|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$918.4M
73.81%
YoY
|
$528.4M
-9.91%
YoY
|
$586.5M
15.82%
YoY
|
$506.4M
30.79%
YoY
|
$387.2M
-2.3%
YoY
|
| Depreciation, Depletion And Amortization |
$21.00M
1.45%
YoY
|
$20.70M
2.99%
YoY
|
$20.10M
43.57%
YoY
|
$14.00M
14.75%
YoY
|
$12.20M
20.79%
YoY
|
| Cash From Operating Activities |
$879.6M
-2.74%
YoY
|
$904.4M
16.19%
YoY
|
$778.4M
19.46%
YoY
|
$651.6M
19.34%
YoY
|
$546.0M
-3.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$32.20M
-8.0%
YoY
|
-$35.00M
6.38%
YoY
|
-$32.90M
186.09%
YoY
|
-$11.50M
-50.22%
YoY
|
-$23.10M
39.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$27.09B
128.72%
YoY
|
-$11.84B
355.27%
YoY
|
-$2.601B
-39.19%
YoY
|
-$4.278B
-0.94%
YoY
|
-$4.318B
-20.06%
YoY
|
| Cash From Investing Activities |
-$27.12B
128.32%
YoY
|
-$11.88B
350.9%
YoY
|
-$2.634B
-38.58%
YoY
|
-$4.289B
-1.2%
YoY
|
-$4.341B
-19.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.363B
107.19%
YoY
|
$658.0M
-377.29%
YoY
|
-$237.3M
467.7%
YoY
|
-$41.80M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.51B
93.11%
YoY
|
$22.53B
867.69%
YoY
|
$2.329B
-35.67%
YoY
|
$3.619B
0.77%
YoY
|
$3.592B
-28.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$879.6M
-2.74%
YoY
|
$904.4M
16.19%
YoY
|
$778.4M
19.46%
YoY
|
$651.6M
19.34%
YoY
|
$546.0M
-3.36%
YoY
|
| Cash From Investing Activities |
-$27.12B
128.32%
YoY
|
-$11.88B
350.9%
YoY
|
-$2.634B
-38.58%
YoY
|
-$4.289B
-1.2%
YoY
|
-$4.341B
-19.88%
YoY
|
| Cash From Financing Activities |
$43.51B
93.11%
YoY
|
$22.53B
867.69%
YoY
|
$2.329B
-35.67%
YoY
|
$3.619B
0.77%
YoY
|
$3.592B
-28.89%
YoY
|
| Net Change In Cash |
$17.27B
49.43%
YoY
|
$11.56B
2346.24%
YoY
|
$472.5M
-2710.5%
YoY
|
-$18.10M
-91.11%
YoY
|
-$203.5M
-203.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$879.6M
-2.74%
YoY
|
$904.4M
16.19%
YoY
|
$778.4M
19.46%
YoY
|
$651.6M
19.34%
YoY
|
$546.0M
-3.36%
YoY
|
| Capital Expenditures |
-$32.20M
-8.0%
YoY
|
-$35.00M
6.38%
YoY
|
-$32.90M
186.09%
YoY
|
-$11.50M
-50.22%
YoY
|
-$23.10M
39.16%
YoY
|
| Free Cash Flow |
$911.8M
-2.94%
YoY
|
$939.4M
15.79%
YoY
|
$811.3M
22.35%
YoY
|
$663.1M
16.52%
YoY
|
$569.1M
-2.15%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$358.5M
48.5%
YoY
|
$339.2M
58.14%
YoY
|
$338.5M
77.71%
YoY
|
$272.0M
57.23%
YoY
|
$241.4M
74.17%
YoY
|
$214.5M
83.02%
YoY
|
$190.5M
91.27%
YoY
|
$173.0M
17.21%
YoY
|
$138.6M
-6.41%
YoY
|
$117.2M
-20.43%
YoY
|
$99.60M
-30.59%
YoY
|
$147.6M
-8.21%
YoY
|
$148.1M
-4.7%
YoY
|
$147.3M
-4.72%
YoY
|
$143.5M
315.94%
YoY
|
$160.8M
39.95%
YoY
|
$155.4M
24.82%
YoY
|
$154.6M
1004.29%
YoY
|
$34.50M
-74.23%
YoY
|
$114.9M
0.88%
YoY
|
| Depreciation, Depletion And Amortization |
$6.007M
11.24%
YoY
|
$5.854M
19.47%
YoY
|
$5.640M
15.1%
YoY
|
$5.800M
18.37%
YoY
|
$5.400M
3.85%
YoY
|
$4.900M
-7.55%
YoY
|
$4.900M
-7.55%
YoY
|
$4.900M
-37.18%
YoY
|
$5.200M
15.56%
YoY
|
$5.300M
20.45%
YoY
|
$5.300M
55.88%
YoY
|
$7.800M
136.36%
YoY
|
$4.500M
15.38%
YoY
|
$4.400M
25.71%
YoY
|
$3.400M
3.03%
YoY
|
$3.300M
-2.94%
YoY
|
$3.900M
30.0%
YoY
|
$3.500M
16.67%
YoY
|
$3.300M
17.86%
YoY
|
$3.400M
30.77%
YoY
|
| Cash From Operating Activities |
$621.6M
-313.53%
YoY
|
$405.2M
773.3%
YoY
|
-$166.8M
-123.87%
YoY
|
$425.4M
837.0%
YoY
|
-$291.1M
-196.84%
YoY
|
$46.40M
-83.45%
YoY
|
$698.9M
151.31%
YoY
|
$45.40M
-14.34%
YoY
|
$300.6M
307.87%
YoY
|
$280.3M
70.81%
YoY
|
$278.1M
-42.97%
YoY
|
$53.00M
-74.28%
YoY
|
$73.70M
-64.28%
YoY
|
$164.1M
12.71%
YoY
|
$487.6M
420.94%
YoY
|
$206.1M
-340.77%
YoY
|
$206.3M
-46.14%
YoY
|
$145.6M
-200.28%
YoY
|
$93.60M
-76.23%
YoY
|
-$85.60M
-132.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$13.84M
30.61%
YoY
|
-$11.14M
71.31%
YoY
|
-$12.73M
135.76%
YoY
|
-$9.700M
70.18%
YoY
|
-$10.60M
6.0%
YoY
|
-$6.500M
25.0%
YoY
|
-$5.400M
-61.7%
YoY
|
-$5.700M
-60.14%
YoY
|
-$10.00M
58.73%
YoY
|
-$5.200M
-26.76%
YoY
|
-$14.10M
171.15%
YoY
|
-$14.30M
-316.67%
YoY
|
-$6.300M
0.0%
YoY
|
-$7.100M
-10.13%
YoY
|
-$5.200M
33.33%
YoY
|
$6.600M
-232.0%
YoY
|
-$6.300M
-5.97%
YoY
|
-$7.900M
49.06%
YoY
|
-$3.900M
-36.07%
YoY
|
-$5.000M
-10.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.208B
-65.27%
YoY
|
-$6.185B
1.47%
YoY
|
-$6.596B
46.37%
YoY
|
-$10.13B
145.01%
YoY
|
-$6.358B
329.64%
YoY
|
-$6.095B
40.98%
YoY
|
-$4.507B
136.41%
YoY
|
-$4.134B
244.39%
YoY
|
-$1.480B
-2318.74%
YoY
|
-$4.323B
1024.1%
YoY
|
-$1.906B
75.99%
YoY
|
-$1.200B
-8.4%
YoY
|
$66.70M
-106.54%
YoY
|
-$384.6M
-61.09%
YoY
|
-$1.083B
12.98%
YoY
|
-$1.311B
-15.6%
YoY
|
-$1.020B
16.64%
YoY
|
-$988.5M
45.99%
YoY
|
-$958.7M
-21.03%
YoY
|
-$1.553B
4.17%
YoY
|
| Cash From Investing Activities |
-$2.222B
-65.11%
YoY
|
-$6.196B
1.54%
YoY
|
-$6.609B
46.48%
YoY
|
-$10.14B
144.9%
YoY
|
-$6.369B
327.47%
YoY
|
-$6.102B
40.97%
YoY
|
-$4.512B
134.95%
YoY
|
-$4.140B
240.82%
YoY
|
-$1.490B
-2566.72%
YoY
|
-$4.329B
1004.77%
YoY
|
-$1.920B
76.45%
YoY
|
-$1.215B
-6.84%
YoY
|
$60.40M
-105.89%
YoY
|
-$391.8M
-60.67%
YoY
|
-$1.088B
13.06%
YoY
|
-$1.304B
-16.29%
YoY
|
-$1.026B
16.48%
YoY
|
-$996.3M
45.98%
YoY
|
-$962.6M
-21.1%
YoY
|
-$1.558B
4.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.000K
-100.0%
YoY
|
$245.0K
-69.38%
YoY
|
$731.7M
3.38%
YoY
|
$0.00
-100.0%
YoY
|
$654.7M
N/A
|
$800.0K
N/A
|
$707.8M
-1515.6%
YoY
|
$708.0M
-893.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00M
118.34%
YoY
|
-$89.20M
113.4%
YoY
|
-$75.00M
N/A
|
-$50.20M
N/A
|
-$22.90M
N/A
|
-$41.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.508B
-114.34%
YoY
|
-$5.955B
-152.76%
YoY
|
$3.480B
-68.97%
YoY
|
$10.50B
4.67%
YoY
|
$10.52B
246.85%
YoY
|
$11.29B
59.74%
YoY
|
$11.21B
366.17%
YoY
|
$10.03B
827.29%
YoY
|
$3.032B
636.77%
YoY
|
$7.066B
9632.78%
YoY
|
$2.405B
215.33%
YoY
|
$1.082B
-11.33%
YoY
|
$411.5M
-12.73%
YoY
|
$72.60M
-86.85%
YoY
|
$762.8M
-44.57%
YoY
|
$1.220B
-27.6%
YoY
|
$471.5M
81.35%
YoY
|
$552.0M
-12.12%
YoY
|
$1.376B
35.07%
YoY
|
$1.685B
55.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$621.6M
-313.53%
YoY
|
$405.2M
773.3%
YoY
|
-$166.8M
-123.87%
YoY
|
$425.4M
837.0%
YoY
|
-$291.1M
-196.84%
YoY
|
$46.40M
-83.45%
YoY
|
$698.9M
151.31%
YoY
|
$45.40M
-14.34%
YoY
|
$300.6M
307.87%
YoY
|
$280.3M
70.81%
YoY
|
$278.1M
-42.97%
YoY
|
$53.00M
-74.28%
YoY
|
$73.70M
-64.28%
YoY
|
$164.1M
12.71%
YoY
|
$487.6M
420.94%
YoY
|
$206.1M
-340.77%
YoY
|
$206.3M
-46.14%
YoY
|
$145.6M
-200.28%
YoY
|
$93.60M
-76.23%
YoY
|
-$85.60M
-132.29%
YoY
|
| Cash From Investing Activities |
-$2.222B
-65.11%
YoY
|
-$6.196B
1.54%
YoY
|
-$6.609B
46.48%
YoY
|
-$10.14B
144.9%
YoY
|
-$6.369B
327.47%
YoY
|
-$6.102B
40.97%
YoY
|
-$4.512B
134.95%
YoY
|
-$4.140B
240.82%
YoY
|
-$1.490B
-2566.72%
YoY
|
-$4.329B
1004.77%
YoY
|
-$1.920B
76.45%
YoY
|
-$1.215B
-6.84%
YoY
|
$60.40M
-105.89%
YoY
|
-$391.8M
-60.67%
YoY
|
-$1.088B
13.06%
YoY
|
-$1.304B
-16.29%
YoY
|
-$1.026B
16.48%
YoY
|
-$996.3M
45.98%
YoY
|
-$962.6M
-21.1%
YoY
|
-$1.558B
4.1%
YoY
|
| Cash From Financing Activities |
-$1.508B
-114.34%
YoY
|
-$5.955B
-152.76%
YoY
|
$3.480B
-68.97%
YoY
|
$10.50B
4.67%
YoY
|
$10.52B
246.85%
YoY
|
$11.29B
59.74%
YoY
|
$11.21B
366.17%
YoY
|
$10.03B
827.29%
YoY
|
$3.032B
636.77%
YoY
|
$7.066B
9632.78%
YoY
|
$2.405B
215.33%
YoY
|
$1.082B
-11.33%
YoY
|
$411.5M
-12.73%
YoY
|
$72.60M
-86.85%
YoY
|
$762.8M
-44.57%
YoY
|
$1.220B
-27.6%
YoY
|
$471.5M
81.35%
YoY
|
$552.0M
-12.12%
YoY
|
$1.376B
35.07%
YoY
|
$1.685B
55.48%
YoY
|
| Net Change In Cash |
-$3.108B
-180.62%
YoY
|
-$11.75B
-324.52%
YoY
|
-$3.296B
-144.55%
YoY
|
$785.0M
-86.77%
YoY
|
$3.856B
109.26%
YoY
|
$5.232B
73.36%
YoY
|
$7.400B
869.73%
YoY
|
$5.935B
-7509.61%
YoY
|
$1.843B
237.7%
YoY
|
$3.018B
-2045.71%
YoY
|
$763.1M
370.76%
YoY
|
-$80.10M
-165.66%
YoY
|
$545.6M
-256.56%
YoY
|
-$155.1M
-48.07%
YoY
|
$162.1M
-68.03%
YoY
|
$122.0M
193.27%
YoY
|
-$348.5M
46.37%
YoY
|
-$298.7M
49.65%
YoY
|
$507.1M
163.29%
YoY
|
$41.60M
-128.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$621.6M
-313.53%
YoY
|
$405.2M
773.3%
YoY
|
-$166.8M
-123.87%
YoY
|
$425.4M
837.0%
YoY
|
-$291.1M
-196.84%
YoY
|
$46.40M
-83.45%
YoY
|
$698.9M
151.31%
YoY
|
$45.40M
-14.34%
YoY
|
$300.6M
307.87%
YoY
|
$280.3M
70.81%
YoY
|
$278.1M
-42.97%
YoY
|
$53.00M
-74.28%
YoY
|
$73.70M
-64.28%
YoY
|
$164.1M
12.71%
YoY
|
$487.6M
420.94%
YoY
|
$206.1M
-340.77%
YoY
|
$206.3M
-46.14%
YoY
|
$145.6M
-200.28%
YoY
|
$93.60M
-76.23%
YoY
|
-$85.60M
-132.29%
YoY
|
| Capital Expenditures |
-$13.84M
30.61%
YoY
|
-$11.14M
71.31%
YoY
|
-$12.73M
135.76%
YoY
|
-$9.700M
70.18%
YoY
|
-$10.60M
6.0%
YoY
|
-$6.500M
25.0%
YoY
|
-$5.400M
-61.7%
YoY
|
-$5.700M
-60.14%
YoY
|
-$10.00M
58.73%
YoY
|
-$5.200M
-26.76%
YoY
|
-$14.10M
171.15%
YoY
|
-$14.30M
-316.67%
YoY
|
-$6.300M
0.0%
YoY
|
-$7.100M
-10.13%
YoY
|
-$5.200M
33.33%
YoY
|
$6.600M
-232.0%
YoY
|
-$6.300M
-5.97%
YoY
|
-$7.900M
49.06%
YoY
|
-$3.900M
-36.07%
YoY
|
-$5.000M
-10.71%
YoY
|
| Free Cash Flow |
$635.4M
-326.53%
YoY
|
$416.3M
687.04%
YoY
|
-$154.1M
-121.88%
YoY
|
$435.1M
751.47%
YoY
|
-$280.5M
-190.31%
YoY
|
$52.90M
-81.47%
YoY
|
$704.3M
141.03%
YoY
|
$51.10M
-24.07%
YoY
|
$310.6M
288.25%
YoY
|
$285.5M
66.76%
YoY
|
$292.2M
-40.71%
YoY
|
$67.30M
-66.27%
YoY
|
$80.00M
-62.37%
YoY
|
$171.2M
11.53%
YoY
|
$492.8M
405.44%
YoY
|
$199.5M
-347.52%
YoY
|
$212.6M
-45.45%
YoY
|
$153.5M
-209.72%
YoY
|
$97.50M
-75.62%
YoY
|
-$80.60M
-129.77%
YoY
|
Loading...