|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.829M
-48.8%
YoY
|
-$17.25M
70.95%
YoY
|
-$10.09M
185.78%
YoY
|
-$3.530M
7.62%
YoY
|
-$3.280M
1.86%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
50.0%
YoY
|
$2.000K
-50.0%
YoY
|
$4.000K
-60.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$4.258M
39.01%
YoY
|
-$3.063M
35.77%
YoY
|
-$2.256M
62.3%
YoY
|
-$1.390M
-31.19%
YoY
|
-$2.020M
17.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$39.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$39.00K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$15.00K
-100.28%
YoY
|
$5.368M
450.0%
YoY
|
$976.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.405M
-51.76%
YoY
|
$4.985M
112.67%
YoY
|
$2.344M
69.86%
YoY
|
$1.380M
-16.87%
YoY
|
$1.660M
21.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.258M
39.01%
YoY
|
-$3.063M
35.77%
YoY
|
-$2.256M
62.3%
YoY
|
-$1.390M
-31.19%
YoY
|
-$2.020M
17.44%
YoY
|
| Cash From Investing Activities |
-$39.00K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
| Cash From Financing Activities |
$2.405M
-51.76%
YoY
|
$4.985M
112.67%
YoY
|
$2.344M
69.86%
YoY
|
$1.380M
-16.87%
YoY
|
$1.660M
21.17%
YoY
|
| Net Change In Cash |
-$1.892M
-38.23%
YoY
|
-$3.063M
-3620.69%
YoY
|
$87.00K
-970.0%
YoY
|
-$10.00K
-97.3%
YoY
|
-$370.0K
5.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.258M
39.01%
YoY
|
-$3.063M
35.77%
YoY
|
-$2.256M
62.3%
YoY
|
-$1.390M
-31.19%
YoY
|
-$2.020M
17.44%
YoY
|
| Capital Expenditures |
$39.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Free Cash Flow |
-$4.297M
40.29%
YoY
|
-$3.063M
35.71%
YoY
|
-$2.257M
62.37%
YoY
|
-$1.390M
-31.53%
YoY
|
-$2.030M
18.02%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.248M
-0.16%
YoY
|
-$2.121M
-25.92%
YoY
|
-$1.647M
-42.55%
YoY
|
-$3.630M
161.15%
YoY
|
-$1.250M
46.54%
YoY
|
-$2.863M
-43.23%
YoY
|
-$2.867M
-71.17%
YoY
|
-$1.390M
-80.5%
YoY
|
-$853.0K
-2.18%
YoY
|
-$5.043M
332.88%
YoY
|
-$9.946M
1005.11%
YoY
|
-$7.130M
-2400.0%
YoY
|
-$872.0K
-42.63%
YoY
|
-$1.165M
4.02%
YoY
|
-$900.0K
-25.0%
YoY
|
$310.0K
-123.48%
YoY
|
-$1.520M
149.18%
YoY
|
-$1.120M
53.42%
YoY
|
-$1.200M
93.55%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$502.0K
-41.63%
YoY
|
-$670.0K
-46.83%
YoY
|
-$873.0K
-17.64%
YoY
|
-$1.080M
2.86%
YoY
|
-$860.0K
16.22%
YoY
|
-$1.260M
85.29%
YoY
|
-$1.060M
81.2%
YoY
|
-$1.050M
12.9%
YoY
|
-$740.0K
37.04%
YoY
|
-$680.0K
126.67%
YoY
|
-$585.0K
19.39%
YoY
|
-$930.0K
132.5%
YoY
|
-$540.0K
74.19%
YoY
|
-$300.0K
30.43%
YoY
|
-$490.0K
8.89%
YoY
|
-$400.0K
-27.27%
YoY
|
-$310.0K
-31.11%
YoY
|
-$230.0K
-50.0%
YoY
|
-$450.0K
-19.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
$24.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
-$24.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.449M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$494.0K
-8.52%
YoY
|
$480.0K
-45.45%
YoY
|
$910.0K
-3600.0%
YoY
|
$1.020M
-2650.0%
YoY
|
$540.0K
-78.99%
YoY
|
$880.0K
-27.87%
YoY
|
-$26.00K
-102.1%
YoY
|
-$40.00K
-103.7%
YoY
|
$2.570M
511.9%
YoY
|
$1.220M
197.56%
YoY
|
$1.239M
188.14%
YoY
|
$1.080M
129.79%
YoY
|
$420.0K
90.91%
YoY
|
$410.0K
78.26%
YoY
|
$430.0K
-6.52%
YoY
|
$470.0K
4.44%
YoY
|
$220.0K
-12.0%
YoY
|
$230.0K
-51.06%
YoY
|
$460.0K
-6.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$502.0K
-41.63%
YoY
|
-$670.0K
-46.83%
YoY
|
-$873.0K
-17.64%
YoY
|
-$1.080M
2.86%
YoY
|
-$860.0K
16.22%
YoY
|
-$1.260M
85.29%
YoY
|
-$1.060M
81.2%
YoY
|
-$1.050M
12.9%
YoY
|
-$740.0K
37.04%
YoY
|
-$680.0K
126.67%
YoY
|
-$585.0K
19.39%
YoY
|
-$930.0K
132.5%
YoY
|
-$540.0K
74.19%
YoY
|
-$300.0K
30.43%
YoY
|
-$490.0K
8.89%
YoY
|
-$400.0K
-27.27%
YoY
|
-$310.0K
-31.11%
YoY
|
-$230.0K
-50.0%
YoY
|
-$450.0K
-19.64%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
-$24.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$494.0K
-8.52%
YoY
|
$480.0K
-45.45%
YoY
|
$910.0K
-3600.0%
YoY
|
$1.020M
-2650.0%
YoY
|
$540.0K
-78.99%
YoY
|
$880.0K
-27.87%
YoY
|
-$26.00K
-102.1%
YoY
|
-$40.00K
-103.7%
YoY
|
$2.570M
511.9%
YoY
|
$1.220M
197.56%
YoY
|
$1.239M
188.14%
YoY
|
$1.080M
129.79%
YoY
|
$420.0K
90.91%
YoY
|
$410.0K
78.26%
YoY
|
$430.0K
-6.52%
YoY
|
$470.0K
4.44%
YoY
|
$220.0K
-12.0%
YoY
|
$230.0K
-51.06%
YoY
|
$460.0K
-6.12%
YoY
|
| Net Change In Cash |
-$8.000K
-97.5%
YoY
|
-$190.0K
-52.5%
YoY
|
$37.00K
-103.33%
YoY
|
-$60.00K
-94.5%
YoY
|
-$320.0K
-117.49%
YoY
|
-$400.0K
-174.07%
YoY
|
-$1.110M
-269.72%
YoY
|
-$1.090M
-826.67%
YoY
|
$1.830M
-1625.0%
YoY
|
$540.0K
390.91%
YoY
|
$654.0K
-1190.0%
YoY
|
$150.0K
114.29%
YoY
|
-$120.0K
33.33%
YoY
|
$110.0K
-1.259857073493334e+17%
YoY
|
-$60.00K
-700.0%
YoY
|
$70.00K
-163.64%
YoY
|
-$90.00K
-55.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-114.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$502.0K
-41.63%
YoY
|
-$670.0K
-46.83%
YoY
|
-$873.0K
-17.64%
YoY
|
-$1.080M
2.86%
YoY
|
-$860.0K
16.22%
YoY
|
-$1.260M
85.29%
YoY
|
-$1.060M
81.2%
YoY
|
-$1.050M
12.9%
YoY
|
-$740.0K
37.04%
YoY
|
-$680.0K
126.67%
YoY
|
-$585.0K
19.39%
YoY
|
-$930.0K
132.5%
YoY
|
-$540.0K
74.19%
YoY
|
-$300.0K
30.43%
YoY
|
-$490.0K
8.89%
YoY
|
-$400.0K
-27.27%
YoY
|
-$310.0K
-31.11%
YoY
|
-$230.0K
-50.0%
YoY
|
-$450.0K
-19.64%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
$24.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$502.0K
-41.63%
YoY
|
-$670.0K
-47.66%
YoY
|
-$873.0K
-19.46%
YoY
|
-$1.080M
2.86%
YoY
|
-$860.0K
16.22%
YoY
|
-$1.280M
N/A
|
-$1.084M
85.3%
YoY
|
-$1.050M
12.9%
YoY
|
-$740.0K
37.04%
YoY
|
N/A
|
-$585.0K
N/A
|
-$930.0K
132.5%
YoY
|
-$540.0K
74.19%
YoY
|
N/A
|
N/A
|
-$400.0K
-28.57%
YoY
|
-$310.0K
-31.11%
YoY
|
-$230.0K
-50.0%
YoY
|
N/A
|
Loading...