.74%
YoY
|
-$332.8K
-39.49%
YoY
|
-$1.890M
-74.6%
YoY
|
-$2.810M
208.79%
YoY
|
-$420.0K
10.53%
YoY
|
-$550.0K
-49.54%
YoY
|
| Cash From Financing Activities |
-$32.93M
200.25%
YoY
|
-$1.393M
-72.28%
YoY
|
-$10.66M
-232.13%
YoY
|
$9.672M
86.24%
YoY
|
-$10.97M
674.1%
YoY
|
-$5.025M
-170.03%
YoY
|
$8.070M
-647.61%
YoY
|
$5.193M
-1202.94%
YoY
|
-$1.417M
805.0%
YoY
|
$7.176M
-22269.63%
YoY
|
-$1.474M
22.42%
YoY
|
-$470.8K
194.27%
YoY
|
-$156.6K
-2.15%
YoY
|
-$32.37K
-97.21%
YoY
|
-$1.204M
-92.0%
YoY
|
-$160.0K
-102.18%
YoY
|
-$160.0K
-5.88%
YoY
|
-$1.160M
63.38%
YoY
|
-$15.05M
20.11%
YoY
|
| Net Change In Cash |
-$4.614M
41.02%
YoY
|
$7.203M
174.89%
YoY
|
$10.05M
-253.13%
YoY
|
$24.57M
278.43%
YoY
|
-$3.272M
-477.05%
YoY
|
$2.620M
-216.51%
YoY
|
-$6.561M
28.51%
YoY
|
$6.493M
313.76%
YoY
|
$867.8K
-74.05%
YoY
|
-$2.249M
-253.25%
YoY
|
-$5.105M
-33.76%
YoY
|
$1.569M
-345.18%
YoY
|
$3.344M
543.16%
YoY
|
$1.468M
-81.28%
YoY
|
-$7.708M
-47.02%
YoY
|
-$640.0K
-146.72%
YoY
|
$520.0K
-84.34%
YoY
|
$7.840M
-43.43%
YoY
|
-$14.55M
37.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.81M
313.98%
YoY
|
$9.332M
-0.16%
YoY
|
$18.17M
-245.99%
YoY
|
$15.04M
208.62%
YoY
|
$7.926M
102.04%
YoY
|
$9.347M
-203.63%
YoY
|
-$12.45M
263.54%
YoY
|
$4.873M
93.63%
YoY
|
$3.923M
-3.41%
YoY
|
-$9.020M
-678.25%
YoY
|
-$3.424M
-44.53%
YoY
|
$2.517M
78.49%
YoY
|
$4.062M
16.38%
YoY
|
$1.560M
-83.44%
YoY
|
-$6.171M
-687.75%
YoY
|
$1.410M
-4.08%
YoY
|
$3.490M
-20.68%
YoY
|
$9.420M
-36.99%
YoY
|
$1.050M
-65.12%
YoY
|
| Capital Expenditures |
-$4.496M
1851.81%
YoY
|
-$997.0K
-41.4%
YoY
|
-$460.6K
-78.92%
YoY
|
-$141.8K
-96.03%
YoY
|
-$230.4K
-85.94%
YoY
|
-$1.701M
319.48%
YoY
|
-$2.185M
948.85%
YoY
|
-$3.574M
649.7%
YoY
|
-$1.638M
2595.33%
YoY
|
-$405.6K
577.1%
YoY
|
-$208.3K
-37.41%
YoY
|
-$476.7K
-75.68%
YoY
|
-$60.79K
-92.5%
YoY
|
-$59.90K
-86.07%
YoY
|
-$332.8K
-41.61%
YoY
|
-$1.960M
226.67%
YoY
|
-$810.0K
-14.74%
YoY
|
-$430.0K
13.16%
YoY
|
-$570.0K
46.15%
YoY
|
| Free Cash Flow |
$37.31M
357.41%
YoY
|
$10.33M
-6.51%
YoY
|
$18.63M
-281.56%
YoY
|
$15.18M
79.73%
YoY
|
$8.157M
46.66%
YoY
|
$11.05M
-228.26%
YoY
|
-$10.26M
219.15%
YoY
|
$8.447M
182.19%
YoY
|
$5.562M
34.91%
YoY
|
-$8.614M
-631.82%
YoY
|
-$3.215M
-44.93%
YoY
|
$2.993M
-11.18%
YoY
|
$4.123M
-4.13%
YoY
|
$1.620M
-83.56%
YoY
|
-$5.839M
-460.41%
YoY
|
$3.370M
62.8%
YoY
|
$4.300M
-19.63%
YoY
|
$9.850M
-35.75%
YoY
|
$1.620M
-52.35%
YoY
|
Loading...