|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue |
$429.3K
19.27%
YoY
|
$360.0K
-75.65%
YoY
|
$1.478M
48.81%
YoY
|
$993.3K
22.64%
YoY
|
$809.9K
150.46%
YoY
|
| Cost Of Revenue |
$238.0K
38.47%
YoY
|
$171.9K
-87.43%
YoY
|
$1.367M
55.73%
YoY
|
$877.9K
35.44%
YoY
|
$648.2K
164.56%
YoY
|
| Gross Profit |
$191.4K
1.73%
YoY
|
$188.1K
69.4%
YoY
|
$111.0K
-3.79%
YoY
|
$115.4K
-28.65%
YoY
|
$161.8K
106.38%
YoY
|
| Selling, General & Admin |
$409.9K
-1.06%
YoY
|
$414.3K
-7.88%
YoY
|
$449.8K
16.32%
YoY
|
$386.6K
-13.58%
YoY
|
$447.4K
-82.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.920K
8.38%
YoY
|
$8.230K
-45.53%
YoY
|
$15.11K
61.95%
YoY
|
$9.330K
8.36%
YoY
|
$8.610K
-3.58%
YoY
|
| Operating Expenses |
$409.9K
-1.06%
YoY
|
$414.3K
-7.88%
YoY
|
$449.7K
16.32%
YoY
|
$386.6K
-13.58%
YoY
|
$447.4K
-82.31%
YoY
|
| Operating Profit |
-$218.6K
-3.38%
YoY
|
-$226.2K
-33.22%
YoY
|
-$338.7K
24.88%
YoY
|
-$271.2K
-5.04%
YoY
|
-$285.6K
-88.35%
YoY
|
| Interest Expense |
-$56.30K
-22.54%
YoY
|
-$72.68K
882.16%
YoY
|
-$7.400K
104.99%
YoY
|
-$3.610K
34.2%
YoY
|
-$2.690K
26.89%
YoY
|
| Other Income/Expense, Net |
$3.460K
N/A
|
$0.00
-100.0%
YoY
|
$10.00
-99.95%
YoY
|
$20.54K
-74.47%
YoY
|
$80.45K
-2.72%
YoY
|
| Pretax Income |
-$271.4K
-9.19%
YoY
|
-$298.9K
-13.64%
YoY
|
-$346.1K
36.1%
YoY
|
-$254.3K
22.34%
YoY
|
-$207.9K
-91.23%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$271.4K
-9.19%
YoY
|
-$298.9K
-13.64%
YoY
|
-$346.1K
36.1%
YoY
|
-$254.3K
22.34%
YoY
|
-$207.9K
-91.23%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$9.791K
-10.01%
YoY
|
-$10.88K
-14.39%
YoY
|
-$12.71K
44.81%
YoY
|
-$8.776K
43.55%
YoY
|
-$6.114K
-91.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$123.0K
34.4%
YoY
|
$63.21K
-16.42%
YoY
|
$6.210K
-96.66%
YoY
|
$76.43K
-24.42%
YoY
|
$91.49K
-54.26%
YoY
|
$75.63K
101.57%
YoY
|
$185.8K
771.39%
YoY
|
$101.1K
40.64%
YoY
|
$200.0K
-33.78%
YoY
|
$37.52K
-90.85%
YoY
|
$21.32K
-96.91%
YoY
|
$71.90K
-85.33%
YoY
|
$302.1K
115.75%
YoY
|
$410.0K
310.0%
YoY
|
$690.0K
165.38%
YoY
|
$490.0K
104.17%
YoY
|
$140.0K
-17.65%
YoY
|
$100.0K
-65.52%
YoY
|
$260.0K
136.36%
YoY
|
$240.0K
33.33%
YoY
|
| Cost Of Revenue |
$61.92K
17.83%
YoY
|
$42.40K
-4.68%
YoY
|
$100.00
-99.89%
YoY
|
$46.18K
-11.84%
YoY
|
$52.55K
-36.94%
YoY
|
$44.48K
90.09%
YoY
|
$94.77K
642.13%
YoY
|
$52.38K
43.31%
YoY
|
$83.33K
-70.16%
YoY
|
$23.40K
-94.15%
YoY
|
$12.77K
-98.07%
YoY
|
$36.55K
-91.88%
YoY
|
$279.3K
99.46%
YoY
|
$400.0K
400.0%
YoY
|
$660.0K
214.29%
YoY
|
$450.0K
164.71%
YoY
|
$140.0K
0.0%
YoY
|
$80.00K
-65.22%
YoY
|
$210.0K
110.0%
YoY
|
$170.0K
6.25%
YoY
|
| Gross Profit |
$61.04K
56.75%
YoY
|
$20.81K
-33.19%
YoY
|
$6.110K
-93.29%
YoY
|
$30.25K
-37.94%
YoY
|
$38.94K
-66.63%
YoY
|
$31.15K
120.61%
YoY
|
$91.01K
964.44%
YoY
|
$48.74K
37.88%
YoY
|
$116.7K
411.8%
YoY
|
$14.12K
-29.4%
YoY
|
$8.550K
-78.63%
YoY
|
$35.35K
-11.63%
YoY
|
$22.80K
N/A
|
$20.00K
0.0%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-66.67%
YoY
|
$50.00K
400.0%
YoY
|
$60.00K
500.0%
YoY
|
| Selling, General & Admin |
$98.82K
15.62%
YoY
|
$108.9K
11.83%
YoY
|
$137.9K
26.03%
YoY
|
$117.6K
9.58%
YoY
|
$85.47K
-10.95%
YoY
|
$97.41K
-9.6%
YoY
|
$109.4K
6.0%
YoY
|
$107.4K
-11.63%
YoY
|
$95.98K
-0.43%
YoY
|
$107.8K
-2.04%
YoY
|
$103.2K
-13.99%
YoY
|
$121.5K
21.48%
YoY
|
$96.39K
-3.61%
YoY
|
$110.0K
10.0%
YoY
|
$120.0K
33.33%
YoY
|
$100.0K
-16.67%
YoY
|
$100.0K
-9.09%
YoY
|
$100.0K
-16.67%
YoY
|
$90.00K
0.0%
YoY
|
$120.0K
-93.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.380K
5.78%
YoY
|
$2.390K
9.63%
YoY
|
$2.380K
9.68%
YoY
|
$2.320K
11.0%
YoY
|
$2.250K
11.39%
YoY
|
$2.180K
5.31%
YoY
|
$2.170K
5.85%
YoY
|
$2.090K
-45.14%
YoY
|
$2.020K
55.38%
YoY
|
$2.070K
-79.3%
YoY
|
$2.050K
N/A
|
$3.810K
N/A
|
$1.300K
-87.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$98.82K
15.62%
YoY
|
$108.9K
11.83%
YoY
|
$137.9K
26.02%
YoY
|
$117.6K
9.58%
YoY
|
$85.47K
-10.95%
YoY
|
$97.41K
-9.6%
YoY
|
$109.4K
6.01%
YoY
|
$107.4K
-11.63%
YoY
|
$95.98K
-0.43%
YoY
|
$107.8K
-2.04%
YoY
|
$103.2K
-6.17%
YoY
|
$121.5K
21.48%
YoY
|
$96.39K
-3.61%
YoY
|
$110.0K
10.0%
YoY
|
$110.0K
22.22%
YoY
|
$100.0K
-23.08%
YoY
|
$100.0K
-9.09%
YoY
|
$100.0K
-16.67%
YoY
|
$90.00K
0.0%
YoY
|
$130.0K
-92.49%
YoY
|
| Operating Profit |
-$37.78K
-18.81%
YoY
|
-$88.12K
32.99%
YoY
|
-$131.8K
616.14%
YoY
|
-$87.38K
49.09%
YoY
|
-$46.53K
-324.67%
YoY
|
-$66.26K
-29.24%
YoY
|
-$18.40K
-80.56%
YoY
|
-$58.61K
-31.95%
YoY
|
$20.71K
-128.14%
YoY
|
-$93.64K
4.04%
YoY
|
-$94.66K
35.23%
YoY
|
-$86.13K
43.55%
YoY
|
-$73.59K
-26.41%
YoY
|
-$90.00K
12.5%
YoY
|
-$70.00K
75.0%
YoY
|
-$60.00K
-14.29%
YoY
|
-$100.0K
25.0%
YoY
|
-$80.00K
33.33%
YoY
|
-$40.00K
-50.0%
YoY
|
-$70.00K
-95.93%
YoY
|
| Interest Expense |
-$15.59K
49.62%
YoY
|
-$14.68K
1.31%
YoY
|
-$17.02K
-16.65%
YoY
|
-$10.97K
-83.42%
YoY
|
-$10.42K
179.36%
YoY
|
-$14.49K
438.66%
YoY
|
-$20.42K
22588.89%
YoY
|
-$66.17K
3328.5%
YoY
|
-$3.730K
78.47%
YoY
|
-$2.690K
N/A
|
-$90.00
N/A
|
-$1.930K
N/A
|
-$2.090K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$20.00
-99.42%
YoY
|
$120.00
N/A
|
$10.00
N/A
|
$0.00
N/A
|
$3.450K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
0.0%
YoY
|
| Pretax Income |
-$83.37K
46.39%
YoY
|
-$110.3K
42.68%
YoY
|
-$186.2K
379.6%
YoY
|
-$98.35K
-21.18%
YoY
|
-$56.95K
-435.39%
YoY
|
-$77.29K
-19.76%
YoY
|
-$38.82K
-59.03%
YoY
|
-$124.8K
41.7%
YoY
|
$16.98K
-122.44%
YoY
|
-$96.32K
-3.68%
YoY
|
-$94.75K
18.44%
YoY
|
-$88.06K
46.77%
YoY
|
-$75.68K
-24.32%
YoY
|
-$100.0K
25.0%
YoY
|
-$80.00K
166.67%
YoY
|
-$60.00K
50.0%
YoY
|
-$100.0K
66.67%
YoY
|
-$80.00K
100.0%
YoY
|
-$30.00K
-50.0%
YoY
|
-$40.00K
-97.63%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$83.37K
46.39%
YoY
|
-$110.3K
42.68%
YoY
|
-$186.2K
379.6%
YoY
|
-$98.35K
-21.18%
YoY
|
-$56.95K
-435.39%
YoY
|
-$77.29K
-19.76%
YoY
|
-$38.82K
-59.03%
YoY
|
-$124.8K
41.7%
YoY
|
$16.98K
-122.44%
YoY
|
-$96.32K
-3.68%
YoY
|
-$94.75K
18.44%
YoY
|
-$88.06K
46.77%
YoY
|
-$75.68K
-24.32%
YoY
|
-$100.0K
25.0%
YoY
|
-$80.00K
166.67%
YoY
|
-$60.00K
50.0%
YoY
|
-$100.0K
66.67%
YoY
|
-$80.00K
100.0%
YoY
|
-$30.00K
-50.0%
YoY
|
-$40.00K
-97.63%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.646K
28.91%
YoY
|
-$3.771K
35.36%
YoY
|
-$6.479K
361.42%
YoY
|
-$3.545K
-21.86%
YoY
|
-$2.053K
-432.49%
YoY
|
-$2.786K
-20.45%
YoY
|
-$1.404K
-59.44%
YoY
|
-$4.537K
40.46%
YoY
|
$617.40
-122.24%
YoY
|
-$3.502K
-4.53%
YoY
|
-$3.462K
17.45%
YoY
|
-$3.230K
45.3%
YoY
|
-$2.776K
-25.02%
YoY
|
-$3.668K
23.85%
YoY
|
-$2.948K
243.6%
YoY
|
-$2.223K
91.13%
YoY
|
-$3.702K
109.37%
YoY
|
-$2.962K
151.24%
YoY
|
-$857.90
-51.76%
YoY
|
-$1.163K
-97.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
27.50M shares
N/A
|
27.50M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...