|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.806M
19.55%
YoY
|
-$6.529M
47.84%
YoY
|
-$4.417M
93.59%
YoY
|
-$2.281M
9.05%
YoY
|
-$2.092M
-44.55%
YoY
|
| Depreciation, Depletion And Amortization |
$94.03K
68.78%
YoY
|
$55.71K
12.8%
YoY
|
$49.39K
-35.33%
YoY
|
$76.38K
-15.09%
YoY
|
$89.95K
-27.46%
YoY
|
| Cash From Operating Activities |
-$7.128M
17.15%
YoY
|
-$6.085M
15.04%
YoY
|
-$5.289M
155.07%
YoY
|
-$2.074M
0.33%
YoY
|
-$2.067M
-42.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$183.5K
691.74%
YoY
|
$23.18K
-82.4%
YoY
|
$131.7K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.348M
299.13%
YoY
|
$1.340M
-107.94%
YoY
|
-$16.87M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$5.348M
362.48%
YoY
|
$1.156M
-106.84%
YoY
|
-$16.89M
12726.25%
YoY
|
-$131.7K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.476M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.476M
-36.52%
YoY
|
$2.325M
-39.82%
YoY
|
$3.864M
-80.24%
YoY
|
$19.55M
369.21%
YoY
|
$4.167M
27484.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.128M
17.15%
YoY
|
-$6.085M
15.04%
YoY
|
-$5.289M
155.07%
YoY
|
-$2.074M
0.33%
YoY
|
-$2.067M
-42.92%
YoY
|
| Cash From Investing Activities |
$5.348M
362.48%
YoY
|
$1.156M
-106.84%
YoY
|
-$16.89M
12726.25%
YoY
|
-$131.7K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$1.476M
-36.52%
YoY
|
$2.325M
-39.82%
YoY
|
$3.864M
-80.24%
YoY
|
$19.55M
369.21%
YoY
|
$4.167M
27484.19%
YoY
|
| Net Change In Cash |
-$304.2K
-88.32%
YoY
|
-$2.603M
-85.79%
YoY
|
-$18.32M
-205.61%
YoY
|
$17.35M
725.99%
YoY
|
$2.100M
-157.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.128M
17.15%
YoY
|
-$6.085M
15.04%
YoY
|
-$5.289M
155.07%
YoY
|
-$2.074M
0.33%
YoY
|
-$2.067M
-42.92%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$183.5K
691.74%
YoY
|
$23.18K
-82.4%
YoY
|
$131.7K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$7.128M
13.72%
YoY
|
-$6.268M
17.99%
YoY
|
-$5.313M
140.89%
YoY
|
-$2.205M
6.7%
YoY
|
-$2.067M
-43.67%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.780M
7.93%
YoY
|
-$1.508M
-14.73%
YoY
|
-$1.488M
-3.19%
YoY
|
-$3.030M
92.45%
YoY
|
-$1.650M
138.42%
YoY
|
-$1.769M
10.12%
YoY
|
-$1.537M
32.51%
YoY
|
-$1.574M
64.22%
YoY
|
-$691.9K
-31.02%
YoY
|
-$1.606M
133.78%
YoY
|
-$1.160M
118.2%
YoY
|
-$958.6K
1503.4%
YoY
|
-$1.003M
203.94%
YoY
|
-$687.1K
167.23%
YoY
|
-$531.6K
-37.6%
YoY
|
-$59.78K
-90.91%
YoY
|
-$330.0K
-68.87%
YoY
|
-$257.1K
-81.69%
YoY
|
-$851.9K
-74.66%
YoY
|
| Depreciation, Depletion And Amortization |
$19.70K
-23.38%
YoY
|
$24.52K
145.2%
YoY
|
$24.91K
143.74%
YoY
|
$24.91K
143.67%
YoY
|
$25.71K
151.57%
YoY
|
$10.00K
-22.42%
YoY
|
$10.22K
-23.73%
YoY
|
$10.22K
-20.62%
YoY
|
$10.22K
-137.56%
YoY
|
$12.89K
-46.47%
YoY
|
$13.40K
-77.48%
YoY
|
$12.88K
-41.95%
YoY
|
-$27.21K
-236.05%
YoY
|
$24.08K
20.4%
YoY
|
$59.51K
98.37%
YoY
|
$22.18K
-5.23%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-300.0%
YoY
|
$30.00K
-62.5%
YoY
|
| Cash From Operating Activities |
-$1.890M
29.91%
YoY
|
-$1.792M
-12.99%
YoY
|
-$1.364M
-5.97%
YoY
|
-$2.081M
85.6%
YoY
|
-$1.455M
-1.9%
YoY
|
-$2.060M
-7.53%
YoY
|
-$1.451M
73.1%
YoY
|
-$1.121M
51.46%
YoY
|
-$1.483M
189.39%
YoY
|
-$2.228M
124.46%
YoY
|
-$838.3K
55.6%
YoY
|
-$740.4K
2091.12%
YoY
|
-$512.5K
-283.02%
YoY
|
-$992.5K
90.87%
YoY
|
-$538.7K
-49.65%
YoY
|
-$33.79K
-95.57%
YoY
|
$280.0K
-566.67%
YoY
|
-$520.0K
-70.11%
YoY
|
-$1.070M
-52.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$43.54K
N/A
|
$140.0K
-1535.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.750K
-76.66%
YoY
|
-$8.030K
-87.31%
YoY
|
$5.395K
-74.85%
YoY
|
-$6.670K
N/A
|
-$41.77K
-517.7%
YoY
|
-$63.27K
532.7%
YoY
|
$21.45K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-133.33%
YoY
|
-$10.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.394M
1611.01%
YoY
|
$1.107M
-38.5%
YoY
|
$1.709M
620.24%
YoY
|
$138.3K
-116.52%
YoY
|
$139.9K
-93.18%
YoY
|
$1.800M
-190.32%
YoY
|
$237.3K
-101.4%
YoY
|
-$837.0K
N/A
|
$2.051M
N/A
|
-$1.993M
N/A
|
-$16.93M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$2.394M
2384.38%
YoY
|
$1.107M
-33.31%
YoY
|
$1.709M
620.24%
YoY
|
$138.3K
-116.52%
YoY
|
$96.35K
-95.3%
YoY
|
$1.660M
-182.89%
YoY
|
$237.3K
-101.4%
YoY
|
-$837.0K
15414.07%
YoY
|
$2.051M
-30851.27%
YoY
|
-$2.003M
4694.33%
YoY
|
-$16.94M
26668.72%
YoY
|
-$5.395K
-74.85%
YoY
|
-$6.670K
N/A
|
-$41.77K
-517.7%
YoY
|
-$63.27K
532.7%
YoY
|
-$21.45K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-133.33%
YoY
|
-$10.00K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.600K
-99.84%
YoY
|
$0.00
N/A
|
$2.600K
-99.63%
YoY
|
$1.471M
N/A
|
$1.625M
-15.04%
YoY
|
$0.00
N/A
|
$700.1K
8841.51%
YoY
|
$0.00
-100.0%
YoY
|
$1.913M
-1664.18%
YoY
|
$0.00
-100.0%
YoY
|
$7.830K
-99.8%
YoY
|
$1.943M
-7630.33%
YoY
|
-$122.3K
-711.55%
YoY
|
$15.88M
N/A
|
$3.820M
3.24%
YoY
|
-$25.80K
-105.69%
YoY
|
$20.00K
100.0%
YoY
|
$0.00
N/A
|
$3.700M
36900.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.890M
29.91%
YoY
|
-$1.792M
-12.99%
YoY
|
-$1.364M
-5.97%
YoY
|
-$2.081M
85.6%
YoY
|
-$1.455M
-1.9%
YoY
|
-$2.060M
-7.53%
YoY
|
-$1.451M
73.1%
YoY
|
-$1.121M
51.46%
YoY
|
-$1.483M
189.39%
YoY
|
-$2.228M
124.46%
YoY
|
-$838.3K
55.6%
YoY
|
-$740.4K
2091.12%
YoY
|
-$512.5K
-283.02%
YoY
|
-$992.5K
90.87%
YoY
|
-$538.7K
-49.65%
YoY
|
-$33.79K
-95.57%
YoY
|
$280.0K
-566.67%
YoY
|
-$520.0K
-70.11%
YoY
|
-$1.070M
-52.23%
YoY
|
| Cash From Investing Activities |
$2.394M
2384.38%
YoY
|
$1.107M
-33.31%
YoY
|
$1.709M
620.24%
YoY
|
$138.3K
-116.52%
YoY
|
$96.35K
-95.3%
YoY
|
$1.660M
-182.89%
YoY
|
$237.3K
-101.4%
YoY
|
-$837.0K
15414.07%
YoY
|
$2.051M
-30851.27%
YoY
|
-$2.003M
4694.33%
YoY
|
-$16.94M
26668.72%
YoY
|
-$5.395K
-74.85%
YoY
|
-$6.670K
N/A
|
-$41.77K
-517.7%
YoY
|
-$63.27K
532.7%
YoY
|
-$21.45K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-133.33%
YoY
|
-$10.00K
0.0%
YoY
|
| Cash From Financing Activities |
$2.600K
-99.84%
YoY
|
$0.00
N/A
|
$2.600K
-99.63%
YoY
|
$1.471M
N/A
|
$1.625M
-15.04%
YoY
|
$0.00
N/A
|
$700.1K
8841.51%
YoY
|
$0.00
-100.0%
YoY
|
$1.913M
-1664.18%
YoY
|
$0.00
-100.0%
YoY
|
$7.830K
-99.8%
YoY
|
$1.943M
-7630.33%
YoY
|
-$122.3K
-711.55%
YoY
|
$15.88M
N/A
|
$3.820M
3.24%
YoY
|
-$25.80K
-105.69%
YoY
|
$20.00K
100.0%
YoY
|
$0.00
N/A
|
$3.700M
36900.0%
YoY
|
| Net Change In Cash |
$506.3K
89.68%
YoY
|
-$685.5K
71.36%
YoY
|
$347.0K
-167.56%
YoY
|
-$472.0K
-75.9%
YoY
|
$266.9K
-89.24%
YoY
|
-$400.0K
-90.54%
YoY
|
-$513.7K
-97.11%
YoY
|
-$1.958M
-263.57%
YoY
|
$2.481M
-486.83%
YoY
|
-$4.230M
-128.49%
YoY
|
-$17.77M
-652.12%
YoY
|
$1.197M
-1577.28%
YoY
|
-$641.4K
-313.81%
YoY
|
$14.85M
-3011.64%
YoY
|
$3.218M
22.82%
YoY
|
-$81.05K
-73.83%
YoY
|
$300.0K
-600.0%
YoY
|
-$510.0K
-71.19%
YoY
|
$2.620M
-216.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.890M
29.91%
YoY
|
-$1.792M
-12.99%
YoY
|
-$1.364M
-5.97%
YoY
|
-$2.081M
85.6%
YoY
|
-$1.455M
-1.9%
YoY
|
-$2.060M
-7.53%
YoY
|
-$1.451M
73.1%
YoY
|
-$1.121M
51.46%
YoY
|
-$1.483M
189.39%
YoY
|
-$2.228M
124.46%
YoY
|
-$838.3K
55.6%
YoY
|
-$740.4K
2091.12%
YoY
|
-$512.5K
-283.02%
YoY
|
-$992.5K
90.87%
YoY
|
-$538.7K
-49.65%
YoY
|
-$33.79K
-95.57%
YoY
|
$280.0K
-566.67%
YoY
|
-$520.0K
-70.11%
YoY
|
-$1.070M
-52.23%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$43.54K
N/A
|
$140.0K
-1535.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.750K
-76.66%
YoY
|
-$8.030K
-87.31%
YoY
|
$5.395K
-74.85%
YoY
|
-$6.670K
N/A
|
-$41.77K
-517.7%
YoY
|
-$63.27K
532.7%
YoY
|
$21.45K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-133.33%
YoY
|
-$10.00K
0.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$1.498M
1.04%
YoY
|
-$2.200M
-0.81%
YoY
|
-$1.451M
74.77%
YoY
|
-$1.121M
50.37%
YoY
|
-$1.483M
193.21%
YoY
|
-$2.218M
133.29%
YoY
|
-$830.3K
74.62%
YoY
|
-$745.8K
1249.99%
YoY
|
-$505.8K
-280.64%
YoY
|
-$950.7K
79.38%
YoY
|
-$475.5K
-55.14%
YoY
|
-$55.24K
-92.76%
YoY
|
$280.0K
-660.0%
YoY
|
-$530.0K
-69.01%
YoY
|
-$1.060M
-52.47%
YoY
|
Loading...