|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$19.59M
80.02%
YoY
|
$10.88M
165.4%
YoY
|
$4.101M
447.53%
YoY
|
$749.0K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$8.978M
31.33%
YoY
|
$6.836M
-36.22%
YoY
|
$10.72M
3700.71%
YoY
|
$282.0K
N/A
|
N/A
|
| Gross Profit |
$10.62M
162.23%
YoY
|
$4.048M
-161.18%
YoY
|
-$6.617M
-1516.92%
YoY
|
$467.0K
N/A
|
N/A
|
| Selling, General & Admin |
$28.27M
-33.05%
YoY
|
$42.23M
-27.37%
YoY
|
$58.14M
61.42%
YoY
|
$36.02M
300.22%
YoY
|
$9.000M
2.97%
YoY
|
| Research & Development |
$2.225M
-31.6%
YoY
|
$3.253M
-47.92%
YoY
|
$6.246M
-53.73%
YoY
|
$13.50M
36.94%
YoY
|
$9.858M
0.8%
YoY
|
| Depreciation & Amortization |
$386.0K
-69.84%
YoY
|
$1.280M
-37.98%
YoY
|
$2.064M
1865.71%
YoY
|
$105.0K
483.33%
YoY
|
$18.00K
-10.0%
YoY
|
| Operating Expenses |
$30.50M
-46.12%
YoY
|
$56.60M
-12.09%
YoY
|
$64.39M
30.02%
YoY
|
$49.52M
162.59%
YoY
|
$18.86M
1.83%
YoY
|
| Operating Profit |
-$19.88M
-62.17%
YoY
|
-$52.56M
-25.98%
YoY
|
-$71.01M
44.75%
YoY
|
-$49.05M
160.12%
YoY
|
-$18.86M
N/A
|
| Interest Expense |
$5.419M
73.08%
YoY
|
$3.131M
-20.01%
YoY
|
$3.914M
25.89%
YoY
|
$3.109M
1143.6%
YoY
|
$250.0K
-134.72%
YoY
|
| Other Income/Expense, Net |
$5.419M
-75.88%
YoY
|
$22.47M
-677.76%
YoY
|
-$3.889M
38.89%
YoY
|
-$2.800M
-1211.11%
YoY
|
$252.0K
N/A
|
| Pretax Income |
-$14.47M
-51.92%
YoY
|
-$30.09M
-59.83%
YoY
|
-$74.89M
44.44%
YoY
|
-$51.85M
178.61%
YoY
|
-$18.61M
-8.14%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$4.675M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$14.47M
-43.08%
YoY
|
-$25.41M
-66.07%
YoY
|
-$74.89M
44.44%
YoY
|
-$51.85M
178.69%
YoY
|
-$18.61M
-5.94%
YoY
|
| Basic Earnings Per Share |
-$6.71
468.64%
YoY
|
-$1.18
53.25%
YoY
|
-$0.77
26.23%
YoY
|
-$0.61
60.53%
YoY
|
-$0.38
N/A
|
| Diluted Earnings Per Share |
-$6.71
468.38%
YoY
|
-$1.18
53.25%
YoY
|
-$0.77
26.23%
YoY
|
-$0.61
60.53%
YoY
|
-$0.38
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.157M
-90.02%
YoY
|
21.61M
-77.74%
YoY
|
97.07M
14.63%
YoY
|
84.68M
71.31%
YoY
|
49.43M
N/A
|
| Diluted Shares Outstanding |
2.157M
-90.02%
YoY
|
21.61M
-77.74%
YoY
|
97.07M
14.63%
YoY
|
84.68M
71.31%
YoY
|
49.43M
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.576M
1.33%
YoY
|
$5.716M
49.91%
YoY
|
$3.614M
-9.56%
YoY
|
$6.662M
121.92%
YoY
|
$5.503M
158.84%
YoY
|
$3.813M
116.52%
YoY
|
$3.996M
163.94%
YoY
|
$3.002M
133.26%
YoY
|
$2.126M
79.41%
YoY
|
$1.761M
1418.1%
YoY
|
$1.514M
101.87%
YoY
|
$1.287M
N/A
|
$1.185M
N/A
|
$116.0K
N/A
|
$750.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.496M
-35.15%
YoY
|
$1.680M
-16.13%
YoY
|
$2.191M
32.55%
YoY
|
$2.477M
73.82%
YoY
|
$2.307M
3.41%
YoY
|
$2.003M
31.17%
YoY
|
$1.653M
-71.01%
YoY
|
$1.425M
-47.44%
YoY
|
$2.231M
94.85%
YoY
|
$1.527M
31.52%
YoY
|
$5.701M
1936.07%
YoY
|
$2.711M
N/A
|
$1.145M
N/A
|
$1.161M
N/A
|
$280.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$4.080M
27.66%
YoY
|
$4.036M
122.98%
YoY
|
$1.423M
-39.27%
YoY
|
$4.185M
165.38%
YoY
|
$3.196M
-3143.81%
YoY
|
$1.810M
673.5%
YoY
|
$2.343M
-155.96%
YoY
|
$1.577M
-210.74%
YoY
|
-$105.0K
-362.5%
YoY
|
$234.0K
-122.39%
YoY
|
-$4.187M
-990.85%
YoY
|
-$1.424M
N/A
|
$40.00K
N/A
|
-$1.045M
N/A
|
$470.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$6.288M
-17.47%
YoY
|
$6.298M
-18.79%
YoY
|
$5.421M
-38.88%
YoY
|
$7.480M
-10.69%
YoY
|
$7.619M
-27.0%
YoY
|
$7.755M
-46.7%
YoY
|
$8.869M
-46.23%
YoY
|
$8.375M
-34.35%
YoY
|
$10.44M
-34.06%
YoY
|
$14.55M
11.46%
YoY
|
$16.49M
16.15%
YoY
|
$12.76M
16.29%
YoY
|
$15.83M
146.25%
YoY
|
$13.05M
193.35%
YoY
|
$14.20M
334.25%
YoY
|
$10.97M
412.62%
YoY
|
$6.428M
263.16%
YoY
|
$4.450M
143.17%
YoY
|
$3.270M
108.28%
YoY
|
| Research & Development |
$538.0K
-23.47%
YoY
|
$495.0K
-35.12%
YoY
|
$54.00K
-84.66%
YoY
|
$705.0K
-10.53%
YoY
|
$703.0K
-17.87%
YoY
|
$763.0K
-39.3%
YoY
|
$352.0K
-79.02%
YoY
|
$788.0K
-50.53%
YoY
|
$856.0K
-0.7%
YoY
|
$1.257M
-40.79%
YoY
|
$1.678M
-44.25%
YoY
|
$1.593M
-56.51%
YoY
|
$862.0K
-76.45%
YoY
|
$2.123M
-32.82%
YoY
|
$3.010M
5.99%
YoY
|
$3.663M
55.21%
YoY
|
$3.661M
105.67%
YoY
|
$3.160M
9.72%
YoY
|
$2.840M
52.69%
YoY
|
| Depreciation & Amortization |
$102.0K
7.37%
YoY
|
$26.00K
0.0%
YoY
|
$96.00K
5.49%
YoY
|
$100.0K
-61.83%
YoY
|
$95.00K
-83.98%
YoY
|
$26.00K
-95.07%
YoY
|
$91.00K
-84.17%
YoY
|
$262.0K
-52.54%
YoY
|
$593.0K
8.61%
YoY
|
$527.0K
2.73%
YoY
|
$575.0K
342.31%
YoY
|
$552.0K
820.0%
YoY
|
$546.0K
992.0%
YoY
|
$513.0K
1182.5%
YoY
|
$130.0K
225.0%
YoY
|
$60.00K
50.0%
YoY
|
$50.00K
25.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
N/A
|
| Operating Expenses |
$6.826M
-17.98%
YoY
|
$6.793M
-20.25%
YoY
|
$5.475M
-40.62%
YoY
|
$8.185M
-59.65%
YoY
|
$8.322M
-26.31%
YoY
|
$8.518M
-46.11%
YoY
|
$9.221M
-49.25%
YoY
|
$20.29M
41.36%
YoY
|
$11.29M
-32.34%
YoY
|
$15.81M
4.15%
YoY
|
$18.17M
5.58%
YoY
|
$14.35M
-2.09%
YoY
|
$16.69M
66.26%
YoY
|
$15.18M
99.17%
YoY
|
$17.21M
181.67%
YoY
|
$14.66M
225.69%
YoY
|
$10.04M
182.79%
YoY
|
$7.620M
61.78%
YoY
|
$6.110M
78.13%
YoY
|
| Operating Profit |
-$2.746M
-46.43%
YoY
|
-$2.757M
-58.9%
YoY
|
-$4.052M
-41.09%
YoY
|
-$4.000M
-78.62%
YoY
|
-$5.126M
-55.03%
YoY
|
-$6.708M
-56.93%
YoY
|
-$6.878M
-69.24%
YoY
|
-$18.71M
18.6%
YoY
|
-$11.40M
-31.55%
YoY
|
-$15.57M
-4.0%
YoY
|
-$22.36M
33.56%
YoY
|
-$15.77M
7.63%
YoY
|
-$16.65M
65.86%
YoY
|
-$16.22M
N/A
|
-$16.74M
N/A
|
-$14.66M
N/A
|
-$10.04M
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$9.126M
-2553.23%
YoY
|
$185.0K
-53.98%
YoY
|
-$418.0K
-101.66%
YoY
|
$341.0K
-66.04%
YoY
|
$372.0K
-54.8%
YoY
|
$402.0K
-53.9%
YoY
|
$25.12M
-2614.31%
YoY
|
$1.004M
0.5%
YoY
|
$823.0K
-17.12%
YoY
|
$872.0K
-5.42%
YoY
|
-$999.0K
13.52%
YoY
|
$999.0K
10.39%
YoY
|
$993.0K
10.09%
YoY
|
$922.0K
-441.48%
YoY
|
-$880.0K
-1200.0%
YoY
|
$905.0K
1192.86%
YoY
|
$902.0K
1403.33%
YoY
|
-$270.0K
-775.0%
YoY
|
$80.00K
-200.0%
YoY
|
| Other Income/Expense, Net |
-$9.126M
-792.94%
YoY
|
$4.041M
206.6%
YoY
|
N/A
|
$3.201M
-434.13%
YoY
|
$1.317M
-260.41%
YoY
|
$1.318M
-251.32%
YoY
|
N/A
|
-$958.0K
-4.01%
YoY
|
-$821.0K
-16.73%
YoY
|
-$871.0K
-3.86%
YoY
|
N/A
|
-$998.0K
14.98%
YoY
|
-$986.0K
25.29%
YoY
|
-$906.0K
N/A
|
N/A
|
-$868.0K
N/A
|
-$787.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$11.87M
211.68%
YoY
|
$1.284M
-123.82%
YoY
|
-$4.470M
-124.51%
YoY
|
-$799.0K
-95.94%
YoY
|
-$3.809M
-68.83%
YoY
|
-$5.390M
-67.22%
YoY
|
$18.24M
-178.09%
YoY
|
-$19.67M
17.25%
YoY
|
-$12.22M
-30.72%
YoY
|
-$16.44M
-3.99%
YoY
|
-$23.36M
32.56%
YoY
|
-$16.77M
8.04%
YoY
|
-$17.64M
62.91%
YoY
|
-$17.13M
117.36%
YoY
|
-$17.62M
192.69%
YoY
|
-$15.52M
250.43%
YoY
|
-$10.83M
211.09%
YoY
|
-$7.880M
68.74%
YoY
|
-$6.020M
58.01%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.675M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$11.87M
211.68%
YoY
|
$1.284M
-123.82%
YoY
|
-$4.470M
-124.51%
YoY
|
-$799.0K
-95.94%
YoY
|
-$3.809M
-68.83%
YoY
|
-$5.390M
-54.2%
YoY
|
$18.24M
-178.09%
YoY
|
-$19.67M
17.25%
YoY
|
-$12.22M
-30.72%
YoY
|
-$11.77M
-31.29%
YoY
|
-$23.36M
32.56%
YoY
|
-$16.77M
8.04%
YoY
|
-$17.64M
62.91%
YoY
|
-$17.13M
117.28%
YoY
|
-$17.62M
192.69%
YoY
|
-$15.52M
250.43%
YoY
|
-$10.83M
211.09%
YoY
|
-$7.883M
68.8%
YoY
|
-$6.020M
58.01%
YoY
|
| Basic Earnings Per Share |
-$1.73
-19.53%
YoY
|
$0.28
-104.74%
YoY
|
N/A
|
-$0.27
-49.06%
YoY
|
-$2.15
-20.66%
YoY
|
-$5.91
56.35%
YoY
|
N/A
|
-$0.53
194.44%
YoY
|
-$2.71
-66.13%
YoY
|
-$3.78
-52.75%
YoY
|
N/A
|
-$0.18
0.0%
YoY
|
-$8.00
N/A
|
-$8.00
N/A
|
N/A
|
-$0.18
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.73
-19.53%
YoY
|
$0.28
-104.74%
YoY
|
-$1.50
-441.71%
YoY
|
-$0.27
-49.06%
YoY
|
-$2.15
-20.66%
YoY
|
-$5.91
56.35%
YoY
|
$0.44
-100.0%
YoY
|
-$0.53
194.44%
YoY
|
-$2.71
-66.13%
YoY
|
-$3.78
-52.75%
YoY
|
-$7.908M
3825.62%
YoY
|
-$0.18
0.0%
YoY
|
-$8.00
-99.99%
YoY
|
-$8.00
-99.99%
YoY
|
-$201.4K
110.34%
YoY
|
-$0.18
-100.0%
YoY
|
-$124.2K
56.21%
YoY
|
-$102.8K
-17.87%
YoY
|
-$95.77K
-13.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.856M
593.27%
YoY
|
6.856M
-85.27%
YoY
|
2.512M
-93.82%
YoY
|
1.927M
-95.06%
YoY
|
989.0K
-78.07%
YoY
|
46.54M
1393.9%
YoY
|
40.61M
-66.54%
YoY
|
39.02M
-58.38%
YoY
|
4.510M
103.41%
YoY
|
3.115M
42.2%
YoY
|
121.4M
N/A
|
93.76M
7.33%
YoY
|
2.217M
N/A
|
2.191M
N/A
|
N/A
|
87.35M
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
6.856M
287.4%
YoY
|
4.632M
407.86%
YoY
|
N/A
|
2.950M
-92.03%
YoY
|
1.770M
-60.76%
YoY
|
912.0K
-70.72%
YoY
|
N/A
|
37.00M
-60.54%
YoY
|
4.510M
103.41%
YoY
|
3.115M
42.2%
YoY
|
N/A
|
93.76M
7.33%
YoY
|
2.217M
N/A
|
2.191M
N/A
|
N/A
|
87.35M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...