|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.84M
61.41%
YoY
|
-$24.68M
9.16%
YoY
|
-$22.61M
-17.57%
YoY
|
-$27.43M
-40.09%
YoY
|
-$45.79M
67.77%
YoY
|
| Depreciation, Depletion And Amortization |
$1.209M
-10.77%
YoY
|
$1.355M
-23.83%
YoY
|
$1.779M
-4.3%
YoY
|
$1.859M
-8.15%
YoY
|
$2.024M
-10.04%
YoY
|
| Cash From Operating Activities |
-$31.26M
116.29%
YoY
|
-$14.45M
-30.55%
YoY
|
-$20.81M
-18.77%
YoY
|
-$25.62M
10.83%
YoY
|
-$23.12M
73.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.268M
89.79%
YoY
|
$1.195M
145.88%
YoY
|
$486.0K
-39.63%
YoY
|
$805.0K
-58.74%
YoY
|
$1.951M
24.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$3.017M
50.85%
YoY
|
$2.000M
-0.99%
YoY
|
$2.020M
-79.8%
YoY
|
$10.00M
N/A
|
| Cash From Investing Activities |
-$2.745M
-275.85%
YoY
|
$1.561M
13.94%
YoY
|
$1.370M
31.98%
YoY
|
$1.038M
-85.42%
YoY
|
$7.119M
-433.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$69.78M
199.98%
YoY
|
$23.26M
N/A
|
$0.00
-100.0%
YoY
|
$21.86M
-34.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$21.67M
73.34%
YoY
|
$12.50M
78.57%
YoY
|
| Cash From Financing Activities |
$349.0K
-99.48%
YoY
|
$67.58M
163.86%
YoY
|
$25.61M
-16.04%
YoY
|
$30.51M
214.66%
YoY
|
$9.695M
-63.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.26M
116.29%
YoY
|
-$14.45M
-30.55%
YoY
|
-$20.81M
-18.77%
YoY
|
-$25.62M
10.83%
YoY
|
-$23.12M
73.57%
YoY
|
| Cash From Investing Activities |
-$2.745M
-275.85%
YoY
|
$1.561M
13.94%
YoY
|
$1.370M
31.98%
YoY
|
$1.038M
-85.42%
YoY
|
$7.119M
-433.13%
YoY
|
| Cash From Financing Activities |
$349.0K
-99.48%
YoY
|
$67.58M
163.86%
YoY
|
$25.61M
-16.04%
YoY
|
$30.51M
214.66%
YoY
|
$9.695M
-63.69%
YoY
|
| Net Change In Cash |
-$33.80M
-161.89%
YoY
|
$54.61M
769.76%
YoY
|
$6.279M
6.17%
YoY
|
$5.914M
-192.25%
YoY
|
-$6.411M
-156.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.26M
116.29%
YoY
|
-$14.45M
-30.55%
YoY
|
-$20.81M
-18.77%
YoY
|
-$25.62M
10.83%
YoY
|
-$23.12M
73.57%
YoY
|
| Capital Expenditures |
$2.268M
89.79%
YoY
|
$1.195M
145.88%
YoY
|
$486.0K
-39.63%
YoY
|
$805.0K
-58.74%
YoY
|
$1.951M
24.74%
YoY
|
| Free Cash Flow |
-$33.53M
114.26%
YoY
|
-$15.65M
-26.52%
YoY
|
-$21.30M
-19.41%
YoY
|
-$26.43M
5.41%
YoY
|
-$25.07M
68.44%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.553M
-8.19%
YoY
|
-$11.45M
71.94%
YoY
|
-$10.43M
245.35%
YoY
|
-$8.414M
82.87%
YoY
|
-$10.41M
196.44%
YoY
|
-$6.657M
156.33%
YoY
|
-$3.019M
-51.72%
YoY
|
-$4.601M
-55.14%
YoY
|
-$3.510M
-51.25%
YoY
|
-$2.597M
-70.0%
YoY
|
-$6.253M
-28.73%
YoY
|
-$10.26M
16.89%
YoY
|
-$7.200M
-60.76%
YoY
|
-$8.658M
-11.28%
YoY
|
-$8.774M
-8.04%
YoY
|
-$8.774M
7.87%
YoY
|
-$18.35M
150.68%
YoY
|
-$9.759M
99.08%
YoY
|
-$9.541M
39.12%
YoY
|
| Depreciation, Depletion And Amortization |
$719.0K
-3.88%
YoY
|
$316.0K
10.88%
YoY
|
$283.0K
-20.73%
YoY
|
$284.0K
-33.8%
YoY
|
$748.0K
-17.8%
YoY
|
$285.0K
-34.48%
YoY
|
$357.0K
-21.19%
YoY
|
$429.0K
-6.33%
YoY
|
$910.0K
-4.21%
YoY
|
$435.0K
-0.23%
YoY
|
$453.0K
-4.03%
YoY
|
$458.0K
-8.95%
YoY
|
$950.0K
-58.15%
YoY
|
$436.0K
-81.29%
YoY
|
$472.0K
-79.74%
YoY
|
$503.0K
-78.69%
YoY
|
$2.270M
-7.72%
YoY
|
$2.330M
-2.1%
YoY
|
$2.330M
-6.05%
YoY
|
| Cash From Operating Activities |
-$10.30M
137.45%
YoY
|
-$6.196M
67.19%
YoY
|
-$6.074M
189.38%
YoY
|
-$8.689M
101.65%
YoY
|
-$4.339M
55.52%
YoY
|
-$3.706M
-21.98%
YoY
|
-$2.099M
-70.06%
YoY
|
-$4.309M
-31.2%
YoY
|
-$2.790M
-58.17%
YoY
|
-$4.750M
-23.63%
YoY
|
-$7.010M
5.1%
YoY
|
-$6.263M
3.32%
YoY
|
-$6.670M
58.81%
YoY
|
-$6.220M
130.37%
YoY
|
-$6.670M
-30.01%
YoY
|
-$6.062M
-9.33%
YoY
|
-$4.200M
15.38%
YoY
|
-$2.700M
-34.78%
YoY
|
-$9.530M
355.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$512.0K
-203.43%
YoY
|
-$1.126M
297.88%
YoY
|
-$556.0K
47.09%
YoY
|
$467.0K
111.31%
YoY
|
-$495.0K
518.75%
YoY
|
-$283.0K
214.44%
YoY
|
-$378.0K
170.0%
YoY
|
$221.0K
-18.75%
YoY
|
-$80.00K
-75.76%
YoY
|
-$90.00K
-47.06%
YoY
|
-$140.0K
-53.33%
YoY
|
$272.0K
142.86%
YoY
|
-$330.0K
106.25%
YoY
|
-$170.0K
-79.27%
YoY
|
-$300.0K
-50.82%
YoY
|
$112.0K
-90.45%
YoY
|
-$160.0K
-65.22%
YoY
|
-$820.0K
173.33%
YoY
|
-$610.0K
-35.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.017M
50.85%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.000M
-80.0%
YoY
|
$0.00
N/A
|
$20.00K
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$512.0K
-120.3%
YoY
|
-$1.126M
297.88%
YoY
|
-$556.0K
47.09%
YoY
|
-$551.0K
85.52%
YoY
|
$2.522M
31.35%
YoY
|
-$283.0K
214.44%
YoY
|
-$378.0K
170.0%
YoY
|
-$297.0K
-6.6%
YoY
|
$1.920M
14.97%
YoY
|
-$90.00K
-47.06%
YoY
|
-$140.0K
-50.0%
YoY
|
-$318.0K
79.66%
YoY
|
$1.670M
-83.03%
YoY
|
-$170.0K
-79.27%
YoY
|
-$280.0K
-54.1%
YoY
|
-$177.0K
-86.31%
YoY
|
$9.840M
-2239.13%
YoY
|
-$820.0K
173.33%
YoY
|
-$610.0K
-35.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.67M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$371.0K
-99.43%
YoY
|
$24.00K
-98.16%
YoY
|
-$78.00K
-107.88%
YoY
|
$32.00K
-46.67%
YoY
|
$65.23M
-29749.09%
YoY
|
$1.304M
-94.39%
YoY
|
$990.0K
-64.64%
YoY
|
$60.00K
-129.13%
YoY
|
-$220.0K
120.0%
YoY
|
$23.24M
25.69%
YoY
|
$2.800M
-3211.11%
YoY
|
-$206.0K
-101.69%
YoY
|
-$100.0K
-99.0%
YoY
|
$18.49M
-854.69%
YoY
|
-$90.00K
-100.4%
YoY
|
$12.21M
-4982.4%
YoY
|
-$10.04M
N/A
|
-$2.450M
-107.28%
YoY
|
$22.44M
74700.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.30M
137.45%
YoY
|
-$6.196M
67.19%
YoY
|
-$6.074M
189.38%
YoY
|
-$8.689M
101.65%
YoY
|
-$4.339M
55.52%
YoY
|
-$3.706M
-21.98%
YoY
|
-$2.099M
-70.06%
YoY
|
-$4.309M
-31.2%
YoY
|
-$2.790M
-58.17%
YoY
|
-$4.750M
-23.63%
YoY
|
-$7.010M
5.1%
YoY
|
-$6.263M
3.32%
YoY
|
-$6.670M
58.81%
YoY
|
-$6.220M
130.37%
YoY
|
-$6.670M
-30.01%
YoY
|
-$6.062M
-9.33%
YoY
|
-$4.200M
15.38%
YoY
|
-$2.700M
-34.78%
YoY
|
-$9.530M
355.98%
YoY
|
| Cash From Investing Activities |
-$512.0K
-120.3%
YoY
|
-$1.126M
297.88%
YoY
|
-$556.0K
47.09%
YoY
|
-$551.0K
85.52%
YoY
|
$2.522M
31.35%
YoY
|
-$283.0K
214.44%
YoY
|
-$378.0K
170.0%
YoY
|
-$297.0K
-6.6%
YoY
|
$1.920M
14.97%
YoY
|
-$90.00K
-47.06%
YoY
|
-$140.0K
-50.0%
YoY
|
-$318.0K
79.66%
YoY
|
$1.670M
-83.03%
YoY
|
-$170.0K
-79.27%
YoY
|
-$280.0K
-54.1%
YoY
|
-$177.0K
-86.31%
YoY
|
$9.840M
-2239.13%
YoY
|
-$820.0K
173.33%
YoY
|
-$610.0K
-35.79%
YoY
|
| Cash From Financing Activities |
$371.0K
-99.43%
YoY
|
$24.00K
-98.16%
YoY
|
-$78.00K
-107.88%
YoY
|
$32.00K
-46.67%
YoY
|
$65.23M
-29749.09%
YoY
|
$1.304M
-94.39%
YoY
|
$990.0K
-64.64%
YoY
|
$60.00K
-129.13%
YoY
|
-$220.0K
120.0%
YoY
|
$23.24M
25.69%
YoY
|
$2.800M
-3211.11%
YoY
|
-$206.0K
-101.69%
YoY
|
-$100.0K
-99.0%
YoY
|
$18.49M
-854.69%
YoY
|
-$90.00K
-100.4%
YoY
|
$12.21M
-4982.4%
YoY
|
-$10.04M
N/A
|
-$2.450M
-107.28%
YoY
|
$22.44M
74700.0%
YoY
|
| Net Change In Cash |
-$10.44M
-116.47%
YoY
|
-$7.298M
171.81%
YoY
|
-$6.708M
351.11%
YoY
|
-$9.074M
99.34%
YoY
|
$63.41M
-5917.52%
YoY
|
-$2.685M
-114.59%
YoY
|
-$1.487M
-65.82%
YoY
|
-$4.552M
-33.86%
YoY
|
-$1.090M
-78.63%
YoY
|
$18.40M
52.07%
YoY
|
-$4.350M
-38.21%
YoY
|
-$6.882M
-214.99%
YoY
|
-$5.100M
15.91%
YoY
|
$12.10M
-302.68%
YoY
|
-$7.040M
-157.24%
YoY
|
$5.985M
-173.34%
YoY
|
-$4.400M
7.32%
YoY
|
-$5.970M
-120.44%
YoY
|
$12.30M
-508.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.30M
137.45%
YoY
|
-$6.196M
67.19%
YoY
|
-$6.074M
189.38%
YoY
|
-$8.689M
101.65%
YoY
|
-$4.339M
55.52%
YoY
|
-$3.706M
-21.98%
YoY
|
-$2.099M
-70.06%
YoY
|
-$4.309M
-31.2%
YoY
|
-$2.790M
-58.17%
YoY
|
-$4.750M
-23.63%
YoY
|
-$7.010M
5.1%
YoY
|
-$6.263M
3.32%
YoY
|
-$6.670M
58.81%
YoY
|
-$6.220M
130.37%
YoY
|
-$6.670M
-30.01%
YoY
|
-$6.062M
-9.33%
YoY
|
-$4.200M
15.38%
YoY
|
-$2.700M
-34.78%
YoY
|
-$9.530M
355.98%
YoY
|
| Capital Expenditures |
$512.0K
-203.43%
YoY
|
-$1.126M
297.88%
YoY
|
-$556.0K
47.09%
YoY
|
$467.0K
111.31%
YoY
|
-$495.0K
518.75%
YoY
|
-$283.0K
214.44%
YoY
|
-$378.0K
170.0%
YoY
|
$221.0K
-18.75%
YoY
|
-$80.00K
-75.76%
YoY
|
-$90.00K
-47.06%
YoY
|
-$140.0K
-53.33%
YoY
|
$272.0K
142.86%
YoY
|
-$330.0K
106.25%
YoY
|
-$170.0K
-79.27%
YoY
|
-$300.0K
-50.82%
YoY
|
$112.0K
-90.45%
YoY
|
-$160.0K
-65.22%
YoY
|
-$820.0K
173.33%
YoY
|
-$610.0K
-35.79%
YoY
|
| Free Cash Flow |
-$10.82M
181.35%
YoY
|
-$5.070M
48.12%
YoY
|
-$5.518M
220.63%
YoY
|
-$9.156M
102.12%
YoY
|
-$3.844M
41.85%
YoY
|
-$3.423M
-26.55%
YoY
|
-$1.721M
-74.95%
YoY
|
-$4.530M
-30.68%
YoY
|
-$2.710M
-57.26%
YoY
|
-$4.660M
-22.98%
YoY
|
-$6.870M
7.85%
YoY
|
-$6.535M
5.85%
YoY
|
-$6.340M
56.93%
YoY
|
-$6.050M
221.81%
YoY
|
-$6.370M
-28.59%
YoY
|
-$6.174M
-21.44%
YoY
|
-$4.040M
27.04%
YoY
|
-$1.880M
-51.04%
YoY
|
-$8.920M
682.46%
YoY
|
Loading...