|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.78M
172.98%
YoY
|
$3.948M
-475.43%
YoY
|
-$1.052M
-51.67%
YoY
|
-$2.176M
-207.62%
YoY
|
$2.021M
-66.76%
YoY
|
| Depreciation, Depletion And Amortization |
$1.109M
0.72%
YoY
|
$1.101M
-12.31%
YoY
|
$1.256M
6.71%
YoY
|
$1.177M
-19.79%
YoY
|
$1.467M
63.6%
YoY
|
| Cash From Operating Activities |
$7.064M
1268.8%
YoY
|
$516.1K
-20.47%
YoY
|
$648.9K
145.43%
YoY
|
$264.4K
-96.57%
YoY
|
$7.713M
38.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.228M
104.37%
YoY
|
$601.0K
256.63%
YoY
|
$168.5K
-89.11%
YoY
|
$1.547M
-66.83%
YoY
|
$4.665M
141.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.384M
N/A
|
| Other Investing Activities |
-$38.22K
-106.25%
YoY
|
$611.7K
-194.25%
YoY
|
-$649.0K
-119.61%
YoY
|
$3.310M
105.59%
YoY
|
$1.610M
347.22%
YoY
|
| Cash From Investing Activities |
-$1.266M
-11984.11%
YoY
|
$10.66K
-101.3%
YoY
|
-$817.5K
-146.27%
YoY
|
$1.767M
-123.75%
YoY
|
-$7.437M
374.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.811M
-247.36%
YoY
|
$1.229M
62.84%
YoY
|
$754.6K
N/A
|
$0.00
-100.0%
YoY
|
$2.744M
-41.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.455M
78.51%
YoY
|
-$1.375M
64.45%
YoY
|
-$836.1K
297.34%
YoY
|
-$210.4K
-93.1%
YoY
|
-$3.050M
-41.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.064M
1268.8%
YoY
|
$516.1K
-20.47%
YoY
|
$648.9K
145.43%
YoY
|
$264.4K
-96.57%
YoY
|
$7.713M
38.91%
YoY
|
| Cash From Investing Activities |
-$1.266M
-11984.11%
YoY
|
$10.66K
-101.3%
YoY
|
-$817.5K
-146.27%
YoY
|
$1.767M
-123.75%
YoY
|
-$7.437M
374.18%
YoY
|
| Cash From Financing Activities |
-$2.455M
78.51%
YoY
|
-$1.375M
64.45%
YoY
|
-$836.1K
297.34%
YoY
|
-$210.4K
-93.1%
YoY
|
-$3.050M
-41.71%
YoY
|
| Net Change In Cash |
$3.343M
-515.96%
YoY
|
-$803.7K
-16.29%
YoY
|
-$960.0K
-153.65%
YoY
|
$1.789M
-165.24%
YoY
|
-$2.743M
104.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.064M
1268.8%
YoY
|
$516.1K
-20.47%
YoY
|
$648.9K
145.43%
YoY
|
$264.4K
-96.57%
YoY
|
$7.713M
38.91%
YoY
|
| Capital Expenditures |
$1.228M
104.37%
YoY
|
$601.0K
256.63%
YoY
|
$168.5K
-89.11%
YoY
|
$1.547M
-66.83%
YoY
|
$4.665M
141.95%
YoY
|
| Free Cash Flow |
$5.836M
-6970.87%
YoY
|
-$84.94K
-117.68%
YoY
|
$480.4K
-137.45%
YoY
|
-$1.283M
-142.08%
YoY
|
$3.049M
-15.89%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.183M
7.02%
YoY
|
$2.063M
-27.8%
YoY
|
$1.434M
-44.61%
YoY
|
$3.291M
80.3%
YoY
|
$2.039M
68.44%
YoY
|
$2.857M
903.11%
YoY
|
$2.590M
312.91%
YoY
|
$1.825M
-1357.57%
YoY
|
$1.211M
1212.52%
YoY
|
$284.8K
-171.72%
YoY
|
$627.2K
-204.27%
YoY
|
-$145.1K
-359.53%
YoY
|
$92.25K
-108.72%
YoY
|
-$397.2K
-50.88%
YoY
|
-$601.5K
64.68%
YoY
|
$55.92K
-103.6%
YoY
|
-$1.058M
-214.75%
YoY
|
-$808.5K
-182.04%
YoY
|
-$365.3K
-121.89%
YoY
|
| Depreciation, Depletion And Amortization |
$263.8K
-2.31%
YoY
|
$271.4K
-5.08%
YoY
|
$267.7K
2.14%
YoY
|
$286.8K
6.21%
YoY
|
$270.0K
-0.81%
YoY
|
$286.0K
2.97%
YoY
|
$262.0K
-6.79%
YoY
|
$270.0K
-4.91%
YoY
|
$272.2K
-5.52%
YoY
|
$277.7K
-29.44%
YoY
|
$281.1K
-4.26%
YoY
|
$283.9K
-11.27%
YoY
|
$288.1K
-0.65%
YoY
|
$393.6K
26.97%
YoY
|
$293.6K
13.02%
YoY
|
$320.0K
-56.76%
YoY
|
$290.0K
16.0%
YoY
|
$310.0K
34.78%
YoY
|
$259.8K
3.97%
YoY
|
| Cash From Operating Activities |
-$6.910K
-100.78%
YoY
|
$2.476M
96.4%
YoY
|
-$2.692M
-615.95%
YoY
|
$4.396M
156.66%
YoY
|
$890.0K
-148.95%
YoY
|
$1.261M
-30.49%
YoY
|
$521.8K
-143.76%
YoY
|
$1.713M
-654.47%
YoY
|
-$1.818M
204.07%
YoY
|
$1.814M
-786.67%
YoY
|
-$1.192M
-165.49%
YoY
|
-$308.9K
-320.64%
YoY
|
-$598.0K
-18.08%
YoY
|
-$264.2K
-145.55%
YoY
|
$1.821M
571.64%
YoY
|
$140.0K
-54.84%
YoY
|
-$730.0K
-134.93%
YoY
|
$580.0K
-78.52%
YoY
|
$271.1K
-89.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$334.0K
-7.23%
YoY
|
$292.8K
-35.43%
YoY
|
$776.7K
405.17%
YoY
|
$254.2K
10.42%
YoY
|
$360.0K
-343.95%
YoY
|
$453.5K
-3050.49%
YoY
|
$153.8K
-26.03%
YoY
|
$230.2K
-868.17%
YoY
|
-$147.6K
224.26%
YoY
|
-$15.37K
-53.49%
YoY
|
$207.8K
259.44%
YoY
|
-$29.97K
-92.51%
YoY
|
-$45.51K
-71.56%
YoY
|
-$33.05K
-92.82%
YoY
|
$57.83K
-88.99%
YoY
|
-$400.0K
-71.83%
YoY
|
-$160.0K
-96.11%
YoY
|
-$460.0K
-85.06%
YoY
|
$525.4K
18.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$820.2K
1950.47%
YoY
|
-$273.3K
-239.01%
YoY
|
$245.5K
-183.87%
YoY
|
$16.95K
-91.33%
YoY
|
$40.00K
-82.97%
YoY
|
$196.6K
-132.16%
YoY
|
-$292.7K
-136.92%
YoY
|
$195.5K
48.71%
YoY
|
$234.9K
-280.56%
YoY
|
-$611.3K
154.36%
YoY
|
$792.6K
-293.32%
YoY
|
$131.4K
-91.12%
YoY
|
-$130.1K
-116.89%
YoY
|
-$240.3K
-135.87%
YoY
|
-$410.0K
-205.13%
YoY
|
$1.480M
-257.45%
YoY
|
$770.0K
-45.0%
YoY
|
$670.0K
39.58%
YoY
|
$390.0K
-41.79%
YoY
|
| Cash From Investing Activities |
$486.2K
-247.34%
YoY
|
-$566.1K
120.35%
YoY
|
-$531.3K
19.01%
YoY
|
-$237.2K
582.73%
YoY
|
-$330.0K
-477.92%
YoY
|
-$256.9K
-59.0%
YoY
|
-$446.4K
-176.34%
YoY
|
-$34.75K
-134.24%
YoY
|
$87.32K
-149.73%
YoY
|
-$626.7K
129.23%
YoY
|
$584.8K
-224.72%
YoY
|
$101.5K
-90.69%
YoY
|
-$175.6K
-128.32%
YoY
|
-$273.4K
-236.69%
YoY
|
-$468.9K
239.62%
YoY
|
$1.090M
-146.19%
YoY
|
$620.0K
-122.88%
YoY
|
$200.0K
-107.72%
YoY
|
-$138.1K
-162.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$622.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.432M
233.06%
YoY
|
-$175.3K
2774.43%
YoY
|
-$318.8K
27.8%
YoY
|
-$1.764M
3142.34%
YoY
|
-$430.0K
11680.82%
YoY
|
-$6.100K
-98.97%
YoY
|
-$249.5K
-65.64%
YoY
|
-$54.42K
-92.88%
YoY
|
-$3.650K
-51.27%
YoY
|
-$591.0K
2304.19%
YoY
|
-$726.0K
1817.77%
YoY
|
-$764.1K
3720.35%
YoY
|
-$7.490K
-25.1%
YoY
|
-$24.58K
145.8%
YoY
|
-$37.86K
-77.19%
YoY
|
-$20.00K
-96.49%
YoY
|
-$10.00K
-98.92%
YoY
|
-$10.00K
-83.33%
YoY
|
-$165.9K
-88.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.910K
-100.78%
YoY
|
$2.476M
96.4%
YoY
|
-$2.692M
-615.95%
YoY
|
$4.396M
156.66%
YoY
|
$890.0K
-148.95%
YoY
|
$1.261M
-30.49%
YoY
|
$521.8K
-143.76%
YoY
|
$1.713M
-654.47%
YoY
|
-$1.818M
204.07%
YoY
|
$1.814M
-786.67%
YoY
|
-$1.192M
-165.49%
YoY
|
-$308.9K
-320.64%
YoY
|
-$598.0K
-18.08%
YoY
|
-$264.2K
-145.55%
YoY
|
$1.821M
571.64%
YoY
|
$140.0K
-54.84%
YoY
|
-$730.0K
-134.93%
YoY
|
$580.0K
-78.52%
YoY
|
$271.1K
-89.61%
YoY
|
| Cash From Investing Activities |
$486.2K
-247.34%
YoY
|
-$566.1K
120.35%
YoY
|
-$531.3K
19.01%
YoY
|
-$237.2K
582.73%
YoY
|
-$330.0K
-477.92%
YoY
|
-$256.9K
-59.0%
YoY
|
-$446.4K
-176.34%
YoY
|
-$34.75K
-134.24%
YoY
|
$87.32K
-149.73%
YoY
|
-$626.7K
129.23%
YoY
|
$584.8K
-224.72%
YoY
|
$101.5K
-90.69%
YoY
|
-$175.6K
-128.32%
YoY
|
-$273.4K
-236.69%
YoY
|
-$468.9K
239.62%
YoY
|
$1.090M
-146.19%
YoY
|
$620.0K
-122.88%
YoY
|
$200.0K
-107.72%
YoY
|
-$138.1K
-162.12%
YoY
|
| Cash From Financing Activities |
-$1.432M
233.06%
YoY
|
-$175.3K
2774.43%
YoY
|
-$318.8K
27.8%
YoY
|
-$1.764M
3142.34%
YoY
|
-$430.0K
11680.82%
YoY
|
-$6.100K
-98.97%
YoY
|
-$249.5K
-65.64%
YoY
|
-$54.42K
-92.88%
YoY
|
-$3.650K
-51.27%
YoY
|
-$591.0K
2304.19%
YoY
|
-$726.0K
1817.77%
YoY
|
-$764.1K
3720.35%
YoY
|
-$7.490K
-25.1%
YoY
|
-$24.58K
145.8%
YoY
|
-$37.86K
-77.19%
YoY
|
-$20.00K
-96.49%
YoY
|
-$10.00K
-98.92%
YoY
|
-$10.00K
-83.33%
YoY
|
-$165.9K
-88.88%
YoY
|
| Net Change In Cash |
-$952.8K
-832.95%
YoY
|
$1.735M
73.86%
YoY
|
-$3.571M
2061.39%
YoY
|
$2.394M
47.46%
YoY
|
$130.0K
-107.49%
YoY
|
$997.9K
67.31%
YoY
|
-$165.2K
-87.38%
YoY
|
$1.624M
-267.12%
YoY
|
-$1.735M
122.08%
YoY
|
$596.4K
-206.1%
YoY
|
-$1.309M
-198.62%
YoY
|
-$971.5K
-180.29%
YoY
|
-$781.1K
550.91%
YoY
|
-$562.1K
-173.01%
YoY
|
$1.327M
-1132.57%
YoY
|
$1.210M
-146.18%
YoY
|
-$120.0K
-92.26%
YoY
|
$770.0K
1440.0%
YoY
|
-$128.5K
-109.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.910K
-100.78%
YoY
|
$2.476M
96.4%
YoY
|
-$2.692M
-615.95%
YoY
|
$4.396M
156.66%
YoY
|
$890.0K
-148.95%
YoY
|
$1.261M
-30.49%
YoY
|
$521.8K
-143.76%
YoY
|
$1.713M
-654.47%
YoY
|
-$1.818M
204.07%
YoY
|
$1.814M
-786.67%
YoY
|
-$1.192M
-165.49%
YoY
|
-$308.9K
-320.64%
YoY
|
-$598.0K
-18.08%
YoY
|
-$264.2K
-145.55%
YoY
|
$1.821M
571.64%
YoY
|
$140.0K
-54.84%
YoY
|
-$730.0K
-134.93%
YoY
|
$580.0K
-78.52%
YoY
|
$271.1K
-89.61%
YoY
|
| Capital Expenditures |
$334.0K
-7.23%
YoY
|
$292.8K
-35.43%
YoY
|
$776.7K
405.17%
YoY
|
$254.2K
10.42%
YoY
|
$360.0K
-343.95%
YoY
|
$453.5K
-3050.49%
YoY
|
$153.8K
-26.03%
YoY
|
$230.2K
-868.17%
YoY
|
-$147.6K
224.26%
YoY
|
-$15.37K
-53.49%
YoY
|
$207.8K
259.44%
YoY
|
-$29.97K
-92.51%
YoY
|
-$45.51K
-71.56%
YoY
|
-$33.05K
-92.82%
YoY
|
$57.83K
-88.99%
YoY
|
-$400.0K
-71.83%
YoY
|
-$160.0K
-96.11%
YoY
|
-$460.0K
-85.06%
YoY
|
$525.4K
18.36%
YoY
|
| Free Cash Flow |
-$340.9K
-164.32%
YoY
|
$2.183M
170.44%
YoY
|
-$3.469M
-1042.56%
YoY
|
$4.142M
179.37%
YoY
|
$530.0K
-131.72%
YoY
|
$807.4K
-55.87%
YoY
|
$368.0K
-126.28%
YoY
|
$1.482M
-631.51%
YoY
|
-$1.671M
202.4%
YoY
|
$1.829M
-891.51%
YoY
|
-$1.400M
-179.43%
YoY
|
-$278.9K
-151.65%
YoY
|
-$552.5K
-3.07%
YoY
|
-$231.1K
-122.22%
YoY
|
$1.763M
-793.2%
YoY
|
$540.0K
-68.79%
YoY
|
-$570.0K
-109.19%
YoY
|
$1.040M
-82.01%
YoY
|
-$254.3K
-111.75%
YoY
|
Loading...