|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash consideration received as revenue | |||||
| Provision for credit losses | |||||
| Unrealized foreign currency transaction gain | |||||
| Amortization of debt discount and deferred financing costs | |||||
| Deferred tax expense | |||||
| Stock-based compensation expense | |||||
| Change in fair value of warrant asset | |||||
| Change in fair value of warrant liabilities | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Inventory | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Other long-term liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchase of intangible assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of Series B Convertible Preferred Stock | |||||
| Proceeds from issuance of common stock | |||||
| Repurchase of Series A Preferred Stock | |||||
| Repurchase of common stock | |||||
| Proceeds from exercise of stock options | |||||
| Issuance of debt | |||||
| Debt issuance costs | |||||
| Payments on finance lease obligations | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rates on cash and cash equivalents and restricted cash | |||||
| Net change in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of year | |||||
| Cash and cash equivalents and restricted cash at end of year | |||||
| Supplemental cash flow information:: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental noncash investing and financing activities: | |||||
| Property and equipment acquired under finance leases | |||||
| Property and equipment acquired under operating leases | |||||
| Note payable end of term payment accrued but unpaid | |||||
| Accretion of preferred stock dividends | |||||
| Accrued licensor payments in connection with purchase of intangible asset | |||||
Loading...