|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$547.5M
10.71%
YoY
|
$494.5M
-0.67%
YoY
|
$497.8M
-6.56%
YoY
|
$532.8M
5.25%
YoY
|
$506.2M
11.41%
YoY
|
| Cost Of Revenue |
$210.6M
23.52%
YoY
|
$170.5M
15.45%
YoY
|
$147.7M
-8.83%
YoY
|
$162.0M
10.66%
YoY
|
$146.4M
6.4%
YoY
|
| Gross Profit |
$336.9M
3.98%
YoY
|
$324.0M
-7.49%
YoY
|
$350.2M
-5.56%
YoY
|
$370.8M
3.06%
YoY
|
$359.8M
13.57%
YoY
|
| Selling, General & Admin |
$14.60M
15.56%
YoY
|
$12.64M
26.37%
YoY
|
$10.00M
-2.91%
YoY
|
$10.30M
-6.36%
YoY
|
$11.00M
-23.08%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$99.09M
5.64%
YoY
|
$93.80M
-5.8%
YoY
|
$99.58M
2.97%
YoY
|
$96.71M
-1.81%
YoY
|
$98.49M
24.24%
YoY
|
| Operating Expenses |
$326.7M
13.45%
YoY
|
$288.0M
-1.68%
YoY
|
$292.9M
8.91%
YoY
|
$269.0M
5.07%
YoY
|
$256.0M
10.71%
YoY
|
| Operating Profit |
$220.8M
6.91%
YoY
|
$206.5M
0.76%
YoY
|
$204.9M
-22.32%
YoY
|
$263.8M
5.42%
YoY
|
$250.3M
12.14%
YoY
|
| Interest Expense |
$82.56M
53.41%
YoY
|
$53.82M
-9.43%
YoY
|
$59.42M
-22.65%
YoY
|
$76.82M
6.85%
YoY
|
$71.90M
23.01%
YoY
|
| Other Income/Expense, Net |
$9.254M
-52.29%
YoY
|
$19.40M
-175.92%
YoY
|
-$25.55M
-16.76%
YoY
|
-$30.69M
-51.93%
YoY
|
-$63.85M
204.08%
YoY
|
| Pretax Income |
$230.0M
1.82%
YoY
|
$225.9M
25.92%
YoY
|
$179.4M
-23.05%
YoY
|
$233.1M
25.06%
YoY
|
$186.4M
-7.79%
YoY
|
| Income Tax |
$111.0K
246.88%
YoY
|
$32.00K
-80.84%
YoY
|
$167.0K
307.32%
YoY
|
$41.00K
57.69%
YoY
|
$26.00K
-87.0%
YoY
|
| Net Earnings |
$216.8M
0.85%
YoY
|
$214.9M
26.08%
YoY
|
$170.5M
-24.19%
YoY
|
$224.9M
25.74%
YoY
|
$178.8M
-8.3%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.77
-100.0%
YoY
|
$2.039M
26.02%
YoY
|
$1.618M
-24.19%
YoY
|
$2.134M
25.31%
YoY
|
$1.703M
-38.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$158.4M
6.28%
YoY
|
$139.8M
2.94%
YoY
|
$143.3M
19.21%
YoY
|
$142.5M
20.27%
YoY
|
$149.0M
21.55%
YoY
|
$135.8M
7.55%
YoY
|
$120.2M
-5.49%
YoY
|
$118.5M
-7.03%
YoY
|
$122.6M
-4.03%
YoY
|
$126.2M
9.95%
YoY
|
$127.2M
-0.52%
YoY
|
$127.5M
-3.17%
YoY
|
$127.7M
327.65%
YoY
|
$114.8M
304.51%
YoY
|
$127.9M
310.6%
YoY
|
$131.6M
-0.87%
YoY
|
$29.87M
16.69%
YoY
|
$28.38M
14.69%
YoY
|
$31.14M
13.41%
YoY
|
| Cost Of Revenue |
$58.40M
-3.42%
YoY
|
$53.14M
-1.4%
YoY
|
$52.14M
22.33%
YoY
|
$53.63M
21.06%
YoY
|
$60.47M
41.31%
YoY
|
$53.90M
28.12%
YoY
|
$42.63M
3.05%
YoY
|
$44.30M
16.66%
YoY
|
$42.79M
6.97%
YoY
|
$42.07M
21.1%
YoY
|
$41.37M
18.25%
YoY
|
$37.97M
-2.52%
YoY
|
$40.00M
-10.95%
YoY
|
$34.74M
-14.45%
YoY
|
$34.98M
-6.76%
YoY
|
$38.95M
-1.88%
YoY
|
$44.92M
24.8%
YoY
|
$40.60M
17.69%
YoY
|
$37.52M
3.64%
YoY
|
| Gross Profit |
$99.90M
12.84%
YoY
|
$86.61M
5.79%
YoY
|
$91.15M
17.5%
YoY
|
$88.88M
19.79%
YoY
|
$88.53M
10.95%
YoY
|
$81.87M
-2.73%
YoY
|
$77.57M
-9.61%
YoY
|
$74.20M
-17.09%
YoY
|
$79.79M
-9.05%
YoY
|
$84.17M
5.12%
YoY
|
$85.82M
-7.6%
YoY
|
$89.49M
-3.45%
YoY
|
$87.73M
-3.56%
YoY
|
$80.07M
-11.18%
YoY
|
$92.87M
-4.23%
YoY
|
$92.68M
-0.44%
YoY
|
$90.97M
1.32%
YoY
|
$90.15M
7.07%
YoY
|
$96.98M
4.61%
YoY
|
| Selling, General & Admin |
$3.700M
10.41%
YoY
|
$4.512M
19.3%
YoY
|
$4.635M
31.98%
YoY
|
$3.958M
33.13%
YoY
|
$3.351M
-12.94%
YoY
|
$3.782M
32.84%
YoY
|
$3.512M
18.33%
YoY
|
$2.973M
22.85%
YoY
|
$3.849M
65.05%
YoY
|
$2.847M
12.31%
YoY
|
$2.968M
9.84%
YoY
|
$2.420M
-17.38%
YoY
|
$2.332M
-14.08%
YoY
|
$2.535M
27.52%
YoY
|
$2.702M
3.13%
YoY
|
$2.929M
6.63%
YoY
|
$2.714M
8.65%
YoY
|
$1.988M
-26.37%
YoY
|
$2.620M
-15.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$24.36M
-3.46%
YoY
|
$25.90M
-3.99%
YoY
|
$24.66M
11.16%
YoY
|
$24.69M
12.73%
YoY
|
$25.24M
15.62%
YoY
|
$26.97M
7.88%
YoY
|
$22.19M
-11.48%
YoY
|
$21.91M
-10.13%
YoY
|
$21.83M
-16.66%
YoY
|
$25.00M
-0.12%
YoY
|
$25.07M
4.53%
YoY
|
$24.38M
-0.56%
YoY
|
$26.19M
8.58%
YoY
|
$25.03M
3.25%
YoY
|
$23.98M
0.65%
YoY
|
$24.51M
0.57%
YoY
|
$24.12M
-1.01%
YoY
|
$24.25M
-1.47%
YoY
|
$23.82M
-5.24%
YoY
|
| Operating Expenses |
$90.73M
1.42%
YoY
|
$30.41M
-64.46%
YoY
|
$81.44M
17.82%
YoY
|
$28.65M
15.17%
YoY
|
$89.46M
30.66%
YoY
|
$85.56M
22.36%
YoY
|
$69.12M
-14.06%
YoY
|
$24.88M
-7.15%
YoY
|
$68.47M
-34.28%
YoY
|
$69.92M
12.22%
YoY
|
$80.43M
30.44%
YoY
|
$26.80M
-2.35%
YoY
|
$104.2M
45.18%
YoY
|
$62.31M
-6.78%
YoY
|
$61.66M
-3.6%
YoY
|
$27.44M
1.18%
YoY
|
$71.76M
14.16%
YoY
|
$66.84M
8.13%
YoY
|
$63.96M
-0.78%
YoY
|
| Operating Profit |
$67.63M
13.58%
YoY
|
$56.20M
11.93%
YoY
|
$61.85M
21.11%
YoY
|
$60.23M
22.13%
YoY
|
$59.55M
10.03%
YoY
|
$50.22M
-10.84%
YoY
|
$51.07M
9.25%
YoY
|
$49.32M
-21.33%
YoY
|
$54.12M
129.76%
YoY
|
$56.32M
7.27%
YoY
|
$46.75M
-29.37%
YoY
|
$62.69M
-3.91%
YoY
|
$23.55M
-63.28%
YoY
|
$52.50M
-17.86%
YoY
|
$66.19M
-6.15%
YoY
|
$65.24M
-1.11%
YoY
|
$64.14M
1.93%
YoY
|
$63.91M
12.24%
YoY
|
$70.53M
9.49%
YoY
|
| Interest Expense |
$27.29M
18.81%
YoY
|
-$2.547M
-112.52%
YoY
|
$25.98M
90.47%
YoY
|
$11.59M
4322.14%
YoY
|
$22.97M
71.16%
YoY
|
$20.35M
45.98%
YoY
|
$13.64M
3.01%
YoY
|
$262.0K
-102.75%
YoY
|
$13.42M
-4.87%
YoY
|
$13.94M
1.15%
YoY
|
$13.24M
-25.48%
YoY
|
-$9.526M
-45.89%
YoY
|
$14.10M
-25.01%
YoY
|
$13.78M
-28.35%
YoY
|
$17.77M
-6.6%
YoY
|
-$17.61M
7.19%
YoY
|
$18.81M
4.24%
YoY
|
$19.23M
9.1%
YoY
|
$19.02M
8.2%
YoY
|
| Other Income/Expense, Net |
-$2.702M
-81.46%
YoY
|
-$2.445M
-125.8%
YoY
|
-$1.523M
-155.69%
YoY
|
N/A
|
-$14.57M
417.44%
YoY
|
$9.476M
514.93%
YoY
|
$2.735M
-86.48%
YoY
|
N/A
|
-$2.816M
11.75%
YoY
|
$1.541M
-93.95%
YoY
|
$20.22M
-151.53%
YoY
|
N/A
|
-$2.520M
-112.55%
YoY
|
$25.49M
-251.87%
YoY
|
-$39.24M
134.94%
YoY
|
N/A
|
$20.08M
-222.8%
YoY
|
-$16.79M
8.86%
YoY
|
-$16.70M
6.39%
YoY
|
| Pretax Income |
$64.93M
44.37%
YoY
|
$52.76M
-11.61%
YoY
|
$60.33M
12.12%
YoY
|
$71.54M
43.77%
YoY
|
$44.97M
-12.33%
YoY
|
$59.69M
3.17%
YoY
|
$53.81M
-19.66%
YoY
|
$49.76M
-6.84%
YoY
|
$51.30M
143.9%
YoY
|
$57.86M
-25.82%
YoY
|
$66.97M
148.52%
YoY
|
$53.42M
11.36%
YoY
|
$21.03M
-75.02%
YoY
|
$77.99M
65.49%
YoY
|
$26.95M
-49.94%
YoY
|
$47.96M
-3.29%
YoY
|
$84.21M
80.82%
YoY
|
$47.13M
13.49%
YoY
|
$53.83M
10.5%
YoY
|
| Income Tax |
$16.00K
-57.89%
YoY
|
-$32.00K
-328.57%
YoY
|
$34.00K
9.68%
YoY
|
$28.00K
-200.0%
YoY
|
$38.00K
-1050.0%
YoY
|
$14.00K
-48.15%
YoY
|
$31.00K
-16.22%
YoY
|
-$28.00K
-149.12%
YoY
|
-$4.000K
-111.76%
YoY
|
$27.00K
-30.77%
YoY
|
$37.00K
0.0%
YoY
|
$57.00K
1040.0%
YoY
|
$34.00K
13.33%
YoY
|
$39.00K
-230.0%
YoY
|
$37.00K
2.78%
YoY
|
$5.000K
-104.07%
YoY
|
$30.00K
-23.08%
YoY
|
-$30.00K
N/A
|
$36.00K
-64.0%
YoY
|
| Net Earnings |
$63.03M
50.23%
YoY
|
$50.17M
-11.67%
YoY
|
$57.52M
16.07%
YoY
|
$68.36M
49.77%
YoY
|
$41.95M
-14.66%
YoY
|
$56.79M
1.88%
YoY
|
$49.56M
-23.04%
YoY
|
$45.64M
-11.09%
YoY
|
$49.16M
175.98%
YoY
|
$55.75M
-27.1%
YoY
|
$64.40M
159.03%
YoY
|
$51.34M
12.42%
YoY
|
$17.81M
-78.37%
YoY
|
$76.47M
67.37%
YoY
|
$24.86M
-51.43%
YoY
|
$45.67M
-3.93%
YoY
|
$82.35M
82.98%
YoY
|
$45.69M
13.82%
YoY
|
$51.18M
10.86%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.50
-100.0%
YoY
|
$0.40
-100.0%
YoY
|
$0.45
-100.0%
YoY
|
$0.54
-100.0%
YoY
|
$331.8K
-28.84%
YoY
|
$449.2K
-15.04%
YoY
|
$405.3K
-33.63%
YoY
|
$432.9K
-11.09%
YoY
|
$466.2K
175.98%
YoY
|
$528.7K
-27.1%
YoY
|
$610.7K
159.03%
YoY
|
$486.9K
12.42%
YoY
|
$168.9K
-78.37%
YoY
|
$725.2K
67.37%
YoY
|
$235.8K
-51.43%
YoY
|
$433.1K
-3.92%
YoY
|
$781.0K
82.98%
YoY
|
$433.3K
13.9%
YoY
|
$485.4K
9.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
126.4M shares
0.0%
YoY
|
126.4M shares
0.0%
YoY
|
126.4M shares
19.92%
YoY
|
126.4M shares
19.92%
YoY
|
126.4M shares
19.92%
YoY
|
126.4M shares
19.92%
YoY
|
105.4M shares
0.0%
YoY
|
105.4M shares
0.0%
YoY
|
105.4M shares
0.0%
YoY
|
105.4M shares
0.0%
YoY
|
105.4M shares
0.0%
YoY
|
105.4M shares
0.0%
YoY
|
105.4M shares
0.0%
YoY
|
105.4M shares
0.0%
YoY
|
105.4M shares
0.0%
YoY
|
105.4M shares
0.0%
YoY
|
105.4M shares
0.0%
YoY
|
105.4M shares
0.02%
YoY
|
105.4M shares
0.16%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...