|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.181M
-23.51%
YoY
|
-$1.544M
-37.11%
YoY
|
-$2.455M
-18.92%
YoY
|
-$3.028M
-82.53%
YoY
|
-$17.33M
-57.21%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.228M
-45.66%
YoY
|
| Cash From Operating Activities |
-$1.522M
-10.47%
YoY
|
-$1.700M
750.0%
YoY
|
-$200.0K
-95.68%
YoY
|
-$4.625M
-85.26%
YoY
|
-$31.37M
-52.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.45M
-2897.53%
YoY
|
$445.0K
209.03%
YoY
|
$144.0K
-93.27%
YoY
|
$2.140M
-96.94%
YoY
|
$69.83M
-410.63%
YoY
|
| Cash From Investing Activities |
-$12.45M
-2897.53%
YoY
|
$445.0K
209.03%
YoY
|
$144.0K
-93.27%
YoY
|
$2.139M
-96.94%
YoY
|
$69.83M
-408.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$26.70M
N/A
|
| Common Stock Issuance & Retirement, Net |
$521.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$15.00M
N/A
|
| Cash From Financing Activities |
$521.0K
-92.03%
YoY
|
$6.533M
2633.47%
YoY
|
$239.0K
-526.79%
YoY
|
-$56.00K
-99.87%
YoY
|
-$42.54M
-390.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.522M
-10.47%
YoY
|
-$1.700M
750.0%
YoY
|
-$200.0K
-95.68%
YoY
|
-$4.625M
-85.26%
YoY
|
-$31.37M
-52.17%
YoY
|
| Cash From Investing Activities |
-$12.45M
-2897.53%
YoY
|
$445.0K
209.03%
YoY
|
$144.0K
-93.27%
YoY
|
$2.139M
-96.94%
YoY
|
$69.83M
-408.99%
YoY
|
| Cash From Financing Activities |
$521.0K
-92.03%
YoY
|
$6.533M
2633.47%
YoY
|
$239.0K
-526.79%
YoY
|
-$56.00K
-99.87%
YoY
|
-$42.54M
-390.73%
YoY
|
| Net Change In Cash |
-$13.45M
-356.88%
YoY
|
$5.236M
13325.64%
YoY
|
$39.00K
-101.53%
YoY
|
-$2.542M
-37.74%
YoY
|
-$4.083M
-94.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.522M
-10.47%
YoY
|
-$1.700M
750.0%
YoY
|
-$200.0K
-95.68%
YoY
|
-$4.625M
-85.26%
YoY
|
-$31.37M
-52.17%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$31.37M
-52.26%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$201.4M
-74406.27%
YoY
|
-$240.0K
-51.22%
YoY
|
-$279.0K
-36.88%
YoY
|
-$391.0K
-18.2%
YoY
|
-$271.0K
105.3%
YoY
|
-$492.0K
3.58%
YoY
|
-$442.0K
-15.81%
YoY
|
-$478.0K
-37.02%
YoY
|
-$132.0K
-81.03%
YoY
|
-$475.0K
-57.21%
YoY
|
-$525.0K
-47.81%
YoY
|
-$759.0K
-34.74%
YoY
|
-$696.0K
-379.52%
YoY
|
-$1.110M
-134.05%
YoY
|
-$1.006M
42.7%
YoY
|
-$1.163M
-87.67%
YoY
|
$249.0K
-102.38%
YoY
|
$3.260M
-136.45%
YoY
|
-$705.0K
-117.67%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$1.300M
225.0%
YoY
|
-$295.0K
59.46%
YoY
|
-$210.0K
-20.45%
YoY
|
-$668.0K
-28.86%
YoY
|
-$400.0K
0.0%
YoY
|
-$185.0K
-47.89%
YoY
|
-$264.0K
-40.67%
YoY
|
-$939.0K
-191.88%
YoY
|
-$400.0K
-8.47%
YoY
|
-$355.0K
-80.06%
YoY
|
-$445.0K
-442.31%
YoY
|
$1.022M
-151.88%
YoY
|
-$437.0K
-56.52%
YoY
|
-$1.780M
-32.58%
YoY
|
$130.0K
-104.06%
YoY
|
-$1.970M
-83.42%
YoY
|
-$1.005M
-92.64%
YoY
|
-$2.640M
-86.02%
YoY
|
-$3.200M
-75.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$228.0M
163928.78%
YoY
|
$68.00K
N/A
|
-$3.850M
N/A
|
-$8.811M
N/A
|
$139.0K
-68.76%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$445.0K
790.0%
YoY
|
$0.00
N/A
|
$94.00K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
-97.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$310.0K
-101.1%
YoY
|
$2.450M
-91.87%
YoY
|
$5.000M
-146.21%
YoY
|
$6.500M
-74.63%
YoY
|
| Cash From Investing Activities |
$228.0M
163928.78%
YoY
|
$68.00K
N/A
|
-$3.850M
N/A
|
-$8.811M
N/A
|
$139.0K
-68.76%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$445.0K
790.0%
YoY
|
$0.00
N/A
|
$94.00K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
-97.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$310.0K
-101.1%
YoY
|
$2.450M
-91.86%
YoY
|
$5.000M
-146.21%
YoY
|
$6.500M
-74.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.485M
729.61%
YoY
|
$133.0K
-97.96%
YoY
|
$0.00
N/A
|
$209.0K
N/A
|
$179.0K
N/A
|
$6.533M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$239.0K
N/A
|
$0.00
-100.0%
YoY
|
-$60.00K
-99.7%
YoY
|
N/A
|
N/A
|
-$6.640M
N/A
|
-$19.94M
-236.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.300M
225.0%
YoY
|
-$295.0K
59.46%
YoY
|
-$210.0K
-20.45%
YoY
|
-$668.0K
-28.86%
YoY
|
-$400.0K
0.0%
YoY
|
-$185.0K
-47.89%
YoY
|
-$264.0K
-40.67%
YoY
|
-$939.0K
-191.88%
YoY
|
-$400.0K
-8.47%
YoY
|
-$355.0K
-80.06%
YoY
|
-$445.0K
-442.31%
YoY
|
$1.022M
-151.88%
YoY
|
-$437.0K
-56.52%
YoY
|
-$1.780M
-32.58%
YoY
|
$130.0K
-104.06%
YoY
|
-$1.970M
-83.42%
YoY
|
-$1.005M
-92.64%
YoY
|
-$2.640M
-86.02%
YoY
|
-$3.200M
-75.61%
YoY
|
| Cash From Investing Activities |
$228.0M
163928.78%
YoY
|
$68.00K
N/A
|
-$3.850M
N/A
|
-$8.811M
N/A
|
$139.0K
-68.76%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$445.0K
790.0%
YoY
|
$0.00
N/A
|
$94.00K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
-97.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$310.0K
-101.1%
YoY
|
$2.450M
-91.86%
YoY
|
$5.000M
-146.21%
YoY
|
$6.500M
-74.63%
YoY
|
| Cash From Financing Activities |
$1.485M
729.61%
YoY
|
$133.0K
-97.96%
YoY
|
$0.00
N/A
|
$209.0K
N/A
|
$179.0K
N/A
|
$6.533M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$239.0K
N/A
|
$0.00
-100.0%
YoY
|
-$60.00K
-99.7%
YoY
|
N/A
|
N/A
|
-$6.640M
N/A
|
-$19.94M
-236.3%
YoY
|
| Net Change In Cash |
$228.2M
-600550.0%
YoY
|
-$94.00K
-101.48%
YoY
|
-$4.060M
1437.88%
YoY
|
-$9.270M
887.22%
YoY
|
-$38.00K
-141.76%
YoY
|
$6.348M
-1888.17%
YoY
|
-$264.0K
-24.79%
YoY
|
-$939.0K
-191.97%
YoY
|
$91.00K
-161.49%
YoY
|
-$355.0K
-80.06%
YoY
|
-$351.0K
-601.43%
YoY
|
$1.021M
-144.78%
YoY
|
-$148.0K
-110.24%
YoY
|
-$1.780M
-58.41%
YoY
|
$70.00K
-100.42%
YoY
|
-$2.280M
-716.22%
YoY
|
$1.445M
-91.22%
YoY
|
-$4.280M
-85.59%
YoY
|
-$16.64M
-161.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.300M
225.0%
YoY
|
-$295.0K
59.46%
YoY
|
-$210.0K
-20.45%
YoY
|
-$668.0K
-28.86%
YoY
|
-$400.0K
0.0%
YoY
|
-$185.0K
-47.89%
YoY
|
-$264.0K
-40.67%
YoY
|
-$939.0K
-191.88%
YoY
|
-$400.0K
-8.47%
YoY
|
-$355.0K
-80.06%
YoY
|
-$445.0K
-442.31%
YoY
|
$1.022M
-151.88%
YoY
|
-$437.0K
-56.52%
YoY
|
-$1.780M
-32.58%
YoY
|
$130.0K
-104.06%
YoY
|
-$1.970M
-83.42%
YoY
|
-$1.005M
-92.64%
YoY
|
-$2.640M
-86.02%
YoY
|
-$3.200M
-75.61%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.640M
-86.02%
YoY
|
-$3.200M
-75.61%
YoY
|
Loading...