|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.505M
35.68%
YoY
|
-$4.057M
-11.98%
YoY
|
-$4.609M
-43.31%
YoY
|
-$8.130M
-385.02%
YoY
|
$2.853M
-142.19%
YoY
|
| Depreciation, Depletion And Amortization |
$93.22K
12.46%
YoY
|
$82.89K
29.56%
YoY
|
$63.98K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.203M
-25.99%
YoY
|
-$1.626M
49.61%
YoY
|
-$1.087M
40.73%
YoY
|
-$772.2K
5.54%
YoY
|
-$731.7K
18.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$62.32K
101.49%
YoY
|
-$30.93K
-89.47%
YoY
|
-$293.8K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.00
N/A
|
N/A
|
-$187.8K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$62.25K
101.26%
YoY
|
-$30.93K
-93.58%
YoY
|
-$481.5K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$235.0K
-37.74%
YoY
|
$377.4K
174.29%
YoY
|
$137.6K
-17.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$974.8K
-42.32%
YoY
|
$1.690M
-4.46%
YoY
|
$1.769M
125.97%
YoY
|
$782.8K
9.85%
YoY
|
$712.6K
13.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.203M
-25.99%
YoY
|
-$1.626M
49.61%
YoY
|
-$1.087M
40.73%
YoY
|
-$772.2K
5.54%
YoY
|
-$731.7K
18.73%
YoY
|
| Cash From Investing Activities |
-$62.25K
101.26%
YoY
|
-$30.93K
-93.58%
YoY
|
-$481.5K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$974.8K
-42.32%
YoY
|
$1.690M
-4.46%
YoY
|
$1.769M
125.97%
YoY
|
$782.8K
9.85%
YoY
|
$712.6K
13.23%
YoY
|
| Net Change In Cash |
-$290.8K
-973.8%
YoY
|
$33.28K
-83.42%
YoY
|
$200.7K
1789.64%
YoY
|
$10.62K
-155.78%
YoY
|
-$19.04K
-245.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.203M
-25.99%
YoY
|
-$1.626M
49.61%
YoY
|
-$1.087M
40.73%
YoY
|
-$772.2K
5.54%
YoY
|
-$731.7K
18.73%
YoY
|
| Capital Expenditures |
-$62.32K
101.49%
YoY
|
-$30.93K
-89.47%
YoY
|
-$293.8K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.141M
-28.46%
YoY
|
-$1.595M
101.14%
YoY
|
-$793.0K
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$758.2K
-22.78%
YoY
|
-$1.365M
1.38%
YoY
|
-$484.3K
-65.82%
YoY
|
-$1.760M
-129.26%
YoY
|
-$981.8K
-87.23%
YoY
|
-$1.347M
-443.37%
YoY
|
-$1.417M
-48.91%
YoY
|
$6.013M
-230.47%
YoY
|
-$7.690M
163.68%
YoY
|
$392.2K
-192.81%
YoY
|
-$2.773M
-82.59%
YoY
|
-$4.609M
N/A
|
-$2.916M
N/A
|
-$422.6K
N/A
|
| Depreciation, Depletion And Amortization |
$14.62K
-37.76%
YoY
|
$20.67K
-11.97%
YoY
|
$23.70K
4.73%
YoY
|
$23.62K
-154.7%
YoY
|
$23.49K
-45.93%
YoY
|
$23.48K
-62.35%
YoY
|
$22.63K
11.7%
YoY
|
-$43.18K
-356.26%
YoY
|
$43.44K
100.65%
YoY
|
$62.37K
144.78%
YoY
|
$20.26K
N/A
|
$16.85K
N/A
|
$21.65K
N/A
|
$25.48K
N/A
|
| Cash From Operating Activities |
-$36.16K
-81.11%
YoY
|
-$24.02K
-95.6%
YoY
|
-$257.4K
-1.4%
YoY
|
-$204.8K
-71.38%
YoY
|
-$191.4K
-46.64%
YoY
|
-$546.1K
175.46%
YoY
|
-$261.0K
-26.12%
YoY
|
-$715.6K
-404.87%
YoY
|
-$358.8K
-64.96%
YoY
|
-$198.3K
146.41%
YoY
|
-$353.3K
62.77%
YoY
|
$234.7K
N/A
|
-$1.024M
N/A
|
-$80.46K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$5.640K
-77.86%
YoY
|
-$26.16K
N/A
|
-$30.52K
N/A
|
-$5.460K
-93.74%
YoY
|
-$25.47K
-352.68%
YoY
|
N/A
|
$0.00
N/A
|
-$87.28K
N/A
|
$10.08K
N/A
|
-$216.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$70.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$187.8K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$5.570K
-78.13%
YoY
|
-$26.16K
N/A
|
-$30.52K
N/A
|
-$5.460K
-98.01%
YoY
|
-$25.47K
-352.68%
YoY
|
N/A
|
$0.00
N/A
|
-$275.0K
N/A
|
$10.08K
N/A
|
-$216.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
-$100.0K
N/A
|
-$5.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.71K
18.55%
YoY
|
$23.91K
-92.52%
YoY
|
$253.4K
-41.43%
YoY
|
$176.6K
-79.35%
YoY
|
$46.15K
-89.72%
YoY
|
$319.5K
94.4%
YoY
|
$432.7K
95.2%
YoY
|
$855.1K
-632.89%
YoY
|
$449.1K
-68.66%
YoY
|
$164.3K
-27.5%
YoY
|
$221.7K
-17.91%
YoY
|
-$160.5K
N/A
|
$1.433M
N/A
|
$226.6K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$36.16K
-81.11%
YoY
|
-$24.02K
-95.6%
YoY
|
-$257.4K
-1.4%
YoY
|
-$204.8K
-71.38%
YoY
|
-$191.4K
-46.64%
YoY
|
-$546.1K
175.46%
YoY
|
-$261.0K
-26.12%
YoY
|
-$715.6K
-404.87%
YoY
|
-$358.8K
-64.96%
YoY
|
-$198.3K
146.41%
YoY
|
-$353.3K
62.77%
YoY
|
$234.7K
N/A
|
-$1.024M
N/A
|
-$80.46K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$5.570K
-78.13%
YoY
|
-$26.16K
N/A
|
-$30.52K
N/A
|
-$5.460K
-98.01%
YoY
|
-$25.47K
-352.68%
YoY
|
N/A
|
$0.00
N/A
|
-$275.0K
N/A
|
$10.08K
N/A
|
-$216.6K
N/A
|
| Cash From Financing Activities |
$54.71K
18.55%
YoY
|
$23.91K
-92.52%
YoY
|
$253.4K
-41.43%
YoY
|
$176.6K
-79.35%
YoY
|
$46.15K
-89.72%
YoY
|
$319.5K
94.4%
YoY
|
$432.7K
95.2%
YoY
|
$855.1K
-632.89%
YoY
|
$449.1K
-68.66%
YoY
|
$164.3K
-27.5%
YoY
|
$221.7K
-17.91%
YoY
|
-$160.5K
N/A
|
$1.433M
N/A
|
$226.6K
N/A
|
| Net Change In Cash |
$18.55K
-112.3%
YoY
|
-$110.00
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
-$28.22K
-121.05%
YoY
|
-$150.8K
-332.67%
YoY
|
-$252.8K
645.18%
YoY
|
$141.1K
-207.16%
YoY
|
$134.1K
-166.76%
YoY
|
$64.83K
-84.52%
YoY
|
-$33.93K
-51.79%
YoY
|
-$131.7K
-348.76%
YoY
|
-$200.8K
N/A
|
$418.9K
N/A
|
-$70.38K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.16K
-81.11%
YoY
|
-$24.02K
-95.6%
YoY
|
-$257.4K
-1.4%
YoY
|
-$204.8K
-71.38%
YoY
|
-$191.4K
-46.64%
YoY
|
-$546.1K
175.46%
YoY
|
-$261.0K
-26.12%
YoY
|
-$715.6K
-404.87%
YoY
|
-$358.8K
-64.96%
YoY
|
-$198.3K
146.41%
YoY
|
-$353.3K
62.77%
YoY
|
$234.7K
N/A
|
-$1.024M
N/A
|
-$80.46K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$5.640K
-77.86%
YoY
|
-$26.16K
N/A
|
-$30.52K
N/A
|
-$5.460K
-93.74%
YoY
|
-$25.47K
-352.68%
YoY
|
N/A
|
$0.00
N/A
|
-$87.28K
N/A
|
$10.08K
N/A
|
-$216.6K
N/A
|
| Free Cash Flow |
-$36.16K
-80.54%
YoY
|
-$24.02K
-95.38%
YoY
|
-$257.4K
11.65%
YoY
|
-$204.8K
-71.16%
YoY
|
-$185.8K
-44.26%
YoY
|
-$520.0K
N/A
|
-$230.5K
-34.76%
YoY
|
-$710.1K
-320.54%
YoY
|
-$333.3K
-67.77%
YoY
|
N/A
|
-$353.3K
N/A
|
$322.0K
N/A
|
-$1.034M
N/A
|
$136.1K
N/A
|
Loading...