|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of intangibles | |||||
| Deferred income taxes | |||||
| Amortization of deferred customer acquisition costs | |||||
| Allowance for doubtful accounts | |||||
| Amortization of debt issuance costs | |||||
| Amortization of financing costs and debt discount | |||||
| Loss on disposal of property and equipment | |||||
| Loss on extinguishment of debt | |||||
| (Gain) Loss on disposal of property and equipment and intangible assets | |||||
| Share-based expense | |||||
| Gain on sale of business | |||||
| Change in derivatives | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Deferred customer acquisition costs | |||||
| Accounts payable and accrued expenses | |||||
| Deferred revenue | |||||
| Other assets - cloud computing implementation costs | |||||
| Increase (Decrease) in Other Operating Assets and Liabilities, Net | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Maturities and sales of marketable securities | |||||
| Proceeds From Sale Of Intangible Assets, Net | |||||
| Acquisition and development of software assets | |||||
| Payments for acquisitions of businesses | |||||
| Proceeds from sale of business | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Principal payments on capital lease obligations and other financing obligations | |||||
| Payments on short and long-term debt | |||||
| Proceeds from issuance of short and long-term debt | |||||
| Payment of debt issuance costs | |||||
| Payment for capped call transactions and costs | |||||
| Employee taxes paid on withholding shares | |||||
| Proceeds from exercise of stock options | |||||
| Net Cash Provided by (Used in) Financing Activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash, beginning of period | |||||
| Cash, cash equivalents, and restricted cash, end of period | |||||
Loading...