|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.124M
-91.24%
YoY
|
-$92.72M
11.7%
YoY
|
-$83.01M
-20.88%
YoY
|
-$104.9M
51.13%
YoY
|
-$69.42M
129.21%
YoY
|
| Depreciation, Depletion And Amortization |
$6.645M
-10.0%
YoY
|
$7.383M
11.86%
YoY
|
$6.600M
60.98%
YoY
|
$4.100M
246.87%
YoY
|
$1.182M
21.36%
YoY
|
| Cash From Operating Activities |
-$41.82M
-53.02%
YoY
|
-$89.02M
192.97%
YoY
|
-$30.39M
-63.74%
YoY
|
-$83.80M
231.96%
YoY
|
-$25.24M
465.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$200.0K
-93.75%
YoY
|
$3.198M
-180.03%
YoY
|
-$3.996M
-45.93%
YoY
|
-$7.390M
-176.59%
YoY
|
$9.649M
68.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.30M
-70.26%
YoY
|
$98.52M
-268.56%
YoY
|
-$58.44M
114.32%
YoY
|
-$27.27M
-9.34%
YoY
|
-$30.08M
194.32%
YoY
|
| Cash From Investing Activities |
$29.10M
-69.48%
YoY
|
$95.32M
-252.65%
YoY
|
-$62.44M
80.13%
YoY
|
-$34.66M
-12.74%
YoY
|
-$39.72M
149.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.38M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$48.37M
-9.5%
YoY
|
$53.45M
11.23%
YoY
|
| Debt Paid & Issued, Net |
$27.50M
N/A
|
N/A
|
N/A
|
$5.176M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$9.116M
3340.0%
YoY
|
-$265.0K
-100.29%
YoY
|
$92.59M
57.22%
YoY
|
$58.90M
-10.35%
YoY
|
$65.70M
33.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$41.82M
-53.02%
YoY
|
-$89.02M
192.97%
YoY
|
-$30.39M
-63.74%
YoY
|
-$83.80M
231.96%
YoY
|
-$25.24M
465.38%
YoY
|
| Cash From Investing Activities |
$29.10M
-69.48%
YoY
|
$95.32M
-252.65%
YoY
|
-$62.44M
80.13%
YoY
|
-$34.66M
-12.74%
YoY
|
-$39.72M
149.13%
YoY
|
| Cash From Financing Activities |
-$9.116M
3340.0%
YoY
|
-$265.0K
-100.29%
YoY
|
$92.59M
57.22%
YoY
|
$58.90M
-10.35%
YoY
|
$65.70M
33.48%
YoY
|
| Net Change In Cash |
-$21.84M
-462.33%
YoY
|
$6.028M
-2665.11%
YoY
|
-$235.0K
-99.61%
YoY
|
-$59.57M
-8259.59%
YoY
|
$730.0K
-97.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.82M
-53.02%
YoY
|
-$89.02M
192.97%
YoY
|
-$30.39M
-63.74%
YoY
|
-$83.80M
231.96%
YoY
|
-$25.24M
465.38%
YoY
|
| Capital Expenditures |
$200.0K
-93.75%
YoY
|
$3.198M
-180.03%
YoY
|
-$3.996M
-45.93%
YoY
|
-$7.390M
-176.59%
YoY
|
$9.649M
68.63%
YoY
|
| Free Cash Flow |
-$42.02M
-54.44%
YoY
|
-$92.22M
249.44%
YoY
|
-$26.39M
-65.46%
YoY
|
-$76.41M
118.98%
YoY
|
-$34.89M
242.52%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.097M
-25.51%
YoY
|
$572.0K
-94.73%
YoY
|
-$3.948M
-82.09%
YoY
|
-$4.153M
-83.14%
YoY
|
-$10.87M
-55.49%
YoY
|
$10.85M
-150.18%
YoY
|
-$22.05M
115.26%
YoY
|
-$24.64M
-18.92%
YoY
|
-$24.42M
56.53%
YoY
|
-$21.61M
-19.3%
YoY
|
-$10.24M
-64.0%
YoY
|
-$30.39M
30.84%
YoY
|
-$15.60M
-50.04%
YoY
|
-$26.78M
21.62%
YoY
|
-$28.45M
79.16%
YoY
|
-$23.23M
-39.23%
YoY
|
-$31.23M
241.18%
YoY
|
-$22.02M
256.97%
YoY
|
-$15.88M
139.52%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
-50.0%
YoY
|
$1.122M
-41.8%
YoY
|
$1.195M
-34.3%
YoY
|
$1.500M
-25.0%
YoY
|
$2.000M
5.26%
YoY
|
$1.928M
2.99%
YoY
|
$1.819M
0.94%
YoY
|
$2.000M
17.65%
YoY
|
$1.900M
18.75%
YoY
|
$1.872M
24.06%
YoY
|
$1.802M
29.64%
YoY
|
$1.700M
41.67%
YoY
|
$1.600M
100.0%
YoY
|
$1.509M
144.17%
YoY
|
$1.390M
152.73%
YoY
|
$1.200M
140.0%
YoY
|
$800.0K
60.0%
YoY
|
$618.0K
249.15%
YoY
|
$550.0K
37.5%
YoY
|
| Cash From Operating Activities |
-$5.859M
-39.22%
YoY
|
-$5.244M
-72.91%
YoY
|
-$5.290M
-71.3%
YoY
|
-$7.530M
-69.17%
YoY
|
-$9.640M
-47.8%
YoY
|
-$19.36M
-30.09%
YoY
|
-$18.43M
-17.94%
YoY
|
-$24.43M
-1.54%
YoY
|
-$18.47M
-27.07%
YoY
|
-$27.70M
-165.61%
YoY
|
-$22.46M
4.42%
YoY
|
-$24.81M
25.18%
YoY
|
-$25.33M
4.14%
YoY
|
$42.21M
-332.6%
YoY
|
-$21.51M
-253.31%
YoY
|
-$19.82M
20.93%
YoY
|
-$24.32M
104.37%
YoY
|
-$18.15M
65.35%
YoY
|
$14.03M
-27.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-101.48%
YoY
|
$183.0K
-66.91%
YoY
|
$312.0K
-135.33%
YoY
|
-$986.0K
-25.47%
YoY
|
-$1.347M
-0.22%
YoY
|
$553.0K
27.13%
YoY
|
-$883.0K
-69.34%
YoY
|
-$1.323M
22.5%
YoY
|
-$1.350M
-45.78%
YoY
|
$435.0K
-53.62%
YoY
|
-$2.880M
-13.25%
YoY
|
-$1.080M
-79.27%
YoY
|
-$2.490M
408.16%
YoY
|
$938.0K
50.08%
YoY
|
-$3.320M
1006.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-100.02%
YoY
|
$10.00K
-99.95%
YoY
|
$3.150M
-88.53%
YoY
|
$26.14M
19.68%
YoY
|
$28.66M
38.47%
YoY
|
$20.57M
110.29%
YoY
|
$27.45M
-156.06%
YoY
|
$21.84M
-154.66%
YoY
|
$20.70M
28.63%
YoY
|
$9.780M
-145.47%
YoY
|
-$48.97M
-581.99%
YoY
|
-$39.95M
24.8%
YoY
|
$16.09M
-428.37%
YoY
|
-$21.51M
-209.8%
YoY
|
$10.16M
-207.29%
YoY
|
-$32.01M
-9.32%
YoY
|
-$4.900M
-52.05%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-100.02%
YoY
|
$10.00K
-99.95%
YoY
|
$3.140M
-87.97%
YoY
|
$25.95M
21.93%
YoY
|
$28.35M
43.06%
YoY
|
$19.58M
131.52%
YoY
|
$26.11M
-151.88%
YoY
|
$21.29M
-152.7%
YoY
|
$19.81M
49.98%
YoY
|
$8.457M
-137.44%
YoY
|
-$50.32M
-756.06%
YoY
|
-$40.39M
22.57%
YoY
|
$13.21M
-260.71%
YoY
|
-$22.59M
-256.98%
YoY
|
$7.670M
-176.93%
YoY
|
-$32.95M
-8.27%
YoY
|
-$8.220M
-21.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$71.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
| Cash From Financing Activities |
$8.616M
-131.33%
YoY
|
N/A
|
$4.000K
N/A
|
$18.38M
204122.22%
YoY
|
-$27.50M
9936.5%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$9.000K
-98.95%
YoY
|
-$274.0K
-101.37%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-65.45%
YoY
|
$856.0K
-98.24%
YoY
|
$19.96M
98.0%
YoY
|
$71.74M
77040.86%
YoY
|
$110.0K
-99.83%
YoY
|
$48.62M
10029.17%
YoY
|
$10.08M
1144.44%
YoY
|
$93.00K
210.0%
YoY
|
$64.38M
58427.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.859M
-39.22%
YoY
|
-$5.244M
-72.91%
YoY
|
-$5.290M
-71.3%
YoY
|
-$7.530M
-69.17%
YoY
|
-$9.640M
-47.8%
YoY
|
-$19.36M
-30.09%
YoY
|
-$18.43M
-17.94%
YoY
|
-$24.43M
-1.54%
YoY
|
-$18.47M
-27.07%
YoY
|
-$27.70M
-165.61%
YoY
|
-$22.46M
4.42%
YoY
|
-$24.81M
25.18%
YoY
|
-$25.33M
4.14%
YoY
|
$42.21M
-332.6%
YoY
|
-$21.51M
-253.31%
YoY
|
-$19.82M
20.93%
YoY
|
-$24.32M
104.37%
YoY
|
-$18.15M
65.35%
YoY
|
$14.03M
-27.64%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-100.02%
YoY
|
$10.00K
-99.95%
YoY
|
$3.140M
-87.97%
YoY
|
$25.95M
21.93%
YoY
|
$28.35M
43.06%
YoY
|
$19.58M
131.52%
YoY
|
$26.11M
-151.88%
YoY
|
$21.29M
-152.7%
YoY
|
$19.81M
49.98%
YoY
|
$8.457M
-137.44%
YoY
|
-$50.32M
-756.06%
YoY
|
-$40.39M
22.57%
YoY
|
$13.21M
-260.71%
YoY
|
-$22.59M
-256.98%
YoY
|
$7.670M
-176.93%
YoY
|
-$32.95M
-8.27%
YoY
|
-$8.220M
-21.94%
YoY
|
| Cash From Financing Activities |
$8.616M
-131.33%
YoY
|
N/A
|
$4.000K
N/A
|
$18.38M
204122.22%
YoY
|
-$27.50M
9936.5%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$9.000K
-98.95%
YoY
|
-$274.0K
-101.37%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-65.45%
YoY
|
$856.0K
-98.24%
YoY
|
$19.96M
98.0%
YoY
|
$71.74M
77040.86%
YoY
|
$110.0K
-99.83%
YoY
|
$48.62M
10029.17%
YoY
|
$10.08M
1144.44%
YoY
|
$93.00K
210.0%
YoY
|
$64.38M
58427.27%
YoY
|
| Net Change In Cash |
$2.757M
-108.11%
YoY
|
-$5.244M
-179.55%
YoY
|
-$5.291M
-153.37%
YoY
|
$10.86M
-324.47%
YoY
|
-$34.00M
-561.71%
YoY
|
$6.592M
-202.82%
YoY
|
$9.913M
-479.81%
YoY
|
-$4.838M
-68.78%
YoY
|
$7.364M
-113.22%
YoY
|
-$6.411M
-108.71%
YoY
|
-$2.610M
-68.13%
YoY
|
-$15.50M
-349.55%
YoY
|
-$55.69M
747.61%
YoY
|
$73.57M
-244.23%
YoY
|
-$8.190M
-111.67%
YoY
|
$6.210M
-508.55%
YoY
|
-$6.570M
-68.8%
YoY
|
-$51.01M
8.84%
YoY
|
$70.19M
682.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.859M
-39.22%
YoY
|
-$5.244M
-72.91%
YoY
|
-$5.290M
-71.3%
YoY
|
-$7.530M
-69.17%
YoY
|
-$9.640M
-47.8%
YoY
|
-$19.36M
-30.09%
YoY
|
-$18.43M
-17.94%
YoY
|
-$24.43M
-1.54%
YoY
|
-$18.47M
-27.07%
YoY
|
-$27.70M
-165.61%
YoY
|
-$22.46M
4.42%
YoY
|
-$24.81M
25.18%
YoY
|
-$25.33M
4.14%
YoY
|
$42.21M
-332.6%
YoY
|
-$21.51M
-253.31%
YoY
|
-$19.82M
20.93%
YoY
|
-$24.32M
104.37%
YoY
|
-$18.15M
65.35%
YoY
|
$14.03M
-27.64%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-101.48%
YoY
|
$183.0K
-66.91%
YoY
|
$312.0K
-135.33%
YoY
|
-$986.0K
-25.47%
YoY
|
-$1.347M
-0.22%
YoY
|
$553.0K
27.13%
YoY
|
-$883.0K
-69.34%
YoY
|
-$1.323M
22.5%
YoY
|
-$1.350M
-45.78%
YoY
|
$435.0K
-53.62%
YoY
|
-$2.880M
-13.25%
YoY
|
-$1.080M
-79.27%
YoY
|
-$2.490M
408.16%
YoY
|
$938.0K
50.08%
YoY
|
-$3.320M
1006.67%
YoY
|
| Free Cash Flow |
-$5.859M
-39.35%
YoY
|
-$5.244M
-73.17%
YoY
|
-$5.290M
-71.78%
YoY
|
-$7.530M
-67.88%
YoY
|
-$9.660M
-43.58%
YoY
|
-$19.54M
-30.82%
YoY
|
-$18.74M
-13.13%
YoY
|
-$23.44M
-0.2%
YoY
|
-$17.12M
-28.59%
YoY
|
-$28.25M
-167.62%
YoY
|
-$21.58M
15.82%
YoY
|
-$23.49M
25.33%
YoY
|
-$23.98M
9.83%
YoY
|
$41.78M
-318.89%
YoY
|
-$18.63M
-207.38%
YoY
|
-$18.74M
67.62%
YoY
|
-$21.83M
91.32%
YoY
|
-$19.09M
64.53%
YoY
|
$17.35M
-11.88%
YoY
|
Loading...