|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|
| Operating activities: | ||||
| Net income | ||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||
| Amortization of debt discount | ||||
| Amortization of leasehold interest | ||||
| Depreciation and amortization | ||||
| Restructuring charge | ||||
| Increase (decrease) in deferred rent liability | ||||
| Amortization of marketing agreement intangible assets | ||||
| Allowance for doubtful accounts | ||||
| Deferred income taxes | ||||
| Stock based compensation | ||||
| Foreign exchange loss (gain) | ||||
| Decrease in fair value of contingent consideration | ||||
| Changes in assets and liabilities, net of acquisitions: | ||||
| Accounts receivable | ||||
| Prepaid expenses and other assets | ||||
| Other assets | ||||
| Accounts payable | ||||
| Accrued expenses | ||||
| Deferred revenue | ||||
| Net cash provided by operating activities | ||||
| Investing activities: | ||||
| Purchases of computers, furniture and equipment | ||||
| Cash paid in connection with acquisitions, net of cash received | ||||
| Net cash used in investing activities | ||||
| Financing activities: | ||||
| Repayment of debt | ||||
| Borrowing of debt | ||||
| Proceeds from public offerings, net of issuance costs | ||||
| Proceeds from warrant exercises | ||||
| Repurchase of common stock | ||||
| Proceeds from repayment of notes receivable | ||||
| Proceeds from exercise of options | ||||
| Proceeds from exercise of stock options and stock warrants | ||||
| Net cash (used in) provided by financing activities | ||||
| Effect of exchange rate on cash | ||||
| Net (decrease) increase in cash and cash equivalents | ||||
| Cash and cash equivalents, beginning of period | ||||
| Cash and cash equivalents, end of period | ||||
Loading...