|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Stock-based compensation | |||||
| Depreciation | |||||
| Amortization of other intangibles | |||||
| Deferred financing cost amortization | |||||
| Unrealized foreign exchange gain on revaluation of debt | |||||
| Foreign exchange loss (gain) on revaluation of debt | |||||
| Deferred taxes | |||||
| Asset impairments | |||||
| Loss (gain) on disposition of property and equipment | |||||
| Pension settlement losses | |||||
| Loss on extinguishment of debt | |||||
| Provision for doubtful accounts | |||||
| Change in assets and liabilities which (used) provided cash: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Other current assets | |||||
| Accounts payable and accrued expenses | |||||
| Deferred and other long-term liabilities and assets | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Capital expenditures | |||||
| Proceeds from disposals of property and equipment | |||||
| Acquisition costs | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from borrowings | |||||
| Increase in note payable | |||||
| Principal payments on debt | |||||
| Payment of obligations under capital leases | |||||
| Payment of deferred financing fees | |||||
| Employee taxes paid on equity awards | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash flows | |||||
| Net increase in cash | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Non-cash accrual for new facility | |||||
| Non-cash capitalized leases | |||||
Loading...