|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Foreign currency transaction loss | |||||
| Stock-based compensation | |||||
| Change in fair value of contingent consideration | |||||
| Amortization of debt issuance costs and accretion of debt discount | |||||
| Amortization of deferred commissions | |||||
| Noncash lease costs | |||||
| Loss on conversion of convertible notes | |||||
| Deferred income taxes | |||||
| Other | |||||
| Changes in assets and liabilities, net of effect of acquisitions: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Deferred product costs | |||||
| Deferred commissions | |||||
| Prepaid expenses | |||||
| Other current assets | |||||
| Long-term assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Deferred rent | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Proceeds from maturities of short-term investments | |||||
| Proceeds from sales of short-term investments | |||||
| Purchase of short-term investments | |||||
| Purchase of property and equipment | |||||
| Payments to escrow account | |||||
| Receipts from escrow account | |||||
| Acquisitions of business, net of cash and restricted cash acquired | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of common stock | |||||
| Withholding taxes related to restricted stock net share settlement | |||||
| Proceeds from issuance of convertible senior notes, net of costs | |||||
| Purchase of capped calls | |||||
| Repurchases of common stock | |||||
| Repayments of equipment loans and capital lease obligations | |||||
| Repayment of convertible notes | |||||
| Holdback payments for prior acquisitions | |||||
| Contingent consideration payments | |||||
| Net cash (used in) provided by financing activities | |||||
| Cash and cash equivalents | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents, and restricted cash | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental disclosures of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Supplemental disclosure of noncash investing and financing activities | |||||
| Unpaid purchases of property and equipment and asset retirement obligations | |||||
| Operating lease right-of-use assets exchanged for lease obligations | |||||
| Liability awards converted to equity | |||||
| Convertible senior notes converted to equity | |||||
| Reconciliation of cash, cash equivalents and restricted cash as shown in the consolidated statement of cash flows | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in prepaid expenses and other current assets | |||||
| Restricted cash included in other non-current assets | |||||
Loading...