|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.271M
-47.8%
YoY
|
-$8.182M
-158.09%
YoY
|
$14.08M
-144.77%
YoY
|
-$31.46M
-214.96%
YoY
|
$27.37M
-180.94%
YoY
|
| Depreciation, Depletion And Amortization |
$2.441M
-39.55%
YoY
|
$4.038M
23.87%
YoY
|
$3.260M
-39.96%
YoY
|
$5.430M
-16.72%
YoY
|
$6.520M
-10.32%
YoY
|
| Cash From Operating Activities |
-$12.66M
-202.87%
YoY
|
$12.31M
23.36%
YoY
|
$9.979M
-138.53%
YoY
|
-$25.90M
135.19%
YoY
|
-$11.01M
-224.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.697M
-7.92%
YoY
|
$1.843M
-53.18%
YoY
|
$3.936M
69.14%
YoY
|
$2.327M
23.51%
YoY
|
$1.884M
-20.27%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.050M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$678.0K
-35.43%
YoY
|
-$1.050M
N/A
|
$0.00
-100.0%
YoY
|
-$750.0K
-100.58%
YoY
|
$128.2M
-7686.39%
YoY
|
| Cash From Investing Activities |
-$2.375M
-17.91%
YoY
|
-$2.893M
-26.5%
YoY
|
-$3.936M
28.13%
YoY
|
-$3.072M
-102.43%
YoY
|
$126.3M
-3219.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.182M
-4.64%
YoY
|
$6.483M
-231.47%
YoY
|
-$4.931M
-123.01%
YoY
|
$21.43M
-118.5%
YoY
|
-$115.8M
4340.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.66M
-202.87%
YoY
|
$12.31M
23.36%
YoY
|
$9.979M
-138.53%
YoY
|
-$25.90M
135.19%
YoY
|
-$11.01M
-224.71%
YoY
|
| Cash From Investing Activities |
-$2.375M
-17.91%
YoY
|
-$2.893M
-26.5%
YoY
|
-$3.936M
28.13%
YoY
|
-$3.072M
-102.43%
YoY
|
$126.3M
-3219.11%
YoY
|
| Cash From Financing Activities |
$6.182M
-4.64%
YoY
|
$6.483M
-231.47%
YoY
|
-$4.931M
-123.01%
YoY
|
$21.43M
-118.5%
YoY
|
-$115.8M
4340.87%
YoY
|
| Net Change In Cash |
-$10.97M
-166.75%
YoY
|
$16.43M
776.32%
YoY
|
$1.875M
-149.17%
YoY
|
-$3.813M
14.09%
YoY
|
-$3.342M
-325.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.66M
-202.87%
YoY
|
$12.31M
23.36%
YoY
|
$9.979M
-138.53%
YoY
|
-$25.90M
135.19%
YoY
|
-$11.01M
-224.71%
YoY
|
| Capital Expenditures |
$1.697M
-7.92%
YoY
|
$1.843M
-53.18%
YoY
|
$3.936M
69.14%
YoY
|
$2.327M
23.51%
YoY
|
$1.884M
-20.27%
YoY
|
| Free Cash Flow |
-$14.36M
-237.19%
YoY
|
$10.47M
73.21%
YoY
|
$6.043M
-121.41%
YoY
|
-$28.22M
118.88%
YoY
|
-$12.90M
-299.43%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$689.0K
-154.73%
YoY
|
$1.430M
-390.06%
YoY
|
-$544.0K
-79.78%
YoY
|
-$2.347M
30.39%
YoY
|
$1.259M
-40.44%
YoY
|
-$493.0K
-74.77%
YoY
|
-$2.691M
-59.11%
YoY
|
-$1.800M
-114.88%
YoY
|
$2.114M
-14.79%
YoY
|
-$1.954M
-220.84%
YoY
|
-$6.581M
208.24%
YoY
|
$12.10M
-265.75%
YoY
|
$2.481M
-129.04%
YoY
|
$1.617M
-121.61%
YoY
|
-$2.135M
-73.8%
YoY
|
-$7.300M
-26.26%
YoY
|
-$8.544M
98.98%
YoY
|
-$7.483M
-117.05%
YoY
|
-$8.149M
246.18%
YoY
|
| Depreciation, Depletion And Amortization |
$599.0K
5.64%
YoY
|
$596.0K
-0.5%
YoY
|
$589.0K
-15.13%
YoY
|
$585.0K
-11.36%
YoY
|
$567.0K
-19.0%
YoY
|
$599.0K
130.38%
YoY
|
$694.0K
-71.37%
YoY
|
$660.0K
-52.17%
YoY
|
$700.0K
-17.65%
YoY
|
$260.0K
-67.5%
YoY
|
$2.424M
206.45%
YoY
|
$1.380M
-31.0%
YoY
|
$850.0K
-7.61%
YoY
|
$800.0K
-34.43%
YoY
|
$791.0K
-38.73%
YoY
|
$2.000M
32.45%
YoY
|
$920.0K
-47.43%
YoY
|
$1.220M
-26.51%
YoY
|
$1.291M
-19.06%
YoY
|
| Cash From Operating Activities |
$1.389M
-77.47%
YoY
|
-$362.0K
-110.14%
YoY
|
-$3.343M
-80.01%
YoY
|
-$5.670M
-162.93%
YoY
|
$6.166M
-21.15%
YoY
|
$3.571M
-43.94%
YoY
|
-$16.73M
53.0%
YoY
|
$9.010M
-2.7%
YoY
|
$7.820M
-1186.11%
YoY
|
$6.370M
-190.74%
YoY
|
-$10.93M
-229.25%
YoY
|
$9.260M
-178.67%
YoY
|
-$720.0K
-141.14%
YoY
|
-$7.020M
-28.73%
YoY
|
$8.458M
-240.36%
YoY
|
-$11.77M
-467.81%
YoY
|
$1.750M
-225.0%
YoY
|
-$9.850M
-344.42%
YoY
|
-$6.026M
-64.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$334.0K
203.64%
YoY
|
-$406.0K
46.57%
YoY
|
$732.0K
-9.85%
YoY
|
-$500.0K
-32.43%
YoY
|
-$110.0K
-15.38%
YoY
|
-$277.0K
97.86%
YoY
|
$812.0K
-2.52%
YoY
|
-$740.0K
-24.49%
YoY
|
-$130.0K
-90.58%
YoY
|
-$140.0K
-80.28%
YoY
|
$833.0K
-4.58%
YoY
|
-$980.0K
N/A
|
-$1.380M
318.18%
YoY
|
-$710.0K
-29.7%
YoY
|
$873.0K
-11.46%
YoY
|
$0.00
-100.0%
YoY
|
-$330.0K
-8.33%
YoY
|
-$1.010M
-15.83%
YoY
|
$986.0K
165.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$122.0K
-0.81%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$3.000K
-100.29%
YoY
|
$2.000K
N/A
|
-$683.0K
N/A
|
N/A
|
-$1.050M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$630.0K
-100.49%
YoY
|
-$120.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$334.0K
209.26%
YoY
|
-$406.0K
-57.71%
YoY
|
-$732.0K
-9.85%
YoY
|
-$497.0K
-72.23%
YoY
|
-$108.0K
-16.92%
YoY
|
-$960.0K
585.71%
YoY
|
-$812.0K
-2.52%
YoY
|
-$1.790M
82.65%
YoY
|
-$130.0K
-90.58%
YoY
|
-$140.0K
-80.28%
YoY
|
-$833.0K
-4.58%
YoY
|
-$980.0K
N/A
|
-$1.380M
331.25%
YoY
|
-$710.0K
-56.71%
YoY
|
-$873.0K
-21.21%
YoY
|
$0.00
-100.0%
YoY
|
-$320.0K
10.34%
YoY
|
-$1.640M
-101.28%
YoY
|
-$1.108M
123.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.470M
-338.65%
YoY
|
-$2.088M
-322.13%
YoY
|
$5.316M
57.19%
YoY
|
$2.897M
-133.92%
YoY
|
-$1.035M
-151.75%
YoY
|
$940.0K
-58.59%
YoY
|
$3.382M
-68.65%
YoY
|
-$8.540M
-9.15%
YoY
|
$2.000M
270.37%
YoY
|
$2.270M
-23.57%
YoY
|
$10.79M
1023.85%
YoY
|
-$9.400M
-4576.19%
YoY
|
$540.0K
-78.23%
YoY
|
$2.970M
-79.39%
YoY
|
$960.0K
-77.83%
YoY
|
$210.0K
-92.39%
YoY
|
$2.480M
-296.83%
YoY
|
$14.41M
-111.25%
YoY
|
$4.330M
-59.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.389M
-77.47%
YoY
|
-$362.0K
-110.14%
YoY
|
-$3.343M
-80.01%
YoY
|
-$5.670M
-162.93%
YoY
|
$6.166M
-21.15%
YoY
|
$3.571M
-43.94%
YoY
|
-$16.73M
53.0%
YoY
|
$9.010M
-2.7%
YoY
|
$7.820M
-1186.11%
YoY
|
$6.370M
-190.74%
YoY
|
-$10.93M
-229.25%
YoY
|
$9.260M
-178.67%
YoY
|
-$720.0K
-141.14%
YoY
|
-$7.020M
-28.73%
YoY
|
$8.458M
-240.36%
YoY
|
-$11.77M
-467.81%
YoY
|
$1.750M
-225.0%
YoY
|
-$9.850M
-344.42%
YoY
|
-$6.026M
-64.22%
YoY
|
| Cash From Investing Activities |
-$334.0K
209.26%
YoY
|
-$406.0K
-57.71%
YoY
|
-$732.0K
-9.85%
YoY
|
-$497.0K
-72.23%
YoY
|
-$108.0K
-16.92%
YoY
|
-$960.0K
585.71%
YoY
|
-$812.0K
-2.52%
YoY
|
-$1.790M
82.65%
YoY
|
-$130.0K
-90.58%
YoY
|
-$140.0K
-80.28%
YoY
|
-$833.0K
-4.58%
YoY
|
-$980.0K
N/A
|
-$1.380M
331.25%
YoY
|
-$710.0K
-56.71%
YoY
|
-$873.0K
-21.21%
YoY
|
$0.00
-100.0%
YoY
|
-$320.0K
10.34%
YoY
|
-$1.640M
-101.28%
YoY
|
-$1.108M
123.84%
YoY
|
| Cash From Financing Activities |
$2.470M
-338.65%
YoY
|
-$2.088M
-322.13%
YoY
|
$5.316M
57.19%
YoY
|
$2.897M
-133.92%
YoY
|
-$1.035M
-151.75%
YoY
|
$940.0K
-58.59%
YoY
|
$3.382M
-68.65%
YoY
|
-$8.540M
-9.15%
YoY
|
$2.000M
270.37%
YoY
|
$2.270M
-23.57%
YoY
|
$10.79M
1023.85%
YoY
|
-$9.400M
-4576.19%
YoY
|
$540.0K
-78.23%
YoY
|
$2.970M
-79.39%
YoY
|
$960.0K
-77.83%
YoY
|
$210.0K
-92.39%
YoY
|
$2.480M
-296.83%
YoY
|
$14.41M
-111.25%
YoY
|
$4.330M
-59.63%
YoY
|
| Net Change In Cash |
$3.525M
-29.82%
YoY
|
-$2.856M
-180.43%
YoY
|
-$65.00K
-99.56%
YoY
|
-$3.270M
147.73%
YoY
|
$5.023M
-48.16%
YoY
|
$3.551M
-58.22%
YoY
|
-$14.70M
887.04%
YoY
|
-$1.320M
17.86%
YoY
|
$9.690M
-721.15%
YoY
|
$8.500M
-278.57%
YoY
|
-$1.489M
-119.82%
YoY
|
-$1.120M
-90.31%
YoY
|
-$1.560M
-139.9%
YoY
|
-$4.760M
-263.01%
YoY
|
$7.512M
-320.62%
YoY
|
-$11.56M
-330.28%
YoY
|
$3.910M
-232.54%
YoY
|
$2.920M
-27.54%
YoY
|
-$3.405M
-43.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.389M
-77.47%
YoY
|
-$362.0K
-110.14%
YoY
|
-$3.343M
-80.01%
YoY
|
-$5.670M
-162.93%
YoY
|
$6.166M
-21.15%
YoY
|
$3.571M
-43.94%
YoY
|
-$16.73M
53.0%
YoY
|
$9.010M
-2.7%
YoY
|
$7.820M
-1186.11%
YoY
|
$6.370M
-190.74%
YoY
|
-$10.93M
-229.25%
YoY
|
$9.260M
-178.67%
YoY
|
-$720.0K
-141.14%
YoY
|
-$7.020M
-28.73%
YoY
|
$8.458M
-240.36%
YoY
|
-$11.77M
-467.81%
YoY
|
$1.750M
-225.0%
YoY
|
-$9.850M
-344.42%
YoY
|
-$6.026M
-64.22%
YoY
|
| Capital Expenditures |
-$334.0K
203.64%
YoY
|
-$406.0K
46.57%
YoY
|
$732.0K
-9.85%
YoY
|
-$500.0K
-32.43%
YoY
|
-$110.0K
-15.38%
YoY
|
-$277.0K
97.86%
YoY
|
$812.0K
-2.52%
YoY
|
-$740.0K
-24.49%
YoY
|
-$130.0K
-90.58%
YoY
|
-$140.0K
-80.28%
YoY
|
$833.0K
-4.58%
YoY
|
-$980.0K
N/A
|
-$1.380M
318.18%
YoY
|
-$710.0K
-29.7%
YoY
|
$873.0K
-11.46%
YoY
|
$0.00
-100.0%
YoY
|
-$330.0K
-8.33%
YoY
|
-$1.010M
-15.83%
YoY
|
$986.0K
165.05%
YoY
|
| Free Cash Flow |
$1.723M
-72.55%
YoY
|
$44.00K
-98.86%
YoY
|
-$4.075M
-76.76%
YoY
|
-$5.170M
-153.03%
YoY
|
$6.276M
-21.06%
YoY
|
$3.848M
-40.89%
YoY
|
-$17.54M
49.07%
YoY
|
$9.750M
-4.79%
YoY
|
$7.950M
1104.55%
YoY
|
$6.510M
-203.17%
YoY
|
-$11.77M
-255.11%
YoY
|
$10.24M
-187.0%
YoY
|
$660.0K
-68.27%
YoY
|
-$6.310M
-28.62%
YoY
|
$7.585M
-208.17%
YoY
|
-$11.77M
-473.65%
YoY
|
$2.080M
-300.0%
YoY
|
-$8.840M
-269.02%
YoY
|
-$7.012M
-59.27%
YoY
|
Loading...