|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.48M
-10.62%
YoY
|
-$44.17M
40.97%
YoY
|
-$31.33M
81.9%
YoY
|
-$17.23M
-49.62%
YoY
|
-$34.19M
419.65%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.16M
-12.37%
YoY
|
-$36.70M
38.04%
YoY
|
-$26.59M
51.98%
YoY
|
-$17.50M
4.47%
YoY
|
-$16.75M
125.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$651.0K
-102.46%
YoY
|
-$26.50M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$16.14M
-42.11%
YoY
|
| Cash From Investing Activities |
$651.0K
-102.46%
YoY
|
-$26.50M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.14M
-42.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.224M
-87.23%
YoY
|
$9.582M
N/A
|
N/A
N/A
|
$113.9M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.068M
-88.85%
YoY
|
$9.579M
1452.51%
YoY
|
$617.0K
-99.46%
YoY
|
$114.2M
761106.67%
YoY
|
$15.00K
-99.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$32.16M
-12.37%
YoY
|
-$36.70M
38.04%
YoY
|
-$26.59M
51.98%
YoY
|
-$17.50M
4.47%
YoY
|
-$16.75M
125.78%
YoY
|
| Cash From Investing Activities |
$651.0K
-102.46%
YoY
|
-$26.50M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.14M
-42.12%
YoY
|
| Cash From Financing Activities |
$1.068M
-88.85%
YoY
|
$9.579M
1452.51%
YoY
|
$617.0K
-99.46%
YoY
|
$114.2M
761106.67%
YoY
|
$15.00K
-99.92%
YoY
|
| Net Change In Cash |
-$30.45M
-43.22%
YoY
|
-$53.62M
106.46%
YoY
|
-$25.97M
-126.86%
YoY
|
$96.69M
-16377.1%
YoY
|
-$594.0K
-105.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.16M
-12.37%
YoY
|
-$36.70M
38.04%
YoY
|
-$26.59M
51.98%
YoY
|
-$17.50M
4.47%
YoY
|
-$16.75M
125.78%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.464M
-14.18%
YoY
|
-$8.559M
-4.54%
YoY
|
-$8.388M
-26.98%
YoY
|
-$9.164M
-19.61%
YoY
|
-$9.862M
-11.35%
YoY
|
-$8.966M
-23.64%
YoY
|
-$11.49M
15.98%
YoY
|
-$11.40M
41.21%
YoY
|
-$11.13M
15.52%
YoY
|
-$11.74M
52.84%
YoY
|
-$9.904M
66.51%
YoY
|
-$8.073M
215.35%
YoY
|
-$9.630M
119.11%
YoY
|
-$7.682M
38.79%
YoY
|
-$5.948M
25.54%
YoY
|
-$2.560M
-38.46%
YoY
|
-$4.395M
-10.16%
YoY
|
-$5.535M
-75.77%
YoY
|
-$4.738M
106.54%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.953M
25.96%
YoY
|
-$5.822M
-37.15%
YoY
|
-$7.438M
-32.19%
YoY
|
-$6.414M
-28.75%
YoY
|
-$5.520M
-53.87%
YoY
|
-$9.263M
29.92%
YoY
|
-$10.97M
27.46%
YoY
|
-$9.002M
36.06%
YoY
|
-$11.97M
87.55%
YoY
|
-$7.130M
-6.22%
YoY
|
-$8.606M
43.79%
YoY
|
-$6.616M
68.78%
YoY
|
-$6.380M
19.92%
YoY
|
-$7.603M
80.17%
YoY
|
-$5.985M
48.29%
YoY
|
-$3.920M
28.52%
YoY
|
-$5.320M
38.9%
YoY
|
-$4.220M
-32.37%
YoY
|
-$4.036M
11.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.65M
192.92%
YoY
|
$5.808M
-58.07%
YoY
|
$7.224M
-145.01%
YoY
|
-$1.809M
-93.17%
YoY
|
$4.660M
N/A
|
$13.85M
N/A
|
-$16.05M
N/A
|
-$26.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$13.65M
192.92%
YoY
|
$5.808M
-58.07%
YoY
|
$7.224M
-145.01%
YoY
|
-$1.809M
-93.17%
YoY
|
$4.660M
N/A
|
$13.85M
N/A
|
-$16.05M
N/A
|
-$26.50M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$87.00K
-107.77%
YoY
|
-$2.000K
-100.1%
YoY
|
-$50.00K
-101.35%
YoY
|
-$1.000K
-100.03%
YoY
|
$1.119M
N/A
|
$2.014M
201300.0%
YoY
|
$3.694M
3708.25%
YoY
|
$3.871M
6461.02%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.0%
YoY
|
$97.00K
-99.03%
YoY
|
$59.00K
-98.78%
YoY
|
$459.0K
11375.0%
YoY
|
$99.39M
N/A
|
$9.970M
49750.0%
YoY
|
$4.820M
N/A
|
$4.000K
100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.953M
25.96%
YoY
|
-$5.822M
-37.15%
YoY
|
-$7.438M
-32.19%
YoY
|
-$6.414M
-28.75%
YoY
|
-$5.520M
-53.87%
YoY
|
-$9.263M
29.92%
YoY
|
-$10.97M
27.46%
YoY
|
-$9.002M
36.06%
YoY
|
-$11.97M
87.55%
YoY
|
-$7.130M
-6.22%
YoY
|
-$8.606M
43.79%
YoY
|
-$6.616M
68.78%
YoY
|
-$6.380M
19.92%
YoY
|
-$7.603M
80.17%
YoY
|
-$5.985M
48.29%
YoY
|
-$3.920M
28.52%
YoY
|
-$5.320M
38.9%
YoY
|
-$4.220M
-32.37%
YoY
|
-$4.036M
11.09%
YoY
|
| Cash From Investing Activities |
$13.65M
192.92%
YoY
|
$5.808M
-58.07%
YoY
|
$7.224M
-145.01%
YoY
|
-$1.809M
-93.17%
YoY
|
$4.660M
N/A
|
$13.85M
N/A
|
-$16.05M
N/A
|
-$26.50M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$87.00K
-107.77%
YoY
|
-$2.000K
-100.1%
YoY
|
-$50.00K
-101.35%
YoY
|
-$1.000K
-100.03%
YoY
|
$1.119M
N/A
|
$2.014M
201300.0%
YoY
|
$3.694M
3708.25%
YoY
|
$3.871M
6461.02%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.0%
YoY
|
$97.00K
-99.03%
YoY
|
$59.00K
-98.78%
YoY
|
$459.0K
11375.0%
YoY
|
$99.39M
N/A
|
$9.970M
49750.0%
YoY
|
$4.820M
N/A
|
$4.000K
100.0%
YoY
|
| Net Change In Cash |
$6.697M
-835.93%
YoY
|
-$14.00K
-100.31%
YoY
|
-$301.0K
-98.84%
YoY
|
-$8.225M
-75.44%
YoY
|
-$910.0K
-89.0%
YoY
|
$4.588M
-240.78%
YoY
|
-$25.90M
200.93%
YoY
|
-$33.49M
406.21%
YoY
|
-$8.272M
31.66%
YoY
|
-$3.259M
-56.8%
YoY
|
-$8.606M
55.74%
YoY
|
-$6.615M
-106.93%
YoY
|
-$6.283M
-235.12%
YoY
|
-$7.544M
-1357.33%
YoY
|
-$5.526M
37.05%
YoY
|
$95.47M
-3230.16%
YoY
|
$4.650M
-185.95%
YoY
|
$600.0K
-94.82%
YoY
|
-$4.032M
8.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.953M
25.96%
YoY
|
-$5.822M
-37.15%
YoY
|
-$7.438M
-32.19%
YoY
|
-$6.414M
-28.75%
YoY
|
-$5.520M
-53.87%
YoY
|
-$9.263M
29.92%
YoY
|
-$10.97M
27.46%
YoY
|
-$9.002M
36.06%
YoY
|
-$11.97M
87.55%
YoY
|
-$7.130M
-6.22%
YoY
|
-$8.606M
43.79%
YoY
|
-$6.616M
68.78%
YoY
|
-$6.380M
19.92%
YoY
|
-$7.603M
80.17%
YoY
|
-$5.985M
48.29%
YoY
|
-$3.920M
28.52%
YoY
|
-$5.320M
38.9%
YoY
|
-$4.220M
-32.37%
YoY
|
-$4.036M
11.09%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...