|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
FY2010
12 months to Dec 31, 2010
|
|
|---|---|---|---|---|
| Net loss | ||||
| Cash flows from operating activities: | ||||
| Net income (loss) | ||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||
| Depreciation and amortization | ||||
| Stock-based compensation | ||||
| Amortization of purchased intangibles | ||||
| Amortization of debt discount and issuance costs | ||||
| Contingent consideration | ||||
| Release of valuation allowance for deferred tax assets | ||||
| Changes in operating assets and liabilities: | ||||
| Increase in accounts receivable | ||||
| Increase in inventories | ||||
| Decrease (increase) in prepaid expenses, other current assets and other assets | ||||
| Increase in accounts payable and accrued expenses | ||||
| Increase (decrease) in deferred revenue | ||||
| Increase (decrease) in deferred rent | ||||
| Net cash provided by (used in) operating activities | ||||
| Net cash provided by (used in) operating activities | ||||
| Cash flows from investing activities: | ||||
| Business acquisitions, net of cash acquired | ||||
| Purchases of property and equipment | ||||
| Purchases of short-term investments | ||||
| Redemptions of short-term investments | ||||
| Sales and redemptions of long-term investments | ||||
| Purchases of other assets | ||||
| Net cash used in investing activities | ||||
| Cash flows from financing activities: | ||||
| Proceeds from issuance of term loan, net of issuance costs | ||||
| Repayment of term loan | ||||
| Proceeds from issuance of convertible debt, net of issuance costs | ||||
| Payments of contingent consideration | ||||
| Purchase of convertible note hedge | ||||
| Proceeds from sale of warrants | ||||
| Employee Stock Purchase Plan purchases | ||||
| Proceeds from exercise of common stock options | ||||
| Proceeds from Board of Directors stock purchases | ||||
| Purchases of treasury stock | ||||
| Effect of exchange rate changes on cash | ||||
| Increase (decrease) in cash and cash equivalents | ||||
| Net cash provided by financing activities | ||||
| Proceeds from common stock offerings, net of transaction costs | ||||
| Borrowings under Revolving Line of Credit | ||||
| Payments under Revolving Line of Credit | ||||
| Effect of exchange rate changes on cash | ||||
| Decrease in cash and cash equivalents | ||||
| Cash and cash equivalents, beginning of period | ||||
| Cash and cash equivalents, end of period | ||||
| Supplemental data: | ||||
| Business acquisitions: | ||||
| Fair value of assets acquired, net of cash acquired | ||||
| Purchase consideration representing compensation | ||||
| Fair value of liabilities assumed and contingent consideration | ||||
| Fair value of warrants issued | ||||
| Net cash paid for acquisitions | ||||
| Interest paid |
Loading...