|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.180M
-63.43%
YoY
|
-$5.962M
26.64%
YoY
|
-$4.708M
39.4%
YoY
|
-$3.377M
103.77%
YoY
|
-$1.657M
-67.23%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.626M
-50.68%
YoY
|
-$5.325M
24.89%
YoY
|
-$4.264M
165.41%
YoY
|
-$1.606M
10.86%
YoY
|
-$1.449M
-10.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$161.3K
-176.89%
YoY
|
-$209.8K
128.01%
YoY
|
-$92.00K
178.79%
YoY
|
-$33.00K
-54.62%
YoY
|
-$72.72K
-63.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$60.05K
-23.57%
YoY
|
$78.57K
-29.81%
YoY
|
$111.9K
8.9%
YoY
|
$102.8K
-46.11%
YoY
|
| Cash From Investing Activities |
-$161.3K
7.74%
YoY
|
-$149.7K
1014.8%
YoY
|
-$13.43K
-117.01%
YoY
|
$78.94K
162.43%
YoY
|
$30.08K
-443.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$718.4K
N/A
|
N/A
N/A
|
$5.113M
15.0%
YoY
|
$4.446M
300.76%
YoY
|
$1.109M
-21.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$447.4K
-90.24%
YoY
|
$4.586M
-9.79%
YoY
|
$5.084M
26.54%
YoY
|
$4.018M
200.01%
YoY
|
$1.339M
-19.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.626M
-50.68%
YoY
|
-$5.325M
24.89%
YoY
|
-$4.264M
165.41%
YoY
|
-$1.606M
10.86%
YoY
|
-$1.449M
-10.45%
YoY
|
| Cash From Investing Activities |
-$161.3K
7.74%
YoY
|
-$149.7K
1014.8%
YoY
|
-$13.43K
-117.01%
YoY
|
$78.94K
162.43%
YoY
|
$30.08K
-443.38%
YoY
|
| Cash From Financing Activities |
$447.4K
-90.24%
YoY
|
$4.586M
-9.79%
YoY
|
$5.084M
26.54%
YoY
|
$4.018M
200.01%
YoY
|
$1.339M
-19.84%
YoY
|
| Net Change In Cash |
-$2.340M
163.33%
YoY
|
-$888.8K
-210.18%
YoY
|
$806.6K
-67.6%
YoY
|
$2.490M
-3213.24%
YoY
|
-$79.98K
-283.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.626M
-50.68%
YoY
|
-$5.325M
24.89%
YoY
|
-$4.264M
165.41%
YoY
|
-$1.606M
10.86%
YoY
|
-$1.449M
-10.45%
YoY
|
| Capital Expenditures |
$161.3K
-176.89%
YoY
|
-$209.8K
128.01%
YoY
|
-$92.00K
178.79%
YoY
|
-$33.00K
-54.62%
YoY
|
-$72.72K
-63.55%
YoY
|
| Free Cash Flow |
-$2.788M
-45.5%
YoY
|
-$5.115M
22.62%
YoY
|
-$4.172M
165.13%
YoY
|
-$1.573M
14.31%
YoY
|
-$1.376M
-2.98%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$298.2K
-24.24%
YoY
|
-$324.8K
-15.53%
YoY
|
-$232.3K
-73.65%
YoY
|
-$520.8K
-76.21%
YoY
|
-$393.5K
-72.88%
YoY
|
-$384.5K
-44.89%
YoY
|
-$881.5K
-45.73%
YoY
|
-$2.189M
59.17%
YoY
|
-$1.451M
14.86%
YoY
|
-$697.7K
43.81%
YoY
|
-$1.624M
2.53%
YoY
|
-$1.375M
58.87%
YoY
|
-$1.263M
-11.77%
YoY
|
-$485.2K
54.0%
YoY
|
-$1.584M
107.18%
YoY
|
-$865.7K
134.05%
YoY
|
-$1.432M
175.43%
YoY
|
-$315.0K
44.56%
YoY
|
-$764.6K
39.11%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$309.8K
10.75%
YoY
|
-$431.9K
8.06%
YoY
|
-$168.7K
-88.39%
YoY
|
-$493.6K
-69.88%
YoY
|
-$279.7K
-78.48%
YoY
|
-$399.7K
-57.13%
YoY
|
-$1.454M
-0.08%
YoY
|
-$1.639M
5.84%
YoY
|
-$1.300M
104.44%
YoY
|
-$932.2K
-74.03%
YoY
|
-$1.455M
-196.34%
YoY
|
-$1.548M
92.39%
YoY
|
-$635.7K
114.56%
YoY
|
-$3.590M
6407.01%
YoY
|
$1.510M
-435.29%
YoY
|
-$804.7K
123.37%
YoY
|
-$296.3K
-19.91%
YoY
|
-$55.17K
-70.39%
YoY
|
-$450.4K
-15.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.00K
-5.91%
YoY
|
$18.00K
-78.88%
YoY
|
$18.00K
-37.78%
YoY
|
$28.00K
-117.98%
YoY
|
$19.13K
-206.28%
YoY
|
$85.24K
-573.56%
YoY
|
$28.93K
-260.72%
YoY
|
-$155.8K
456.32%
YoY
|
-$18.00K
0.0%
YoY
|
-$18.00K
-72.73%
YoY
|
-$18.00K
-190.0%
YoY
|
-$28.00K
-15.15%
YoY
|
-$18.00K
N/A
|
-$66.00K
N/A
|
$20.00K
N/A
|
-$33.00K
76.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$50.00K
N/A
|
$10.05K
-61.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.19K
-88.68%
YoY
|
$22.38K
-14.25%
YoY
|
$30.00K
-32.75%
YoY
|
-$190.1K
-830.76%
YoY
|
$231.3K
803.87%
YoY
|
$26.10K
1.95%
YoY
|
$44.61K
74.33%
YoY
|
| Cash From Investing Activities |
-$18.00K
-5.91%
YoY
|
-$18.00K
-78.88%
YoY
|
-$18.00K
-37.79%
YoY
|
-$28.00K
-73.53%
YoY
|
-$19.13K
140.63%
YoY
|
-$85.24K
373.56%
YoY
|
-$28.93K
60.74%
YoY
|
-$105.8K
277.75%
YoY
|
-$7.950K
-197.07%
YoY
|
-$18.00K
397.24%
YoY
|
-$18.00K
-280.0%
YoY
|
-$28.00K
-87.45%
YoY
|
$8.190K
-96.46%
YoY
|
-$3.620K
-113.87%
YoY
|
$10.00K
-77.58%
YoY
|
-$223.1K
-3155.75%
YoY
|
$231.3K
2947.43%
YoY
|
$26.10K
243.42%
YoY
|
$44.61K
487.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.440M
1231.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$333.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$346.0K
N/A
|
$0.00
N/A
|
$630.0K
N/A
|
$447.4K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.440M
83.25%
YoY
|
$146.5K
-21.55%
YoY
|
$0.00
-100.0%
YoY
|
$2.344M
-31.96%
YoY
|
$2.423M
N/A
|
$186.7K
N/A
|
$130.0K
-77.26%
YoY
|
$3.446M
1179.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$571.7K
-4.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$309.8K
10.75%
YoY
|
-$431.9K
8.06%
YoY
|
-$168.7K
-88.39%
YoY
|
-$493.6K
-69.88%
YoY
|
-$279.7K
-78.48%
YoY
|
-$399.7K
-57.13%
YoY
|
-$1.454M
-0.08%
YoY
|
-$1.639M
5.84%
YoY
|
-$1.300M
104.44%
YoY
|
-$932.2K
-74.03%
YoY
|
-$1.455M
-196.34%
YoY
|
-$1.548M
92.39%
YoY
|
-$635.7K
114.56%
YoY
|
-$3.590M
6407.01%
YoY
|
$1.510M
-435.29%
YoY
|
-$804.7K
123.37%
YoY
|
-$296.3K
-19.91%
YoY
|
-$55.17K
-70.39%
YoY
|
-$450.4K
-15.45%
YoY
|
| Cash From Investing Activities |
-$18.00K
-5.91%
YoY
|
-$18.00K
-78.88%
YoY
|
-$18.00K
-37.79%
YoY
|
-$28.00K
-73.53%
YoY
|
-$19.13K
140.63%
YoY
|
-$85.24K
373.56%
YoY
|
-$28.93K
60.74%
YoY
|
-$105.8K
277.75%
YoY
|
-$7.950K
-197.07%
YoY
|
-$18.00K
397.24%
YoY
|
-$18.00K
-280.0%
YoY
|
-$28.00K
-87.45%
YoY
|
$8.190K
-96.46%
YoY
|
-$3.620K
-113.87%
YoY
|
$10.00K
-77.58%
YoY
|
-$223.1K
-3155.75%
YoY
|
$231.3K
2947.43%
YoY
|
$26.10K
243.42%
YoY
|
$44.61K
487.75%
YoY
|
| Cash From Financing Activities |
$346.0K
N/A
|
$0.00
N/A
|
$630.0K
N/A
|
$447.4K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.440M
83.25%
YoY
|
$146.5K
-21.55%
YoY
|
$0.00
-100.0%
YoY
|
$2.344M
-31.96%
YoY
|
$2.423M
N/A
|
$186.7K
N/A
|
$130.0K
-77.26%
YoY
|
$3.446M
1179.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$571.7K
-4.72%
YoY
|
| Net Change In Cash |
$18.24K
-106.1%
YoY
|
-$449.9K
-7.22%
YoY
|
$443.3K
-129.9%
YoY
|
-$74.19K
-95.75%
YoY
|
-$298.8K
-109.54%
YoY
|
-$484.9K
-39.67%
YoY
|
-$1.482M
0.66%
YoY
|
-$1.744M
-327.05%
YoY
|
$3.132M
74.47%
YoY
|
-$803.7K
-76.41%
YoY
|
-$1.473M
-189.26%
YoY
|
$768.2K
-68.23%
YoY
|
$1.795M
-2863.08%
YoY
|
-$3.407M
11619.26%
YoY
|
$1.650M
894.16%
YoY
|
$2.418M
-2993.43%
YoY
|
-$64.97K
100.83%
YoY
|
-$29.07K
-25.48%
YoY
|
$166.0K
121.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$309.8K
10.75%
YoY
|
-$431.9K
8.06%
YoY
|
-$168.7K
-88.39%
YoY
|
-$493.6K
-69.88%
YoY
|
-$279.7K
-78.48%
YoY
|
-$399.7K
-57.13%
YoY
|
-$1.454M
-0.08%
YoY
|
-$1.639M
5.84%
YoY
|
-$1.300M
104.44%
YoY
|
-$932.2K
-74.03%
YoY
|
-$1.455M
-196.34%
YoY
|
-$1.548M
92.39%
YoY
|
-$635.7K
114.56%
YoY
|
-$3.590M
6407.01%
YoY
|
$1.510M
-435.29%
YoY
|
-$804.7K
123.37%
YoY
|
-$296.3K
-19.91%
YoY
|
-$55.17K
-70.39%
YoY
|
-$450.4K
-15.45%
YoY
|
| Capital Expenditures |
$18.00K
-5.91%
YoY
|
$18.00K
-78.88%
YoY
|
$18.00K
-37.78%
YoY
|
$28.00K
-117.98%
YoY
|
$19.13K
-206.28%
YoY
|
$85.24K
-573.56%
YoY
|
$28.93K
-260.72%
YoY
|
-$155.8K
456.32%
YoY
|
-$18.00K
0.0%
YoY
|
-$18.00K
-72.73%
YoY
|
-$18.00K
-190.0%
YoY
|
-$28.00K
-15.15%
YoY
|
-$18.00K
N/A
|
-$66.00K
N/A
|
$20.00K
N/A
|
-$33.00K
76.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$327.8K
9.68%
YoY
|
-$449.9K
-7.22%
YoY
|
-$186.7K
-87.4%
YoY
|
-$521.6K
-64.82%
YoY
|
-$298.8K
-76.68%
YoY
|
-$484.9K
-46.96%
YoY
|
-$1.482M
3.18%
YoY
|
-$1.483M
-2.46%
YoY
|
-$1.282M
107.48%
YoY
|
-$914.2K
-74.06%
YoY
|
-$1.437M
-196.43%
YoY
|
-$1.520M
96.99%
YoY
|
-$617.7K
108.49%
YoY
|
-$3.524M
6287.38%
YoY
|
$1.490M
-430.85%
YoY
|
-$771.7K
125.95%
YoY
|
-$296.3K
-15.82%
YoY
|
-$55.17K
-67.23%
YoY
|
-$450.4K
-12.49%
YoY
|
Loading...