|
Concept
|
2022 | 2021 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$79.11M
16.3%
YoY
|
$68.02M
N/A
|
$30.39M
161.6%
YoY
|
$11.62M
-50.33%
YoY
|
$23.39M
-40.25%
YoY
|
| Cost Of Revenue |
$61.59M
23.99%
YoY
|
$49.67M
N/A
|
$23.34M
132.09%
YoY
|
$10.06M
-17.8%
YoY
|
$12.24M
-64.58%
YoY
|
| Gross Profit |
$17.52M
-4.52%
YoY
|
$18.35M
N/A
|
$7.044M
352.12%
YoY
|
$1.558M
12.9%
YoY
|
$1.380M
-69.95%
YoY
|
| Selling, General & Admin |
$30.00M
10.31%
YoY
|
$27.20M
N/A
|
$20.29M
108.56%
YoY
|
$9.730M
20.21%
YoY
|
$8.094M
16.58%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$737.0K
38.01%
YoY
|
$534.0K
N/A
|
$354.0M
113.25%
YoY
|
$166.0M
690.48%
YoY
|
$21.00M
24318.6%
YoY
|
| Operating Expenses |
$30.00M
10.31%
YoY
|
$27.20M
N/A
|
$20.29M
108.56%
YoY
|
$9.730M
50.6%
YoY
|
$6.461M
-6.94%
YoY
|
| Operating Profit |
-$12.48M
41.06%
YoY
|
-$8.845M
N/A
|
-$13.25M
38.05%
YoY
|
-$9.597M
42.94%
YoY
|
-$6.714M
185.7%
YoY
|
| Interest Expense |
$2.709M
158.49%
YoY
|
$1.048M
N/A
|
$4.876M
296.75%
YoY
|
$1.229M
-222.9%
YoY
|
-$1.000M
400.0%
YoY
|
| Other Income/Expense, Net |
$968.0K
505.0%
YoY
|
$160.0K
N/A
|
-$600.0K
-148.5%
YoY
|
$1.237M
561.5%
YoY
|
$187.0K
-155.99%
YoY
|
| Pretax Income |
-$11.09M
-349.17%
YoY
|
$4.452M
N/A
|
-$16.55M
52.88%
YoY
|
-$10.83M
43.57%
YoY
|
-$7.540M
157.51%
YoY
|
| Income Tax |
$28.00K
-45.1%
YoY
|
$51.00K
N/A
|
$1.000K
-99.55%
YoY
|
$221.0K
7266.67%
YoY
|
$3.000K
-103.23%
YoY
|
| Net Earnings |
-$11.12M
-360.02%
YoY
|
$4.277M
N/A
|
-$21.02M
-22.94%
YoY
|
-$27.27M
261.68%
YoY
|
-$7.540M
165.96%
YoY
|
| Basic Earnings Per Share |
-$0.93
-316.28%
YoY
|
$0.43
N/A
|
-$17.80
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.93
-321.43%
YoY
|
$0.42
N/A
|
-$17.80
-100.0%
YoY
|
-$68.25M
264.0%
YoY
|
-$18.75M
9374999900.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.98M
20.68%
YoY
|
9.929M
N/A
|
1.181M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
11.98M
18.89%
YoY
|
10.08M
N/A
|
1.181M
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$22.49M
15.26%
YoY
|
$19.30M
N/A
|
$19.31M
9.38%
YoY
|
$18.02M
N/A
|
$19.51M
269.12%
YoY
|
N/A
|
$17.65M
N/A
|
N/A
|
$5.285M
N/A
|
N/A
|
N/A
|
$1.926M
-69.0%
YoY
|
N/A
|
N/A
|
$7.137M
18.79%
YoY
|
$6.212M
17.27%
YoY
|
$5.324M
89.47%
YoY
|
$5.860M
-31.98%
YoY
|
| Cost Of Revenue |
$18.35M
22.11%
YoY
|
$15.20M
N/A
|
$14.62M
11.43%
YoY
|
$13.42M
42.07%
YoY
|
$15.03M
297.8%
YoY
|
N/A
|
$13.12M
157.93%
YoY
|
$9.448M
473.65%
YoY
|
$3.777M
N/A
|
N/A
|
$5.087M
-15.88%
YoY
|
$1.647M
-67.72%
YoY
|
N/A
|
N/A
|
$6.047M
167.09%
YoY
|
$5.102M
8.74%
YoY
|
$4.190M
55.82%
YoY
|
N/A
|
| Gross Profit |
$4.138M
-7.7%
YoY
|
$4.106M
N/A
|
$4.684M
3.42%
YoY
|
$4.595M
2.22%
YoY
|
$4.483M
197.28%
YoY
|
N/A
|
$4.529M
129.9%
YoY
|
$4.495M
1511.11%
YoY
|
$1.508M
317.73%
YoY
|
N/A
|
$1.970M
60.82%
YoY
|
$279.0K
-74.86%
YoY
|
$361.0K
-63.2%
YoY
|
N/A
|
$1.225M
390.0%
YoY
|
$1.110M
83.47%
YoY
|
$981.0K
710.74%
YoY
|
$456.0K
-66.81%
YoY
|
| Selling, General & Admin |
$9.028M
26.32%
YoY
|
$7.334M
N/A
|
$6.816M
5.66%
YoY
|
$6.836M
-4.07%
YoY
|
$7.147M
203.1%
YoY
|
N/A
|
$6.451M
65.28%
YoY
|
$7.126M
48.92%
YoY
|
$2.358M
-13.09%
YoY
|
N/A
|
$3.903M
-4.99%
YoY
|
$4.785M
33.03%
YoY
|
$2.713M
-22.75%
YoY
|
N/A
|
$4.108M
2.96%
YoY
|
$3.597M
161.98%
YoY
|
$3.512M
444.5%
YoY
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$251.0K
-62.81%
YoY
|
$201.0K
58.27%
YoY
|
$167.0K
31.5%
YoY
|
$153.0K
5.52%
YoY
|
$675.0K
-98.68%
YoY
|
$127.0K
N/A
|
$127.0K
81.43%
YoY
|
$145.0K
126.56%
YoY
|
$51.00M
80852.38%
YoY
|
N/A
|
$70.00K
37.25%
YoY
|
$64.00K
28.0%
YoY
|
$63.00K
26.0%
YoY
|
N/A
|
$51.00K
200.0%
YoY
|
$50.00K
-5.66%
YoY
|
$50.00K
233.33%
YoY
|
N/A
|
| Operating Expenses |
$9.028M
26.32%
YoY
|
$7.334M
N/A
|
$6.816M
5.66%
YoY
|
$6.836M
-4.07%
YoY
|
$7.147M
203.1%
YoY
|
N/A
|
$6.451M
65.28%
YoY
|
$7.126M
48.92%
YoY
|
$2.358M
-13.09%
YoY
|
N/A
|
$3.903M
-4.99%
YoY
|
$4.785M
33.03%
YoY
|
$2.713M
-22.75%
YoY
|
N/A
|
$4.108M
2.96%
YoY
|
$3.597M
161.98%
YoY
|
$3.512M
444.5%
YoY
|
N/A
|
| Operating Profit |
-$4.890M
83.56%
YoY
|
-$3.228M
N/A
|
-$2.132M
10.93%
YoY
|
-$2.241M
-14.82%
YoY
|
-$2.664M
213.41%
YoY
|
N/A
|
-$1.922M
-0.57%
YoY
|
-$2.631M
-41.61%
YoY
|
-$850.0K
-63.86%
YoY
|
N/A
|
-$1.933M
-32.95%
YoY
|
-$4.506M
81.18%
YoY
|
-$2.352M
-7.07%
YoY
|
N/A
|
-$2.883M
-22.91%
YoY
|
-$2.487M
223.83%
YoY
|
-$2.531M
383.02%
YoY
|
N/A
|
| Interest Expense |
-$1.708M
3122.64%
YoY
|
-$821.0K
N/A
|
$141.0K
291.67%
YoY
|
$39.00K
-95.78%
YoY
|
-$53.00K
-109.96%
YoY
|
N/A
|
$36.00K
N/A
|
$924.0K
2.44%
YoY
|
$532.0K
-26.92%
YoY
|
N/A
|
N/A
|
$902.0K
N/A
|
$728.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$125.0K
165.96%
YoY
|
$19.00K
N/A
|
$175.0K
-8850.0%
YoY
|
$649.0K
-1258.93%
YoY
|
$47.00K
N/A
|
N/A
|
-$2.000K
-166.67%
YoY
|
-$56.00K
-1033.33%
YoY
|
N/A
|
N/A
|
$3.000K
-99.41%
YoY
|
$6.000K
-98.76%
YoY
|
$8.000K
N/A
|
N/A
|
$509.0K
297.66%
YoY
|
$482.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$6.473M
142.07%
YoY
|
-$891.0K
N/A
|
-$2.098M
7.04%
YoY
|
-$1.631M
-115.42%
YoY
|
-$2.674M
22.16%
YoY
|
N/A
|
-$1.960M
-40.93%
YoY
|
$10.57M
-295.74%
YoY
|
-$2.189M
-28.95%
YoY
|
N/A
|
-$3.318M
15.21%
YoY
|
-$5.402M
131.85%
YoY
|
-$3.081M
10.91%
YoY
|
N/A
|
-$2.880M
-24.86%
YoY
|
-$2.330M
N/A
|
-$2.778M
325.42%
YoY
|
N/A
|
| Income Tax |
-$2.000K
-108.33%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-47.06%
YoY
|
$21.00K
N/A
|
$24.00K
N/A
|
$10.00K
N/A
|
$17.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
$220.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$6.471M
145.39%
YoY
|
-$891.0K
-38.42%
YoY
|
-$2.107M
6.58%
YoY
|
-$1.652M
-115.98%
YoY
|
-$2.637M
24.21%
YoY
|
-$1.447M
N/A
|
-$1.977M
-40.52%
YoY
|
$10.34M
-284.15%
YoY
|
-$2.123M
-41.98%
YoY
|
N/A
|
-$3.324M
-10.91%
YoY
|
-$5.614M
90.69%
YoY
|
-$3.659M
32.28%
YoY
|
N/A
|
-$3.731M
-2.66%
YoY
|
-$2.944M
262.56%
YoY
|
-$2.766M
323.58%
YoY
|
-$993.0K
-2168.75%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$0.18
0.0%
YoY
|
-$0.14
-108.92%
YoY
|
N/A
|
-$0.13
N/A
|
-$0.18
-95.15%
YoY
|
$1.57
-341.54%
YoY
|
-$0.48
4.35%
YoY
|
N/A
|
-$3.71
N/A
|
-$0.65
N/A
|
-$0.46
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$515.0K
119.24%
YoY
|
-$0.07
-46.15%
YoY
|
-$0.18
0.0%
YoY
|
-$0.14
-108.97%
YoY
|
-$234.9K
48941993.54%
YoY
|
-$0.13
N/A
|
-$0.18
-95.15%
YoY
|
$1.56
-340.0%
YoY
|
-$0.48
4.35%
YoY
|
N/A
|
-$3.71
N/A
|
-$0.65
N/A
|
-$0.46
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
12.07M
9.62%
YoY
|
11.72M
7.51%
YoY
|
11.57M
76.05%
YoY
|
N/A
|
11.01M
N/A
|
10.90M
1118.1%
YoY
|
6.573M
-23.53%
YoY
|
4.378M
-45.02%
YoY
|
N/A
|
895.0K
N/A
|
8.596M
275.82%
YoY
|
7.963M
135.71%
YoY
|
7.793M
N/A
|
N/A
|
2.287M
N/A
|
3.378M
-76.52%
YoY
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
12.07M
9.62%
YoY
|
11.72M
7.51%
YoY
|
11.57M
75.49%
YoY
|
N/A
|
11.01M
N/A
|
10.90M
1118.1%
YoY
|
6.594M
-23.29%
YoY
|
4.378M
-45.02%
YoY
|
N/A
|
895.0K
N/A
|
8.596M
N/A
|
7.963M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...