|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.828M
19.01%
YoY
|
$1.735M
N/A
|
$1.358M
N/A
|
$2.319M
N/A
|
$1.536M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash & Equivalents |
$1.828M
19.01%
YoY
|
$1.735M
1.82%
YoY
|
$1.358M
-66.97%
YoY
|
$2.319M
-45.25%
YoY
|
$1.536M
-22.11%
YoY
|
$1.704M
-35.41%
YoY
|
$4.111M
257.79%
YoY
|
$4.236M
349.68%
YoY
|
$1.972M
34.24%
YoY
|
$2.638M
105.93%
YoY
|
$1.149M
14.9%
YoY
|
$942.0K
119.58%
YoY
|
$1.469M
69.04%
YoY
|
$1.281M
270.23%
YoY
|
$1.000M
1751.85%
YoY
|
$429.0K
286.49%
YoY
|
$869.0K
287.95%
YoY
|
$346.0K
-52.99%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.853M
8.68%
YoY
|
$1.960M
N/A
|
$1.686M
N/A
|
$1.685M
N/A
|
$1.705M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$8.089M
19.84%
YoY
|
$8.070M
34.16%
YoY
|
$6.935M
32.8%
YoY
|
$5.463M
3.11%
YoY
|
$6.750M
-11.79%
YoY
|
$6.015M
-18.67%
YoY
|
$5.222M
-44.99%
YoY
|
$5.298M
151.57%
YoY
|
$7.652M
214.64%
YoY
|
$7.396M
104.14%
YoY
|
$9.493M
157.68%
YoY
|
$2.106M
N/A
|
$2.432M
-49.98%
YoY
|
$3.623M
122.13%
YoY
|
$3.684M
N/A
|
N/A
|
$4.862M
14.83%
YoY
|
$1.631M
-59.94%
YoY
|
| Prepaid Expenses |
$598.0K
54.92%
YoY
|
$641.0K
-23.23%
YoY
|
$367.0K
-58.01%
YoY
|
$366.0K
-44.88%
YoY
|
$386.0K
-55.99%
YoY
|
$835.0K
-1.3%
YoY
|
$874.0K
-11.54%
YoY
|
$664.0K
39.5%
YoY
|
$877.0K
166.57%
YoY
|
$846.0K
169.43%
YoY
|
$988.0K
19.04%
YoY
|
$476.0K
N/A
|
$329.0K
-75.88%
YoY
|
$314.0K
2754.55%
YoY
|
$830.0K
N/A
|
N/A
|
$1.364M
-33.17%
YoY
|
$11.00K
-99.34%
YoY
|
| Receivables |
$210.0K
-7.08%
YoY
|
$201.0K
11.67%
YoY
|
$249.0K
-17.28%
YoY
|
$407.0K
N/A
|
$226.0K
-99.97%
YoY
|
$180.0K
-84.36%
YoY
|
$301.0K
-86.36%
YoY
|
N/A
|
$706.0M
78431.7%
YoY
|
$1.151M
-49.67%
YoY
|
$2.206M
42.05%
YoY
|
$564.0K
N/A
|
$899.0K
-84.26%
YoY
|
$2.287M
-73.08%
YoY
|
$1.553M
N/A
|
N/A
|
$5.712M
-15.98%
YoY
|
$8.495M
13.16%
YoY
|
| Other Receivables |
$1.364M
15.59%
YoY
|
$1.120M
N/A
|
$755.0K
N/A
|
$858.0K
N/A
|
$1.180M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$13.34M
17.08%
YoY
|
$13.09M
22.76%
YoY
|
$10.98M
-12.09%
YoY
|
$10.73M
-10.54%
YoY
|
$11.40M
-23.26%
YoY
|
$10.66M
-35.35%
YoY
|
$12.49M
-26.02%
YoY
|
$12.00M
64.3%
YoY
|
$14.85M
94.86%
YoY
|
$16.49M
42.54%
YoY
|
$16.89M
60.24%
YoY
|
$7.302M
N/A
|
$7.622M
-57.57%
YoY
|
$11.57M
-22.12%
YoY
|
$10.54M
N/A
|
N/A
|
$17.97M
24.91%
YoY
|
$14.85M
-4.24%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.487M
168.02%
YoY
|
$3.159M
244.87%
YoY
|
$2.486M
312.96%
YoY
|
$1.619M
142.0%
YoY
|
$1.301M
61.01%
YoY
|
$916.0K
6.76%
YoY
|
$602.0K
-56.94%
YoY
|
$669.0K
-16.17%
YoY
|
$808.0K
-10.22%
YoY
|
$858.0K
-14.97%
YoY
|
$1.398M
31.14%
YoY
|
$798.0K
N/A
|
$900.0K
96.08%
YoY
|
$1.009M
158.06%
YoY
|
$1.066M
N/A
|
N/A
|
$459.0K
313.51%
YoY
|
$391.0K
196.21%
YoY
|
| Goodwill |
$699.0K
0.0%
YoY
|
$699.0K
0.0%
YoY
|
$699.0K
0.0%
YoY
|
$699.0K
0.0%
YoY
|
$699.0K
0.0%
YoY
|
$699.0K
0.0%
YoY
|
$699.0K
-28.96%
YoY
|
$699.0K
N/A
|
$699.0K
N/A
|
$699.0K
N/A
|
$984.0K
-93.64%
YoY
|
N/A
|
N/A
|
N/A
|
$15.47M
N/A
|
$9.279M
N/A
|
$9.279M
N/A
|
$5.936M
N/A
|
| Intangibles |
$1.779M
-7.0%
YoY
|
$1.815M
-6.88%
YoY
|
$1.843M
-6.64%
YoY
|
$1.878M
-6.52%
YoY
|
$1.913M
-6.41%
YoY
|
$1.949M
-5.16%
YoY
|
$1.974M
-29.07%
YoY
|
$2.009M
165.39%
YoY
|
$2.044M
149.27%
YoY
|
$2.055M
132.73%
YoY
|
$2.783M
173.38%
YoY
|
$757.0K
-24.98%
YoY
|
$820.0K
-23.51%
YoY
|
$883.0K
-22.2%
YoY
|
$1.018M
N/A
|
$1.009M
N/A
|
$1.072M
N/A
|
$1.135M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$350.0K
19.86%
YoY
|
$339.0K
25.56%
YoY
|
$331.0K
37.34%
YoY
|
$315.0K
12.5%
YoY
|
$292.0K
19.18%
YoY
|
$270.0K
10.2%
YoY
|
$241.0K
0.0%
YoY
|
$280.0K
36.59%
YoY
|
$245.0K
20.1%
YoY
|
$245.0K
5.6%
YoY
|
$241.0K
-59.08%
YoY
|
$205.0K
-60.04%
YoY
|
$204.0K
8.51%
YoY
|
$232.0K
68.12%
YoY
|
$589.0K
N/A
|
$513.0K
N/A
|
$188.0K
-55.13%
YoY
|
$138.0K
-64.06%
YoY
|
| Total Long-Term Assets |
$17.09M
28.27%
YoY
|
$16.99M
30.86%
YoY
|
$15.92M
30.59%
YoY
|
$14.56M
21.04%
YoY
|
$13.33M
6.13%
YoY
|
$12.98M
14.28%
YoY
|
$12.19M
-3.9%
YoY
|
$12.03M
102.49%
YoY
|
$12.56M
100.26%
YoY
|
$11.36M
434.89%
YoY
|
$12.69M
-30.08%
YoY
|
$5.939M
N/A
|
$6.270M
-42.99%
YoY
|
$2.124M
-72.05%
YoY
|
$18.14M
N/A
|
N/A
|
$11.00M
1975.09%
YoY
|
$7.600M
1372.87%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$13.34M
17.08%
YoY
|
$13.09M
22.76%
YoY
|
$10.98M
-12.09%
YoY
|
$10.73M
-10.54%
YoY
|
$11.40M
-23.26%
YoY
|
$10.66M
-35.35%
YoY
|
$12.49M
-26.02%
YoY
|
$12.00M
64.3%
YoY
|
$14.85M
94.86%
YoY
|
$16.49M
42.54%
YoY
|
$16.89M
60.24%
YoY
|
$7.302M
N/A
|
$7.622M
-57.57%
YoY
|
$11.57M
-22.12%
YoY
|
$10.54M
N/A
|
N/A
|
$17.97M
24.91%
YoY
|
$14.85M
-4.24%
YoY
|
| Total Long-Term Assets |
$17.09M
|
$16.99M
|
$15.92M
|
$14.56M
|
$13.33M
|
$12.98M
|
$12.19M
|
$12.03M
|
$12.56M
|
$11.36M
|
$12.69M
|
$5.939M
|
$6.270M
|
$2.124M
|
$18.14M
|
|
$11.00M
|
$7.600M
|
| Total Assets |
$30.44M
23.11%
YoY
|
$30.08M
27.21%
YoY
|
$26.90M
8.99%
YoY
|
$25.29M
5.27%
YoY
|
$24.72M
-9.8%
YoY
|
$23.64M
-15.1%
YoY
|
$24.68M
-16.53%
YoY
|
$24.02M
81.43%
YoY
|
$27.41M
97.29%
YoY
|
$27.85M
103.41%
YoY
|
$29.57M
3.11%
YoY
|
$13.24M
-54.06%
YoY
|
$13.89M
-52.04%
YoY
|
$13.69M
-39.02%
YoY
|
$28.68M
N/A
|
$28.82M
N/A
|
$28.96M
94.23%
YoY
|
$22.45M
40.1%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.929M
11.55%
YoY
|
$10.36M
55.18%
YoY
|
$10.04M
64.31%
YoY
|
$8.788M
84.0%
YoY
|
$8.901M
46.4%
YoY
|
$6.673M
10.48%
YoY
|
$6.108M
50.7%
YoY
|
$4.776M
102.37%
YoY
|
$6.080M
83.41%
YoY
|
$6.040M
20.49%
YoY
|
$4.053M
0.4%
YoY
|
$2.360M
-66.02%
YoY
|
$3.315M
-52.38%
YoY
|
$5.013M
-53.76%
YoY
|
$4.037M
N/A
|
$6.945M
N/A
|
$6.962M
94.85%
YoY
|
$10.84M
182.39%
YoY
|
| Accrued Expenses |
$4.397M
23.93%
YoY
|
$3.983M
45.36%
YoY
|
$3.429M
22.42%
YoY
|
$2.863M
20.45%
YoY
|
$3.548M
-32.88%
YoY
|
$2.740M
-49.33%
YoY
|
$2.801M
-58.71%
YoY
|
$2.377M
-33.97%
YoY
|
$5.286M
110.26%
YoY
|
$5.408M
451.84%
YoY
|
$6.784M
101.49%
YoY
|
$3.600M
-11.22%
YoY
|
$2.514M
-44.56%
YoY
|
$980.0K
-23.2%
YoY
|
$3.367M
N/A
|
$4.055M
N/A
|
$4.535M
203.75%
YoY
|
$1.276M
-20.1%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$242.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$1.599M
N/A
|
$359.0K
N/A
|
$0.00
N/A
|
$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$3.988M
60.94%
YoY
|
$178.0K
N/A
|
$3.098M
N/A
|
$3.098M
N/A
|
$2.478M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$21.58M
14.09%
YoY
|
$19.17M
24.07%
YoY
|
$20.14M
30.22%
YoY
|
$18.08M
38.46%
YoY
|
$18.91M
-41.94%
YoY
|
$15.45M
-52.83%
YoY
|
$15.47M
-53.56%
YoY
|
$13.06M
-15.46%
YoY
|
$32.57M
156.69%
YoY
|
$32.77M
141.38%
YoY
|
$33.30M
175.63%
YoY
|
$15.45M
-36.9%
YoY
|
$12.69M
-50.28%
YoY
|
$13.57M
-14.8%
YoY
|
$12.08M
N/A
|
$24.48M
N/A
|
$25.52M
403.79%
YoY
|
$15.93M
193.08%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$5.128M
174.22%
YoY
|
$3.072M
N/A
|
$3.250M
N/A
|
$3.250M
N/A
|
$1.870M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$9.699M
43.99%
YoY
|
$9.758M
N/A
|
$9.068M
N/A
|
$8.227M
N/A
|
$6.736M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$14.83M
72.29%
YoY
|
$12.83M
N/A
|
$12.32M
N/A
|
$11.48M
N/A
|
$8.606M
40.87%
YoY
|
N/A
|
N/A
|
N/A
|
$6.109M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.873M
-67.56%
YoY
|
$2.988M
N/A
|
$1.456M
N/A
|
$742.0K
N/A
|
$8.855M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$21.58M
14.09%
YoY
|
$19.17M
24.07%
YoY
|
$20.14M
30.22%
YoY
|
$18.08M
38.46%
YoY
|
$18.91M
-41.94%
YoY
|
$15.45M
-52.83%
YoY
|
$15.47M
-53.56%
YoY
|
$13.06M
-15.46%
YoY
|
$32.57M
156.69%
YoY
|
$32.77M
141.38%
YoY
|
$33.30M
175.63%
YoY
|
$15.45M
-36.9%
YoY
|
$12.69M
-50.28%
YoY
|
$13.57M
-14.8%
YoY
|
$12.08M
N/A
|
$24.48M
N/A
|
$25.52M
403.79%
YoY
|
$15.93M
193.08%
YoY
|
| Total Long-Term Liabilities |
$14.83M
72.29%
YoY
|
$12.83M
N/A
|
$12.32M
N/A
|
$11.48M
N/A
|
$8.606M
40.87%
YoY
|
N/A
|
N/A
|
N/A
|
$6.109M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.873M
-67.56%
YoY
|
$2.988M
N/A
|
$1.456M
N/A
|
$742.0K
N/A
|
$8.855M
N/A
|
| Total Liabilities |
$36.40M
32.29%
YoY
|
$32.00M
29.7%
YoY
|
$32.46M
33.75%
YoY
|
$29.56M
33.19%
YoY
|
$27.52M
-28.86%
YoY
|
$24.68M
-34.85%
YoY
|
$24.27M
-40.92%
YoY
|
$22.19M
3.33%
YoY
|
$38.68M
103.41%
YoY
|
$37.87M
130.27%
YoY
|
$41.07M
172.54%
YoY
|
$21.48M
-17.19%
YoY
|
$19.02M
-27.6%
YoY
|
$16.45M
-33.65%
YoY
|
$15.07M
N/A
|
$25.94M
N/A
|
$26.26M
N/A
|
$24.79M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$67.04M
19.89%
YoY
|
-$60.57M
13.68%
YoY
|
-$59.68M
15.13%
YoY
|
-$57.57M
15.47%
YoY
|
-$55.92M
-7.11%
YoY
|
-$53.28M
-8.25%
YoY
|
-$51.84M
4.39%
YoY
|
-$49.86M
7.61%
YoY
|
-$60.20M
47.84%
YoY
|
-$58.07M
56.71%
YoY
|
-$49.65M
158.25%
YoY
|
-$46.33M
198.98%
YoY
|
-$40.72M
224.38%
YoY
|
-$37.06M
278.67%
YoY
|
-$19.23M
N/A
|
-$15.50M
N/A
|
-$12.55M
-40.17%
YoY
|
-$9.786M
-50.76%
YoY
|
| Common Stock |
$61.08M
14.95%
YoY
|
$58.66M
12.26%
YoY
|
$54.15M
3.67%
YoY
|
$53.32M
3.34%
YoY
|
$53.14M
8.17%
YoY
|
$52.25M
6.37%
YoY
|
$52.23M
33.36%
YoY
|
$51.60M
31.83%
YoY
|
$49.13M
34.08%
YoY
|
$49.12M
39.1%
YoY
|
$39.16M
15.81%
YoY
|
$39.14M
102.83%
YoY
|
$36.64M
136.19%
YoY
|
$35.31M
365.91%
YoY
|
$33.82M
N/A
|
$19.30M
N/A
|
$15.51M
-53.28%
YoY
|
$7.579M
-77.14%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$5.966M
113.45%
YoY
|
-$1.928M
86.82%
YoY
|
-$5.555M
-1435.34%
YoY
|
-$4.270M
-333.33%
YoY
|
-$2.795M
-75.2%
YoY
|
-$1.032M
-89.7%
YoY
|
$416.0K
-103.62%
YoY
|
$1.830M
-122.22%
YoY
|
-$11.27M
119.98%
YoY
|
-$10.02M
263.58%
YoY
|
-$11.50M
-184.52%
YoY
|
-$8.237M
-385.61%
YoY
|
-$5.124M
-289.85%
YoY
|
-$2.757M
18.07%
YoY
|
$13.61M
N/A
|
$2.884M
N/A
|
$2.699M
-72.59%
YoY
|
-$2.335M
4.01%
YoY
|
| Total Liabilities & Shareholders Equity |
$30.44M
23.11%
YoY
|
$30.08M
27.21%
YoY
|
$26.90M
8.99%
YoY
|
$25.29M
5.27%
YoY
|
$24.72M
-9.8%
YoY
|
$23.64M
-15.1%
YoY
|
$24.68M
-16.53%
YoY
|
$24.02M
81.43%
YoY
|
$27.41M
97.29%
YoY
|
$27.85M
103.43%
YoY
|
$29.57M
3.11%
YoY
|
$13.24M
-54.06%
YoY
|
$13.89M
-52.04%
YoY
|
$13.69M
-39.03%
YoY
|
$28.68M
N/A
|
$28.82M
N/A
|
$28.96M
94.23%
YoY
|
$22.45M
40.1%
YoY
|
Loading...