|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.848M
614.5%
YoY
|
-$1.098M
81.97%
YoY
|
-$603.6K
-70.02%
YoY
|
-$2.013M
55.28%
YoY
|
-$1.296M
156.16%
YoY
|
| Depreciation, Depletion And Amortization |
$3.441M
66.99%
YoY
|
$2.061M
24.71%
YoY
|
$1.653M
118.0%
YoY
|
$758.0K
41.88%
YoY
|
$534.3K
228.43%
YoY
|
| Cash From Operating Activities |
-$59.79K
-102.64%
YoY
|
$2.266M
77.18%
YoY
|
$1.279M
-240.92%
YoY
|
-$907.5K
-2458.4%
YoY
|
$38.48K
-125.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.15M
-217.38%
YoY
|
-$8.643M
275.77%
YoY
|
-$2.300M
-89.56%
YoY
|
-$22.02M
9423.32%
YoY
|
-$231.3K
891.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$751.4K
55.96%
YoY
|
-$481.8K
-122.94%
YoY
|
$2.100M
42757.14%
YoY
|
$4.900K
-76.67%
YoY
|
$21.00K
N/A
|
| Cash From Investing Activities |
-$10.90M
19.42%
YoY
|
-$9.125M
4458.04%
YoY
|
-$200.2K
-99.12%
YoY
|
-$22.87M
10777.8%
YoY
|
-$210.3K
801.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$72.88K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.26M
176.01%
YoY
|
$6.977M
-315.51%
YoY
|
-$3.237M
-111.79%
YoY
|
$27.47M
9920.51%
YoY
|
$274.1K
-46.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$59.79K
-102.64%
YoY
|
$2.266M
77.18%
YoY
|
$1.279M
-240.92%
YoY
|
-$907.5K
-2458.4%
YoY
|
$38.48K
-125.47%
YoY
|
| Cash From Investing Activities |
-$10.90M
19.42%
YoY
|
-$9.125M
4458.04%
YoY
|
-$200.2K
-99.12%
YoY
|
-$22.87M
10777.8%
YoY
|
-$210.3K
801.59%
YoY
|
| Cash From Financing Activities |
$19.26M
176.01%
YoY
|
$6.977M
-315.51%
YoY
|
-$3.237M
-111.79%
YoY
|
$27.47M
9920.51%
YoY
|
$274.1K
-46.15%
YoY
|
| Net Change In Cash |
$8.299M
6965.03%
YoY
|
$117.5K
-105.44%
YoY
|
-$2.159M
-158.51%
YoY
|
$3.689M
3504.79%
YoY
|
$102.3K
-69.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.79K
-102.64%
YoY
|
$2.266M
77.18%
YoY
|
$1.279M
-240.92%
YoY
|
-$907.5K
-2458.4%
YoY
|
$38.48K
-125.47%
YoY
|
| Capital Expenditures |
$10.15M
-217.38%
YoY
|
-$8.643M
275.77%
YoY
|
-$2.300M
-89.56%
YoY
|
-$22.02M
9423.32%
YoY
|
-$231.3K
891.64%
YoY
|
| Free Cash Flow |
-$10.21M
-193.55%
YoY
|
$10.91M
204.81%
YoY
|
$3.579M
-83.05%
YoY
|
$21.12M
7728.26%
YoY
|
$269.7K
-311.11%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.056M
-57.08%
YoY
|
-$2.043M
86.93%
YoY
|
-$1.935M
144.98%
YoY
|
-$1.875M
103.68%
YoY
|
-$4.790M
-1230.68%
YoY
|
-$1.093M
484.6%
YoY
|
-$789.7K
119.85%
YoY
|
-$920.7K
-1803.16%
YoY
|
$423.6K
-845.58%
YoY
|
-$187.0K
-24.2%
YoY
|
-$359.2K
0.16%
YoY
|
$54.06K
-108.54%
YoY
|
-$56.82K
-82.9%
YoY
|
-$246.7K
-30.38%
YoY
|
-$358.6K
-50.14%
YoY
|
-$632.9K
43.62%
YoY
|
-$332.3K
1.94%
YoY
|
-$354.3K
22.16%
YoY
|
-$719.3K
199.71%
YoY
|
| Depreciation, Depletion And Amortization |
$1.180M
31.26%
YoY
|
$1.178M
43.85%
YoY
|
$1.023M
34.66%
YoY
|
$963.8K
48.34%
YoY
|
$899.0K
77.14%
YoY
|
$819.0K
77.25%
YoY
|
$759.7K
72.03%
YoY
|
$649.7K
65.41%
YoY
|
$507.5K
13.46%
YoY
|
$462.0K
11.84%
YoY
|
$441.6K
10.59%
YoY
|
$392.8K
67.68%
YoY
|
$447.3K
110.69%
YoY
|
$413.1K
162.59%
YoY
|
$399.3K
195.96%
YoY
|
$234.2K
73.85%
YoY
|
$212.3K
63.87%
YoY
|
$157.3K
12.37%
YoY
|
$134.9K
3.79%
YoY
|
| Cash From Operating Activities |
-$230.0K
713.3%
YoY
|
$195.5K
52.44%
YoY
|
-$500.7K
391.76%
YoY
|
-$57.94K
-85.63%
YoY
|
-$28.28K
-102.12%
YoY
|
$128.3K
-67.21%
YoY
|
-$101.8K
-110.76%
YoY
|
-$403.2K
-254.3%
YoY
|
$1.332M
303.87%
YoY
|
$391.1K
-17.13%
YoY
|
$946.2K
338.28%
YoY
|
$261.3K
-158.45%
YoY
|
$329.8K
31.66%
YoY
|
$471.9K
-371.72%
YoY
|
$215.9K
-137.23%
YoY
|
-$447.1K
1645.24%
YoY
|
$250.5K
939.42%
YoY
|
-$173.7K
-1836.7%
YoY
|
-$579.9K
-2033.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.460M
-146.91%
YoY
|
$5.711M
-268.5%
YoY
|
$3.016M
-266.18%
YoY
|
$1.829M
-136.5%
YoY
|
-$3.112M
38.29%
YoY
|
-$3.390M
215.45%
YoY
|
-$1.815M
489.28%
YoY
|
-$5.010M
1397.07%
YoY
|
-$2.251M
361.65%
YoY
|
-$1.075M
242.55%
YoY
|
-$308.0K
-73.55%
YoY
|
-$334.7K
-97.18%
YoY
|
-$487.5K
-91.38%
YoY
|
-$313.7K
-92.95%
YoY
|
-$1.164M
3374.54%
YoY
|
-$11.88M
14300.02%
YoY
|
-$5.655M
5628.01%
YoY
|
-$4.450M
8800.28%
YoY
|
-$33.51K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
-189.79%
YoY
|
$133.7K
-243.93%
YoY
|
$15.68K
-107.3%
YoY
|
-$109.7K
-77.22%
YoY
|
-$334.1K
N/A
|
-$92.89K
N/A
|
-$214.7K
N/A
|
-$481.8K
-122.94%
YoY
|
N/A
|
N/A
|
N/A
|
$2.100M
42757.14%
YoY
|
N/A
|
N/A
|
N/A
|
$4.900K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.150M
-66.63%
YoY
|
-$5.578M
60.16%
YoY
|
-$3.000M
47.83%
YoY
|
-$1.939M
-64.7%
YoY
|
-$3.447M
53.14%
YoY
|
-$3.483M
224.09%
YoY
|
-$2.030M
558.97%
YoY
|
-$5.492M
-411.11%
YoY
|
-$2.251M
361.65%
YoY
|
-$1.075M
242.55%
YoY
|
-$308.0K
-73.55%
YoY
|
$1.765M
-114.86%
YoY
|
-$487.5K
-91.38%
YoY
|
-$313.7K
-92.95%
YoY
|
-$1.164M
3374.54%
YoY
|
-$11.88M
14294.09%
YoY
|
-$5.655M
6346.3%
YoY
|
-$4.450M
8800.28%
YoY
|
-$33.51K
-435.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00K
N/A
|
$829.2K
N/A
|
$600.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.480M
-79.78%
YoY
|
$1.569M
-63.75%
YoY
|
$4.028M
89.87%
YoY
|
$5.487M
-5.38%
YoY
|
$7.319M
623.88%
YoY
|
$4.328M
-954.14%
YoY
|
$2.122M
215.31%
YoY
|
$5.799M
-371.3%
YoY
|
$1.011M
-236.51%
YoY
|
-$506.7K
-660.93%
YoY
|
$672.9K
-249.77%
YoY
|
-$2.138M
-114.5%
YoY
|
-$740.7K
-112.83%
YoY
|
$90.33K
-98.23%
YoY
|
-$449.3K
-143.35%
YoY
|
$14.74M
18420.15%
YoY
|
$5.775M
8853.12%
YoY
|
$5.101M
10102.02%
YoY
|
$1.037M
1195.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$230.0K
713.3%
YoY
|
$195.5K
52.44%
YoY
|
-$500.7K
391.76%
YoY
|
-$57.94K
-85.63%
YoY
|
-$28.28K
-102.12%
YoY
|
$128.3K
-67.21%
YoY
|
-$101.8K
-110.76%
YoY
|
-$403.2K
-254.3%
YoY
|
$1.332M
303.87%
YoY
|
$391.1K
-17.13%
YoY
|
$946.2K
338.28%
YoY
|
$261.3K
-158.45%
YoY
|
$329.8K
31.66%
YoY
|
$471.9K
-371.72%
YoY
|
$215.9K
-137.23%
YoY
|
-$447.1K
1645.24%
YoY
|
$250.5K
939.42%
YoY
|
-$173.7K
-1836.7%
YoY
|
-$579.9K
-2033.13%
YoY
|
| Cash From Investing Activities |
-$1.150M
-66.63%
YoY
|
-$5.578M
60.16%
YoY
|
-$3.000M
47.83%
YoY
|
-$1.939M
-64.7%
YoY
|
-$3.447M
53.14%
YoY
|
-$3.483M
224.09%
YoY
|
-$2.030M
558.97%
YoY
|
-$5.492M
-411.11%
YoY
|
-$2.251M
361.65%
YoY
|
-$1.075M
242.55%
YoY
|
-$308.0K
-73.55%
YoY
|
$1.765M
-114.86%
YoY
|
-$487.5K
-91.38%
YoY
|
-$313.7K
-92.95%
YoY
|
-$1.164M
3374.54%
YoY
|
-$11.88M
14294.09%
YoY
|
-$5.655M
6346.3%
YoY
|
-$4.450M
8800.28%
YoY
|
-$33.51K
-435.1%
YoY
|
| Cash From Financing Activities |
$1.480M
-79.78%
YoY
|
$1.569M
-63.75%
YoY
|
$4.028M
89.87%
YoY
|
$5.487M
-5.38%
YoY
|
$7.319M
623.88%
YoY
|
$4.328M
-954.14%
YoY
|
$2.122M
215.31%
YoY
|
$5.799M
-371.3%
YoY
|
$1.011M
-236.51%
YoY
|
-$506.7K
-660.93%
YoY
|
$672.9K
-249.77%
YoY
|
-$2.138M
-114.5%
YoY
|
-$740.7K
-112.83%
YoY
|
$90.33K
-98.23%
YoY
|
-$449.3K
-143.35%
YoY
|
$14.74M
18420.15%
YoY
|
$5.775M
8853.12%
YoY
|
$5.101M
10102.02%
YoY
|
$1.037M
1195.63%
YoY
|
| Net Change In Cash |
$100.0K
-97.4%
YoY
|
-$3.813M
-491.66%
YoY
|
$527.4K
-5570.62%
YoY
|
$3.491M
-3738.42%
YoY
|
$3.845M
4057.72%
YoY
|
$973.6K
-181.8%
YoY
|
-$9.640K
-100.74%
YoY
|
-$95.94K
-13.51%
YoY
|
$92.47K
-110.29%
YoY
|
-$1.190M
-578.86%
YoY
|
$1.311M
-193.8%
YoY
|
-$110.9K
-104.59%
YoY
|
-$898.4K
-342.45%
YoY
|
$248.5K
-47.92%
YoY
|
-$1.398M
-430.39%
YoY
|
$2.417M
-8569.94%
YoY
|
$370.6K
42010.23%
YoY
|
$477.2K
4672.0%
YoY
|
$423.1K
252.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$230.0K
713.3%
YoY
|
$195.5K
52.44%
YoY
|
-$500.7K
391.76%
YoY
|
-$57.94K
-85.63%
YoY
|
-$28.28K
-102.12%
YoY
|
$128.3K
-67.21%
YoY
|
-$101.8K
-110.76%
YoY
|
-$403.2K
-254.3%
YoY
|
$1.332M
303.87%
YoY
|
$391.1K
-17.13%
YoY
|
$946.2K
338.28%
YoY
|
$261.3K
-158.45%
YoY
|
$329.8K
31.66%
YoY
|
$471.9K
-371.72%
YoY
|
$215.9K
-137.23%
YoY
|
-$447.1K
1645.24%
YoY
|
$250.5K
939.42%
YoY
|
-$173.7K
-1836.7%
YoY
|
-$579.9K
-2033.13%
YoY
|
| Capital Expenditures |
$1.460M
-146.91%
YoY
|
$5.711M
-268.5%
YoY
|
$3.016M
-266.18%
YoY
|
$1.829M
-136.5%
YoY
|
-$3.112M
38.29%
YoY
|
-$3.390M
215.45%
YoY
|
-$1.815M
489.28%
YoY
|
-$5.010M
1397.07%
YoY
|
-$2.251M
361.65%
YoY
|
-$1.075M
242.55%
YoY
|
-$308.0K
-73.55%
YoY
|
-$334.7K
-97.18%
YoY
|
-$487.5K
-91.38%
YoY
|
-$313.7K
-92.95%
YoY
|
-$1.164M
3374.54%
YoY
|
-$11.88M
14300.02%
YoY
|
-$5.655M
5628.01%
YoY
|
-$4.450M
8800.28%
YoY
|
-$33.51K
N/A
|
| Free Cash Flow |
-$1.690M
-154.8%
YoY
|
-$5.516M
-256.8%
YoY
|
-$3.517M
-305.29%
YoY
|
-$1.887M
-140.96%
YoY
|
$3.084M
-13.91%
YoY
|
$3.518M
140.03%
YoY
|
$1.713M
36.59%
YoY
|
$4.607M
672.99%
YoY
|
$3.583M
338.33%
YoY
|
$1.466M
86.56%
YoY
|
$1.254M
-9.13%
YoY
|
$596.0K
-94.79%
YoY
|
$817.3K
-86.16%
YoY
|
$785.6K
-81.63%
YoY
|
$1.380M
-352.59%
YoY
|
$11.44M
19997.01%
YoY
|
$5.905M
4708.0%
YoY
|
$4.276M
7027.45%
YoY
|
-$546.4K
-1921.43%
YoY
|
Loading...