|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$279.7M
4.05%
YoY
|
-$268.8M
-5053.93%
YoY
|
$5.426M
-157.03%
YoY
|
-$9.515M
-85.95%
YoY
|
-$67.72M
-592.77%
YoY
|
| Depreciation, Depletion And Amortization |
$12.72M
108.85%
YoY
|
$6.090M
179.87%
YoY
|
$2.176M
627.76%
YoY
|
$299.0K
-77.0%
YoY
|
$1.300M
136.36%
YoY
|
| Cash From Operating Activities |
-$62.36M
-46.1%
YoY
|
-$115.7M
8313.82%
YoY
|
-$1.375M
-129.31%
YoY
|
$4.691M
-81.9%
YoY
|
$25.91M
-44.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.01M
-60.84%
YoY
|
$71.52M
1567.13%
YoY
|
$4.290M
163.19%
YoY
|
$1.630M
-43.4%
YoY
|
$2.880M
-57.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.61M
-129.37%
YoY
|
$131.5M
-1624.53%
YoY
|
-$8.623M
56.04%
YoY
|
-$5.526M
-242.17%
YoY
|
$3.887M
-12638.71%
YoY
|
| Cash From Investing Activities |
-$66.61M
-211.12%
YoY
|
$59.95M
-443.16%
YoY
|
-$17.47M
-107.22%
YoY
|
$241.9M
-91.87%
YoY
|
$2.974B
5458.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.51M
224.26%
YoY
|
$7.560M
-18.85%
YoY
|
$9.316M
-25.32%
YoY
|
$12.48M
20.22%
YoY
|
$10.38M
-78.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.29M
1721.61%
YoY
|
$620.0K
-97.73%
YoY
|
$27.27M
-110.3%
YoY
|
-$264.7M
-91.12%
YoY
|
-$2.980B
2680.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$62.36M
-46.1%
YoY
|
-$115.7M
8313.82%
YoY
|
-$1.375M
-129.31%
YoY
|
$4.691M
-81.9%
YoY
|
$25.91M
-44.35%
YoY
|
| Cash From Investing Activities |
-$66.61M
-211.12%
YoY
|
$59.95M
-443.16%
YoY
|
-$17.47M
-107.22%
YoY
|
$241.9M
-91.87%
YoY
|
$2.974B
5458.61%
YoY
|
| Cash From Financing Activities |
$11.29M
1721.61%
YoY
|
$620.0K
-97.73%
YoY
|
$27.27M
-110.3%
YoY
|
-$264.7M
-91.12%
YoY
|
-$2.980B
2680.94%
YoY
|
| Net Change In Cash |
-$117.7M
113.5%
YoY
|
-$55.12M
-754.17%
YoY
|
$8.426M
-146.35%
YoY
|
-$18.18M
-189.42%
YoY
|
$20.33M
-387.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$62.36M
-46.1%
YoY
|
-$115.7M
8313.82%
YoY
|
-$1.375M
-129.31%
YoY
|
$4.691M
-81.9%
YoY
|
$25.91M
-44.35%
YoY
|
| Capital Expenditures |
$28.01M
-60.84%
YoY
|
$71.52M
1567.13%
YoY
|
$4.290M
163.19%
YoY
|
$1.630M
-43.4%
YoY
|
$2.880M
-57.71%
YoY
|
| Free Cash Flow |
-$90.37M
-51.73%
YoY
|
-$187.2M
3204.68%
YoY
|
-$5.665M
-285.07%
YoY
|
$3.061M
-86.71%
YoY
|
$23.03M
-42.06%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$62.83M
850.05%
YoY
|
-$72.93M
-1598.09%
YoY
|
-$72.63M
3174.62%
YoY
|
-$69.78M
-1971.28%
YoY
|
-$6.613M
-292.74%
YoY
|
$4.868M
1485.67%
YoY
|
-$2.218M
-17.88%
YoY
|
$3.729M
-2.74%
YoY
|
$3.431M
-1472.4%
YoY
|
$307.0K
-104.35%
YoY
|
-$2.701M
-55.28%
YoY
|
$3.834M
-66.66%
YoY
|
-$250.0K
-105.25%
YoY
|
-$7.059M
-168.98%
YoY
|
-$6.040M
-93.59%
YoY
|
$11.50M
-58.04%
YoY
|
$4.759M
-161.51%
YoY
|
$10.23M
-143.5%
YoY
|
-$94.17M
-635.24%
YoY
|
$27.41M
-204.2%
YoY
|
| Depreciation, Depletion And Amortization |
$3.119M
1.93%
YoY
|
$3.250M
14.84%
YoY
|
$3.249M
282.24%
YoY
|
$3.160M
1304.44%
YoY
|
$3.060M
384.18%
YoY
|
$2.830M
368.54%
YoY
|
$850.0K
18.88%
YoY
|
$225.0K
-21.6%
YoY
|
$632.0K
5166.67%
YoY
|
$604.0K
-45.59%
YoY
|
$715.0K
-34.4%
YoY
|
$287.0K
-73.18%
YoY
|
$12.00K
-98.83%
YoY
|
$1.110M
18.09%
YoY
|
$1.090M
N/A
|
$1.070M
463.16%
YoY
|
$1.030M
505.88%
YoY
|
$940.0K
N/A
|
N/A
|
$190.0K
N/A
|
| Cash From Operating Activities |
$8.042M
104.11%
YoY
|
$21.34M
-422.65%
YoY
|
-$39.05M
784.31%
YoY
|
-$48.59M
-5028.4%
YoY
|
$3.940M
1337.96%
YoY
|
-$6.615M
1727.35%
YoY
|
-$4.416M
94.28%
YoY
|
$986.0K
-497.58%
YoY
|
$274.0K
-90.11%
YoY
|
-$362.0K
-124.64%
YoY
|
-$2.273M
-430.86%
YoY
|
-$248.0K
-108.86%
YoY
|
$2.770M
-60.99%
YoY
|
$1.469M
-77.74%
YoY
|
$687.0K
-92.68%
YoY
|
$2.800M
-84.27%
YoY
|
$7.100M
-29.7%
YoY
|
$6.600M
-40.0%
YoY
|
$9.380M
22.26%
YoY
|
$17.80M
1.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$924.0K
-92.8%
YoY
|
$2.538M
-76.39%
YoY
|
$6.087M
-69.24%
YoY
|
$6.541M
-73.24%
YoY
|
$12.84M
-22.37%
YoY
|
$10.75M
567.7%
YoY
|
$19.79M
2538.67%
YoY
|
$24.44M
2556.52%
YoY
|
$16.54M
1537.62%
YoY
|
$1.610M
250.0%
YoY
|
$750.0K
200.0%
YoY
|
$920.0K
240.74%
YoY
|
$1.010M
55.38%
YoY
|
$460.0K
-31.34%
YoY
|
$250.0K
N/A
|
$270.0K
-84.83%
YoY
|
$650.0K
51.16%
YoY
|
$670.0K
N/A
|
N/A
|
$1.780M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$40.63M
-43.54%
YoY
|
$28.52M
-464.28%
YoY
|
$10.18M
-20470.0%
YoY
|
-$5.357M
-91.84%
YoY
|
-$71.96M
216.99%
YoY
|
-$7.830M
-90.49%
YoY
|
-$50.00K
-96.3%
YoY
|
-$65.62M
-185.01%
YoY
|
-$22.70M
-113.47%
YoY
|
-$82.29M
-60.79%
YoY
|
-$1.351M
-67.48%
YoY
|
$77.19M
-180.66%
YoY
|
$168.6M
-318.35%
YoY
|
-$209.9M
-113.69%
YoY
|
-$4.154M
-100.26%
YoY
|
-$95.70M
-182.86%
YoY
|
-$77.20M
-59.35%
YoY
|
$1.533B
253.73%
YoY
|
$1.614B
-2273761.97%
YoY
|
$115.5M
-67.72%
YoY
|
| Cash From Investing Activities |
-$41.55M
-51.0%
YoY
|
$25.99M
-431.86%
YoY
|
$4.098M
-81.67%
YoY
|
-$11.90M
-81.87%
YoY
|
-$84.80M
273.55%
YoY
|
-$7.830M
-90.49%
YoY
|
$22.35M
-85.4%
YoY
|
-$65.62M
-185.01%
YoY
|
-$22.70M
-113.47%
YoY
|
-$82.29M
-60.79%
YoY
|
$153.1M
-25.66%
YoY
|
$77.19M
-180.66%
YoY
|
$168.6M
-318.35%
YoY
|
-$209.9M
-113.69%
YoY
|
$206.0M
-87.24%
YoY
|
-$95.70M
-182.86%
YoY
|
-$77.20M
-59.35%
YoY
|
$1.533B
253.73%
YoY
|
$1.614B
-628.6%
YoY
|
$115.5M
-67.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.127M
N/A
|
$8.080M
N/A
|
$1.216M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.497M
568.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$523.0K
-8816.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.000K
-100.01%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$182.0K
-92.66%
YoY
|
$5.257M
-64.65%
YoY
|
$505.0K
-101.43%
YoY
|
$3.052M
-96.11%
YoY
|
$2.480M
-89.35%
YoY
|
$14.87M
-77.56%
YoY
|
-$35.32M
-74.92%
YoY
|
$78.50M
-198.36%
YoY
|
$23.28M
-115.17%
YoY
|
$66.29M
-57.08%
YoY
|
-$140.8M
-24.27%
YoY
|
-$79.80M
-169.21%
YoY
|
-$153.5M
-308.83%
YoY
|
$154.5M
-109.57%
YoY
|
-$185.9M
-88.04%
YoY
|
$115.3M
-191.73%
YoY
|
$73.50M
-53.27%
YoY
|
-$1.615B
261.05%
YoY
|
-$1.554B
-603.62%
YoY
|
-$125.7M
-67.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.042M
104.11%
YoY
|
$21.34M
-422.65%
YoY
|
-$39.05M
784.31%
YoY
|
-$48.59M
-5028.4%
YoY
|
$3.940M
1337.96%
YoY
|
-$6.615M
1727.35%
YoY
|
-$4.416M
94.28%
YoY
|
$986.0K
-497.58%
YoY
|
$274.0K
-90.11%
YoY
|
-$362.0K
-124.64%
YoY
|
-$2.273M
-430.86%
YoY
|
-$248.0K
-108.86%
YoY
|
$2.770M
-60.99%
YoY
|
$1.469M
-77.74%
YoY
|
$687.0K
-92.68%
YoY
|
$2.800M
-84.27%
YoY
|
$7.100M
-29.7%
YoY
|
$6.600M
-40.0%
YoY
|
$9.380M
22.26%
YoY
|
$17.80M
1.71%
YoY
|
| Cash From Investing Activities |
-$41.55M
-51.0%
YoY
|
$25.99M
-431.86%
YoY
|
$4.098M
-81.67%
YoY
|
-$11.90M
-81.87%
YoY
|
-$84.80M
273.55%
YoY
|
-$7.830M
-90.49%
YoY
|
$22.35M
-85.4%
YoY
|
-$65.62M
-185.01%
YoY
|
-$22.70M
-113.47%
YoY
|
-$82.29M
-60.79%
YoY
|
$153.1M
-25.66%
YoY
|
$77.19M
-180.66%
YoY
|
$168.6M
-318.35%
YoY
|
-$209.9M
-113.69%
YoY
|
$206.0M
-87.24%
YoY
|
-$95.70M
-182.86%
YoY
|
-$77.20M
-59.35%
YoY
|
$1.533B
253.73%
YoY
|
$1.614B
-628.6%
YoY
|
$115.5M
-67.72%
YoY
|
| Cash From Financing Activities |
$182.0K
-92.66%
YoY
|
$5.257M
-64.65%
YoY
|
$505.0K
-101.43%
YoY
|
$3.052M
-96.11%
YoY
|
$2.480M
-89.35%
YoY
|
$14.87M
-77.56%
YoY
|
-$35.32M
-74.92%
YoY
|
$78.50M
-198.36%
YoY
|
$23.28M
-115.17%
YoY
|
$66.29M
-57.08%
YoY
|
-$140.8M
-24.27%
YoY
|
-$79.80M
-169.21%
YoY
|
-$153.5M
-308.83%
YoY
|
$154.5M
-109.57%
YoY
|
-$185.9M
-88.04%
YoY
|
$115.3M
-191.73%
YoY
|
$73.50M
-53.27%
YoY
|
-$1.615B
261.05%
YoY
|
-$1.554B
-603.62%
YoY
|
-$125.7M
-67.0%
YoY
|
| Net Change In Cash |
-$33.33M
-57.48%
YoY
|
$52.58M
12186.21%
YoY
|
-$34.45M
98.22%
YoY
|
-$57.44M
-514.28%
YoY
|
-$78.38M
-9288.75%
YoY
|
$428.0K
-102.62%
YoY
|
-$17.38M
-272.55%
YoY
|
$13.87M
-584.11%
YoY
|
$853.0K
-95.22%
YoY
|
-$16.36M
-69.67%
YoY
|
$10.07M
-51.55%
YoY
|
-$2.864M
-112.79%
YoY
|
$17.85M
424.85%
YoY
|
-$53.96M
-28.34%
YoY
|
$20.79M
-70.19%
YoY
|
$22.40M
194.74%
YoY
|
$3.400M
-115.11%
YoY
|
-$75.30M
2496.55%
YoY
|
$69.74M
543.71%
YoY
|
$7.600M
-235.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.042M
104.11%
YoY
|
$21.34M
-422.65%
YoY
|
-$39.05M
784.31%
YoY
|
-$48.59M
-5028.4%
YoY
|
$3.940M
1337.96%
YoY
|
-$6.615M
1727.35%
YoY
|
-$4.416M
94.28%
YoY
|
$986.0K
-497.58%
YoY
|
$274.0K
-90.11%
YoY
|
-$362.0K
-124.64%
YoY
|
-$2.273M
-430.86%
YoY
|
-$248.0K
-108.86%
YoY
|
$2.770M
-60.99%
YoY
|
$1.469M
-77.74%
YoY
|
$687.0K
-92.68%
YoY
|
$2.800M
-84.27%
YoY
|
$7.100M
-29.7%
YoY
|
$6.600M
-40.0%
YoY
|
$9.380M
22.26%
YoY
|
$17.80M
1.71%
YoY
|
| Capital Expenditures |
$924.0K
-92.8%
YoY
|
$2.538M
-76.39%
YoY
|
$6.087M
-69.24%
YoY
|
$6.541M
-73.24%
YoY
|
$12.84M
-22.37%
YoY
|
$10.75M
567.7%
YoY
|
$19.79M
2538.67%
YoY
|
$24.44M
2556.52%
YoY
|
$16.54M
1537.62%
YoY
|
$1.610M
250.0%
YoY
|
$750.0K
200.0%
YoY
|
$920.0K
240.74%
YoY
|
$1.010M
55.38%
YoY
|
$460.0K
-31.34%
YoY
|
$250.0K
N/A
|
$270.0K
-84.83%
YoY
|
$650.0K
51.16%
YoY
|
$670.0K
N/A
|
N/A
|
$1.780M
N/A
|
| Free Cash Flow |
$7.118M
-179.98%
YoY
|
$18.80M
-208.29%
YoY
|
-$45.14M
86.47%
YoY
|
-$55.14M
135.08%
YoY
|
-$8.900M
-45.28%
YoY
|
-$17.36M
780.58%
YoY
|
-$24.21M
700.73%
YoY
|
-$23.45M
1908.05%
YoY
|
-$16.27M
-1024.2%
YoY
|
-$1.972M
-295.44%
YoY
|
-$3.023M
-791.76%
YoY
|
-$1.168M
-146.17%
YoY
|
$1.760M
-72.71%
YoY
|
$1.009M
-82.98%
YoY
|
$437.0K
N/A
|
$2.530M
-84.21%
YoY
|
$6.450M
-33.3%
YoY
|
$5.930M
N/A
|
N/A
|
$16.02M
N/A
|
Loading...