|
Concept
|
2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| Revenue |
$1.183M
116.21%
YoY
|
$547.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$896.1K
79.53%
YoY
|
$499.1K
1558.76%
YoY
|
$30.09K
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$286.6K
498.6%
YoY
|
$47.88K
-259.12%
YoY
|
-$30.09K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$2.863M
27.32%
YoY
|
$2.249M
28.93%
YoY
|
$1.744M
12887.79%
YoY
|
$13.43K
-97.47%
YoY
|
$531.2K
-39.84%
YoY
|
| Research & Development |
$152.9K
3145.22%
YoY
|
$4.710K
-99.67%
YoY
|
$1.445M
N/A
|
$0.00
N/A
|
N/A
|
| Depreciation & Amortization |
$281.7K
-91.74%
YoY
|
$3.411M
33532.55%
YoY
|
$10.14K
N/A
|
$0.00
-100.0%
YoY
|
$33.85K
-9.35%
YoY
|
| Operating Expenses |
$3.298M
-41.79%
YoY
|
$5.665M
-48.7%
YoY
|
$11.04M
82124.72%
YoY
|
$13.43K
-97.62%
YoY
|
$565.1K
-38.61%
YoY
|
| Operating Profit |
-$3.011M
-46.39%
YoY
|
-$5.617M
-49.14%
YoY
|
-$11.04M
82124.72%
YoY
|
-$13.43K
N/A
|
N/A
|
| Interest Expense |
-$184.7K
117.78%
YoY
|
-$84.83K
-141483.33%
YoY
|
$60.00
N/A
|
$0.00
-100.0%
YoY
|
$397.7K
18.53%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.249M
-72.93%
YoY
|
-$15.70M
42.16%
YoY
|
-$11.04M
82124.26%
YoY
|
-$13.43K
-93.74%
YoY
|
-$214.6K
-75.47%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.249M
-72.93%
YoY
|
-$15.70M
42.16%
YoY
|
-$11.04M
82124.26%
YoY
|
-$13.43K
-93.74%
YoY
|
-$214.6K
-75.69%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.780M
-74.64%
YoY
|
-$7.019M
-73.46%
YoY
|
-$26.45M
9535.93%
YoY
|
-$274.5K
-93.77%
YoY
|
-$4.409M
-75.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$175.3K
-45.23%
YoY
|
$162.3K
1.43%
YoY
|
$300.0K
192.38%
YoY
|
$720.4K
480.1%
YoY
|
$320.0K
95.23%
YoY
|
$160.0K
N/A
|
$102.6K
N/A
|
$124.2K
N/A
|
$163.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$88.73K
-42.15%
YoY
|
$324.7K
47.6%
YoY
|
$168.0K
19.97%
YoY
|
$403.4K
572.32%
YoY
|
$153.4K
119.11%
YoY
|
$220.0K
633.33%
YoY
|
$140.0K
N/A
|
$60.00K
N/A
|
$70.00K
N/A
|
$30.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$86.54K
-48.06%
YoY
|
-$162.4K
170.73%
YoY
|
$132.1K
-430.15%
YoY
|
$317.0K
428.33%
YoY
|
$166.6K
85.14%
YoY
|
-$60.00K
100.0%
YoY
|
-$40.00K
N/A
|
$60.00K
N/A
|
$90.00K
N/A
|
-$30.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$360.2K
-54.09%
YoY
|
$218.6K
-282.16%
YoY
|
$958.4K
-18.08%
YoY
|
$1.686M
195.83%
YoY
|
$784.5K
26.54%
YoY
|
-$120.0K
-134.29%
YoY
|
$1.170M
485.0%
YoY
|
$570.0K
-40.63%
YoY
|
$620.0K
138.46%
YoY
|
$350.0K
3400.0%
YoY
|
$200.0K
N/A
|
$960.0K
-785.71%
YoY
|
$260.0K
85.71%
YoY
|
$10.00K
-91.67%
YoY
|
$0.00
-100.0%
YoY
|
-$140.0K
-207.69%
YoY
|
$140.0K
16.67%
YoY
|
$120.0K
1100.0%
YoY
|
$160.0K
-55.56%
YoY
|
$130.0K
-55.17%
YoY
|
| Research & Development |
$3.900K
-94.89%
YoY
|
$3.900K
-93.5%
YoY
|
$31.74K
-258.7%
YoY
|
$117.2K
N/A
|
$76.28K
-290.7%
YoY
|
$60.00K
-95.83%
YoY
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
-157.14%
YoY
|
$1.440M
N/A
|
N/A
|
$10.00K
N/A
|
$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$49.77K
9.6%
YoY
|
$117.0K
-95.58%
YoY
|
$71.20K
-75.45%
YoY
|
$48.06K
-85.44%
YoY
|
$45.41K
-68.61%
YoY
|
$2.650M
26400.0%
YoY
|
$290.0K
N/A
|
$330.0K
N/A
|
$144.6K
26489.71%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$544.00
-94.56%
YoY
|
$0.00
N/A
|
-$20.00K
-300.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$413.9K
-54.33%
YoY
|
$339.5K
-86.94%
YoY
|
$1.050M
-34.21%
YoY
|
$1.908M
99.84%
YoY
|
$906.2K
13.42%
YoY
|
$2.600M
45.25%
YoY
|
$1.597M
596.29%
YoY
|
$954.7K
-4.96%
YoY
|
$799.0K
145.36%
YoY
|
$1.790M
17800.0%
YoY
|
$229.3K
N/A
|
$1.004M
377.99%
YoY
|
$325.6K
117.09%
YoY
|
$10.00K
-92.31%
YoY
|
N/A
N/A
|
$210.1K
50.1%
YoY
|
$150.0K
15.38%
YoY
|
$130.0K
1200.0%
YoY
|
$160.0K
-56.76%
YoY
|
$140.0K
-53.33%
YoY
|
| Operating Profit |
-$327.3K
-55.74%
YoY
|
-$502.0K
-81.13%
YoY
|
-$918.4K
-161.47%
YoY
|
-$1.591M
91.55%
YoY
|
-$739.6K
16.45%
YoY
|
-$2.660M
46.15%
YoY
|
$1.494M
551.55%
YoY
|
-$830.5K
-17.32%
YoY
|
-$635.1K
95.03%
YoY
|
-$1.820M
N/A
|
$229.3K
N/A
|
-$1.004M
377.99%
YoY
|
-$325.6K
N/A
|
N/A
|
N/A
N/A
|
-$210.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$31.12K
128.66%
YoY
|
$25.65K
-356.5%
YoY
|
-$179.4K
-1830.9%
YoY
|
-$30.99K
-331.04%
YoY
|
-$13.61K
-124.32%
YoY
|
-$10.00K
N/A
|
$10.36K
N/A
|
$13.41K
N/A
|
$55.96K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
-62.5%
YoY
|
$80.00K
0.0%
YoY
|
$200.0K
150.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.29K
N/A
|
$30.73K
-133.12%
YoY
|
-$55.87K
N/A
|
N/A
|
$0.00
N/A
|
-$92.77K
-12913.54%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
$724.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$358.5K
-52.41%
YoY
|
-$1.129M
-91.11%
YoY
|
-$1.073M
-28.66%
YoY
|
-$2.047M
155.93%
YoY
|
-$753.2K
9.01%
YoY
|
-$12.70M
32.15%
YoY
|
-$1.504M
556.03%
YoY
|
-$799.7K
-20.38%
YoY
|
-$691.0K
112.18%
YoY
|
-$9.610M
96000.0%
YoY
|
-$229.3K
N/A
|
-$1.004M
-769.65%
YoY
|
-$325.6K
117.09%
YoY
|
-$10.00K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
25.0%
YoY
|
-$150.0K
87.5%
YoY
|
-$110.0K
-320.0%
YoY
|
-$150.0K
-54.55%
YoY
|
$120.0K
-134.29%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$358.5K
-52.41%
YoY
|
-$1.129M
-91.11%
YoY
|
-$1.073M
-28.66%
YoY
|
-$2.047M
155.93%
YoY
|
-$753.2K
9.01%
YoY
|
-$12.70M
32.15%
YoY
|
-$1.504M
640.04%
YoY
|
-$799.7K
-19.42%
YoY
|
-$691.0K
112.18%
YoY
|
-$9.610M
71450.89%
YoY
|
-$203.3K
N/A
|
-$992.5K
373.92%
YoY
|
-$325.6K
117.09%
YoY
|
-$13.43K
-87.79%
YoY
|
N/A
N/A
|
-$209.4K
-274.52%
YoY
|
-$150.0K
87.5%
YoY
|
-$110.0K
-375.0%
YoY
|
-$150.0K
-54.55%
YoY
|
$120.0K
-134.29%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$141.8K
-55.04%
YoY
|
-$451.7K
-44.8%
YoY
|
-$438.3K
365.73%
YoY
|
-$853.0K
1585.79%
YoY
|
-$315.3K
601.53%
YoY
|
-$818.3K
-23.79%
YoY
|
-$94.10K
-23.49%
YoY
|
-$50.60K
-97.29%
YoY
|
-$44.95K
-93.46%
YoY
|
-$1.074M
3550.73%
YoY
|
-$123.0K
N/A
|
-$1.868M
-535.85%
YoY
|
-$687.5K
55.83%
YoY
|
-$29.41K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
$428.6K
21.43%
YoY
|
-$441.2K
87.5%
YoY
|
-$323.5K
-375.0%
YoY
|
-$441.2K
-54.55%
YoY
|
$352.9K
-134.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
16.50M shares
4.64%
YoY
|
N/A
|
N/A
|
0.000 shares
-100.0%
YoY
|
15.77M shares
N/A
|
15.67M shares
-86.92%
YoY
|
7.810M shares
N/A
|
714.7K shares
N/A
|
N/A
|
119.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...