|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.94M
19.22%
YoY
|
-$57.83M
26.01%
YoY
|
-$45.89M
2187.74%
YoY
|
-$2.006M
-90.58%
YoY
|
-$21.30M
-5333.42%
YoY
|
| Depreciation, Depletion And Amortization |
$1.512M
3.56%
YoY
|
$1.460M
9.36%
YoY
|
$1.335M
4.87%
YoY
|
$1.273M
8.34%
YoY
|
$1.175M
28.84%
YoY
|
| Cash From Operating Activities |
-$65.75M
28.48%
YoY
|
-$51.17M
22.95%
YoY
|
-$41.62M
77.43%
YoY
|
-$23.46M
-27.87%
YoY
|
-$32.52M
4.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.670M
14.62%
YoY
|
$1.457M
54.51%
YoY
|
$943.0K
478.53%
YoY
|
$163.0K
-75.38%
YoY
|
$662.0K
-10.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.656M
-95.82%
YoY
|
$39.60M
324.03%
YoY
|
$9.340M
-51.33%
YoY
|
$19.19M
-43.02%
YoY
|
$33.68M
0.39%
YoY
|
| Cash From Investing Activities |
-$14.00K
-100.04%
YoY
|
$38.15M
354.19%
YoY
|
$8.399M
-55.86%
YoY
|
$19.03M
-42.37%
YoY
|
$33.02M
0.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.207M
-86.71%
YoY
|
$69.26M
98.96%
YoY
|
$34.81M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.181M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.076M
-91.11%
YoY
|
$79.62M
77.0%
YoY
|
$44.98M
66048.53%
YoY
|
$68.00K
-150.0%
YoY
|
-$136.0K
-585.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$65.75M
28.48%
YoY
|
-$51.17M
22.95%
YoY
|
-$41.62M
77.43%
YoY
|
-$23.46M
-27.87%
YoY
|
-$32.52M
4.9%
YoY
|
| Cash From Investing Activities |
-$14.00K
-100.04%
YoY
|
$38.15M
354.19%
YoY
|
$8.399M
-55.86%
YoY
|
$19.03M
-42.37%
YoY
|
$33.02M
0.62%
YoY
|
| Cash From Financing Activities |
$7.076M
-91.11%
YoY
|
$79.62M
77.0%
YoY
|
$44.98M
66048.53%
YoY
|
$68.00K
-150.0%
YoY
|
-$136.0K
-585.71%
YoY
|
| Net Change In Cash |
-$58.69M
-188.13%
YoY
|
$66.59M
466.23%
YoY
|
$11.76M
-369.6%
YoY
|
-$4.362M
-1315.04%
YoY
|
$359.0K
-80.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.75M
28.48%
YoY
|
-$51.17M
22.95%
YoY
|
-$41.62M
77.43%
YoY
|
-$23.46M
-27.87%
YoY
|
-$32.52M
4.9%
YoY
|
| Capital Expenditures |
$1.670M
14.62%
YoY
|
$1.457M
54.51%
YoY
|
$943.0K
478.53%
YoY
|
$163.0K
-75.38%
YoY
|
$662.0K
-10.42%
YoY
|
| Free Cash Flow |
-$67.42M
28.1%
YoY
|
-$52.63M
23.65%
YoY
|
-$42.56M
80.2%
YoY
|
-$23.62M
-28.82%
YoY
|
-$33.18M
4.54%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.41M
7.54%
YoY
|
-$18.39M
51.5%
YoY
|
-$14.29M
-3.75%
YoY
|
-$19.14M
23.81%
YoY
|
-$17.12M
11.31%
YoY
|
-$12.14M
-16.32%
YoY
|
-$14.85M
32.73%
YoY
|
-$15.46M
79.31%
YoY
|
-$15.38M
32.85%
YoY
|
-$14.50M
37.94%
YoY
|
-$11.19M
-197.39%
YoY
|
-$8.623M
106.24%
YoY
|
-$11.58M
-1064.75%
YoY
|
-$10.51M
59.01%
YoY
|
$11.49M
-241.82%
YoY
|
-$4.181M
-19.44%
YoY
|
$1.200M
-185.9%
YoY
|
-$6.612M
106.82%
YoY
|
-$8.101M
575.08%
YoY
|
| Depreciation, Depletion And Amortization |
$372.0K
2.2%
YoY
|
$382.0K
12.35%
YoY
|
$379.0K
8.29%
YoY
|
$387.0K
-0.77%
YoY
|
$364.0K
-4.46%
YoY
|
$340.0K
-19.05%
YoY
|
$350.0K
29.63%
YoY
|
$390.0K
18.18%
YoY
|
$381.0K
18.32%
YoY
|
$420.0K
35.48%
YoY
|
$270.0K
-15.62%
YoY
|
$330.0K
3.13%
YoY
|
$322.0K
0.31%
YoY
|
$310.0K
-13.89%
YoY
|
$320.0K
14.29%
YoY
|
$320.0K
3.23%
YoY
|
$321.0K
37.18%
YoY
|
$360.0K
44.0%
YoY
|
$280.0K
21.74%
YoY
|
| Cash From Operating Activities |
-$16.04M
0.63%
YoY
|
-$18.26M
35.92%
YoY
|
-$14.00M
22.46%
YoY
|
-$17.56M
31.12%
YoY
|
-$15.94M
23.37%
YoY
|
-$13.43M
-2.45%
YoY
|
-$11.43M
29.74%
YoY
|
-$13.39M
60.94%
YoY
|
-$12.92M
20.55%
YoY
|
-$13.77M
82.63%
YoY
|
-$8.810M
26.95%
YoY
|
-$8.320M
-12.97%
YoY
|
-$10.72M
-1937.91%
YoY
|
-$7.540M
11.87%
YoY
|
-$6.940M
-4.67%
YoY
|
-$9.560M
-2.94%
YoY
|
$583.0K
-106.74%
YoY
|
-$6.740M
-32.53%
YoY
|
-$7.280M
-11.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$183.0K
-133.58%
YoY
|
-$770.0K
64.88%
YoY
|
-$79.00K
-64.09%
YoY
|
-$276.0K
130.0%
YoY
|
-$545.0K
-183.33%
YoY
|
-$467.0K
259.23%
YoY
|
-$220.0K
-42.11%
YoY
|
-$120.0K
-36.84%
YoY
|
$654.0K
168.03%
YoY
|
-$130.0K
62.5%
YoY
|
-$380.0K
N/A
|
-$190.0K
375.0%
YoY
|
$244.0K
495.12%
YoY
|
-$80.00K
700.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
$41.00K
-68.46%
YoY
|
-$10.00K
-94.44%
YoY
|
-$520.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$121.0K
-106.27%
YoY
|
-$90.00K
-100.46%
YoY
|
-$123.0K
-101.0%
YoY
|
-$61.00K
-106.78%
YoY
|
$1.930M
-72.03%
YoY
|
$19.45M
-222.51%
YoY
|
$12.35M
-14.18%
YoY
|
$900.0K
-91.28%
YoY
|
$6.900M
1252.94%
YoY
|
-$15.88M
-226.23%
YoY
|
$14.39M
214.19%
YoY
|
$10.32M
46.59%
YoY
|
$510.0K
-110.18%
YoY
|
$12.58M
-229.42%
YoY
|
$4.580M
-130.76%
YoY
|
$7.040M
-77.64%
YoY
|
-$5.010M
-118.69%
YoY
|
-$9.720M
-280.67%
YoY
|
-$14.89M
-1330.58%
YoY
|
| Cash From Investing Activities |
-$304.0K
-121.95%
YoY
|
-$860.0K
-104.53%
YoY
|
-$202.0K
-101.67%
YoY
|
-$337.0K
-142.66%
YoY
|
$1.385M
-77.82%
YoY
|
$18.99M
-218.59%
YoY
|
$12.13M
-13.42%
YoY
|
$790.0K
-92.21%
YoY
|
$6.244M
2265.15%
YoY
|
-$16.01M
-227.98%
YoY
|
$14.01M
206.56%
YoY
|
$10.14M
44.86%
YoY
|
$264.0K
-105.23%
YoY
|
$12.51M
-228.57%
YoY
|
$4.570M
-129.68%
YoY
|
$7.000M
-77.76%
YoY
|
-$5.050M
-118.93%
YoY
|
-$9.730M
-287.12%
YoY
|
-$15.40M
-1372.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$9.290M
-87.53%
YoY
|
$163.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$74.50M
129.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.237M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.137M
50878.57%
YoY
|
-$2.365M
-123.73%
YoY
|
$9.277M
-86.69%
YoY
|
$150.0K
0.0%
YoY
|
$14.00K
-106.36%
YoY
|
$9.965M
2.21%
YoY
|
$69.72M
97.96%
YoY
|
$150.0K
-1600.0%
YoY
|
-$220.0K
-1200.0%
YoY
|
$9.750M
5635.29%
YoY
|
$35.22M
-88150.0%
YoY
|
-$10.00K
-114.29%
YoY
|
$20.00K
-115.87%
YoY
|
$170.0K
-288.89%
YoY
|
-$40.00K
33.33%
YoY
|
$70.00K
-450.0%
YoY
|
-$126.0K
-6400.0%
YoY
|
-$90.00K
N/A
|
-$30.00K
-400.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.04M
0.63%
YoY
|
-$18.26M
35.92%
YoY
|
-$14.00M
22.46%
YoY
|
-$17.56M
31.12%
YoY
|
-$15.94M
23.37%
YoY
|
-$13.43M
-2.45%
YoY
|
-$11.43M
29.74%
YoY
|
-$13.39M
60.94%
YoY
|
-$12.92M
20.55%
YoY
|
-$13.77M
82.63%
YoY
|
-$8.810M
26.95%
YoY
|
-$8.320M
-12.97%
YoY
|
-$10.72M
-1937.91%
YoY
|
-$7.540M
11.87%
YoY
|
-$6.940M
-4.67%
YoY
|
-$9.560M
-2.94%
YoY
|
$583.0K
-106.74%
YoY
|
-$6.740M
-32.53%
YoY
|
-$7.280M
-11.44%
YoY
|
| Cash From Investing Activities |
-$304.0K
-121.95%
YoY
|
-$860.0K
-104.53%
YoY
|
-$202.0K
-101.67%
YoY
|
-$337.0K
-142.66%
YoY
|
$1.385M
-77.82%
YoY
|
$18.99M
-218.59%
YoY
|
$12.13M
-13.42%
YoY
|
$790.0K
-92.21%
YoY
|
$6.244M
2265.15%
YoY
|
-$16.01M
-227.98%
YoY
|
$14.01M
206.56%
YoY
|
$10.14M
44.86%
YoY
|
$264.0K
-105.23%
YoY
|
$12.51M
-228.57%
YoY
|
$4.570M
-129.68%
YoY
|
$7.000M
-77.76%
YoY
|
-$5.050M
-118.93%
YoY
|
-$9.730M
-287.12%
YoY
|
-$15.40M
-1372.73%
YoY
|
| Cash From Financing Activities |
$7.137M
50878.57%
YoY
|
-$2.365M
-123.73%
YoY
|
$9.277M
-86.69%
YoY
|
$150.0K
0.0%
YoY
|
$14.00K
-106.36%
YoY
|
$9.965M
2.21%
YoY
|
$69.72M
97.96%
YoY
|
$150.0K
-1600.0%
YoY
|
-$220.0K
-1200.0%
YoY
|
$9.750M
5635.29%
YoY
|
$35.22M
-88150.0%
YoY
|
-$10.00K
-114.29%
YoY
|
$20.00K
-115.87%
YoY
|
$170.0K
-288.89%
YoY
|
-$40.00K
33.33%
YoY
|
$70.00K
-450.0%
YoY
|
-$126.0K
-6400.0%
YoY
|
-$90.00K
N/A
|
-$30.00K
-400.0%
YoY
|
| Net Change In Cash |
-$9.204M
-36.69%
YoY
|
-$21.48M
-238.43%
YoY
|
-$4.922M
-106.99%
YoY
|
-$17.74M
42.52%
YoY
|
-$14.54M
110.9%
YoY
|
$15.52M
-177.48%
YoY
|
$70.42M
74.22%
YoY
|
-$12.45M
-787.85%
YoY
|
-$6.893M
-33.92%
YoY
|
-$20.03M
-489.69%
YoY
|
$40.42M
-1777.18%
YoY
|
$1.810M
-172.69%
YoY
|
-$10.43M
127.11%
YoY
|
$5.140M
-131.04%
YoY
|
-$2.410M
-89.39%
YoY
|
-$2.490M
-111.53%
YoY
|
-$4.593M
-125.48%
YoY
|
-$16.56M
245.72%
YoY
|
-$22.71M
224.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.04M
0.63%
YoY
|
-$18.26M
35.92%
YoY
|
-$14.00M
22.46%
YoY
|
-$17.56M
31.12%
YoY
|
-$15.94M
23.37%
YoY
|
-$13.43M
-2.45%
YoY
|
-$11.43M
29.74%
YoY
|
-$13.39M
60.94%
YoY
|
-$12.92M
20.55%
YoY
|
-$13.77M
82.63%
YoY
|
-$8.810M
26.95%
YoY
|
-$8.320M
-12.97%
YoY
|
-$10.72M
-1937.91%
YoY
|
-$7.540M
11.87%
YoY
|
-$6.940M
-4.67%
YoY
|
-$9.560M
-2.94%
YoY
|
$583.0K
-106.74%
YoY
|
-$6.740M
-32.53%
YoY
|
-$7.280M
-11.44%
YoY
|
| Capital Expenditures |
$183.0K
-133.58%
YoY
|
-$770.0K
64.88%
YoY
|
-$79.00K
-64.09%
YoY
|
-$276.0K
130.0%
YoY
|
-$545.0K
-183.33%
YoY
|
-$467.0K
259.23%
YoY
|
-$220.0K
-42.11%
YoY
|
-$120.0K
-36.84%
YoY
|
$654.0K
168.03%
YoY
|
-$130.0K
62.5%
YoY
|
-$380.0K
N/A
|
-$190.0K
375.0%
YoY
|
$244.0K
495.12%
YoY
|
-$80.00K
700.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
$41.00K
-68.46%
YoY
|
-$10.00K
-94.44%
YoY
|
-$520.0K
N/A
|
| Free Cash Flow |
-$16.22M
5.39%
YoY
|
-$17.49M
34.88%
YoY
|
-$13.92M
24.16%
YoY
|
-$17.28M
30.23%
YoY
|
-$15.39M
13.41%
YoY
|
-$12.97M
-4.94%
YoY
|
-$11.21M
32.98%
YoY
|
-$13.27M
63.22%
YoY
|
-$13.57M
23.83%
YoY
|
-$13.64M
82.84%
YoY
|
-$8.430M
21.47%
YoY
|
-$8.130M
-14.6%
YoY
|
-$10.96M
-2121.96%
YoY
|
-$7.460M
10.85%
YoY
|
-$6.940M
2.66%
YoY
|
-$9.520M
-3.35%
YoY
|
$542.0K
-106.17%
YoY
|
-$6.730M
-31.4%
YoY
|
-$6.760M
-17.76%
YoY
|
Loading...