|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.017M
265.85%
YoY
|
$1.918M
-76.91%
YoY
|
$8.305M
-33.31%
YoY
|
$12.45M
45.58%
YoY
|
$8.554M
90.94%
YoY
|
| Depreciation, Depletion And Amortization |
$661.0K
9.44%
YoY
|
$604.0K
10.62%
YoY
|
$546.0K
-6.19%
YoY
|
$582.0K
-0.68%
YoY
|
$586.0K
-8.44%
YoY
|
| Cash From Operating Activities |
$4.636M
-6.48%
YoY
|
$4.957M
-51.73%
YoY
|
$10.27M
-75.86%
YoY
|
$42.53M
-695.78%
YoY
|
-$7.139M
-4859.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$307.0K
-50.16%
YoY
|
$616.0K
30.23%
YoY
|
$473.0K
-25.75%
YoY
|
$637.0K
93.62%
YoY
|
$329.0K
-243.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$7.926M
-87.92%
YoY
|
-$65.59M
146.02%
YoY
|
-$26.66M
-77.92%
YoY
|
-$120.7M
611.49%
YoY
|
| Cash From Investing Activities |
-$16.72M
95.76%
YoY
|
-$8.542M
-87.07%
YoY
|
-$66.06M
142.0%
YoY
|
-$27.30M
-77.45%
YoY
|
-$121.1M
603.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.077M
9.79%
YoY
|
$981.0K
14.47%
YoY
|
$857.0K
316.02%
YoY
|
$206.0K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.00M
181.32%
YoY
|
$4.621M
-122.94%
YoY
|
-$20.14M
-159.37%
YoY
|
$33.93M
-77.63%
YoY
|
$151.7M
767.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.636M
-6.48%
YoY
|
$4.957M
-51.73%
YoY
|
$10.27M
-75.86%
YoY
|
$42.53M
-695.78%
YoY
|
-$7.139M
-4859.33%
YoY
|
| Cash From Investing Activities |
-$16.72M
95.76%
YoY
|
-$8.542M
-87.07%
YoY
|
-$66.06M
142.0%
YoY
|
-$27.30M
-77.45%
YoY
|
-$121.1M
603.88%
YoY
|
| Cash From Financing Activities |
$13.00M
181.32%
YoY
|
$4.621M
-122.94%
YoY
|
-$20.14M
-159.37%
YoY
|
$33.93M
-77.63%
YoY
|
$151.7M
767.8%
YoY
|
| Net Change In Cash |
$914.0K
-11.78%
YoY
|
$1.036M
-101.36%
YoY
|
-$75.94M
-254.46%
YoY
|
$49.17M
109.36%
YoY
|
$23.48M
5361.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.636M
-6.48%
YoY
|
$4.957M
-51.73%
YoY
|
$10.27M
-75.86%
YoY
|
$42.53M
-695.78%
YoY
|
-$7.139M
-4859.33%
YoY
|
| Capital Expenditures |
$307.0K
-50.16%
YoY
|
$616.0K
30.23%
YoY
|
$473.0K
-25.75%
YoY
|
$637.0K
93.62%
YoY
|
$329.0K
-243.04%
YoY
|
| Free Cash Flow |
$4.329M
-0.28%
YoY
|
$4.341M
-55.69%
YoY
|
$9.796M
-76.62%
YoY
|
$41.90M
-661.01%
YoY
|
-$7.468M
-2065.26%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$2.106M
-182.49%
YoY
|
$1.653M
33.41%
YoY
|
$1.772M
15.06%
YoY
|
$1.692M
-21.74%
YoY
|
-$2.553M
-218.58%
YoY
|
$1.239M
-43.42%
YoY
|
$1.540M
-14.44%
YoY
|
$2.162M
-8.39%
YoY
|
$2.153M
-25.73%
YoY
|
$2.190M
-33.52%
YoY
|
$1.800M
-53.81%
YoY
|
$2.360M
-22.62%
YoY
|
$2.899M
27.77%
YoY
|
$3.294M
41.07%
YoY
|
$3.897M
333.0%
YoY
|
$3.050M
134.62%
YoY
|
$2.269M
31.16%
YoY
|
$2.335M
264.84%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$166.0K
3.75%
YoY
|
$165.0K
13.79%
YoY
|
$163.0K
16.43%
YoY
|
$154.0K
12.41%
YoY
|
$160.0K
15.94%
YoY
|
$145.0K
5.07%
YoY
|
$140.0K
5.26%
YoY
|
$137.0K
5.38%
YoY
|
$138.0K
-13.75%
YoY
|
$138.0K
-8.0%
YoY
|
$133.0K
-5.0%
YoY
|
$130.0K
-13.33%
YoY
|
$160.0K
14.29%
YoY
|
$150.0K
0.0%
YoY
|
$140.0K
-6.67%
YoY
|
$150.0K
0.0%
YoY
|
$140.0K
-566.67%
YoY
|
$150.0K
-40.0%
YoY
|
| Cash From Operating Activities |
N/A
|
$6.853M
126.17%
YoY
|
$1.134M
-131.44%
YoY
|
-$644.0K
-130.73%
YoY
|
$3.437M
-30.43%
YoY
|
$3.030M
-44.79%
YoY
|
-$3.607M
-405.68%
YoY
|
$2.096M
-256.53%
YoY
|
$4.940M
-53.75%
YoY
|
$5.488M
-36.41%
YoY
|
$1.180M
-52.03%
YoY
|
-$1.339M
-106.45%
YoY
|
$10.68M
-6775.0%
YoY
|
$8.630M
-213.4%
YoY
|
$2.460M
35.91%
YoY
|
$20.76M
-1859.07%
YoY
|
-$160.0K
-106.78%
YoY
|
-$7.610M
-667.91%
YoY
|
$1.810M
-128.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$34.00K
-71.67%
YoY
|
$63.00K
-72.49%
YoY
|
$176.0K
-11.11%
YoY
|
$66.00K
-45.0%
YoY
|
$120.0K
-138.83%
YoY
|
$229.0K
-2181.82%
YoY
|
$198.0K
500.0%
YoY
|
$120.0K
-700.0%
YoY
|
-$309.0K
672.5%
YoY
|
-$11.00K
-96.45%
YoY
|
$33.00K
-87.82%
YoY
|
-$20.00K
-90.48%
YoY
|
-$40.00K
33.33%
YoY
|
-$310.0K
520.0%
YoY
|
$271.0K
-777.5%
YoY
|
-$210.0K
110.0%
YoY
|
-$30.00K
-118.75%
YoY
|
-$50.00K
-54.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$6.925M
-140.08%
YoY
|
-$13.35M
-7.57%
YoY
|
$5.847M
-335.96%
YoY
|
-$8.286M
-378.8%
YoY
|
$17.28M
-182.82%
YoY
|
-$14.44M
161.76%
YoY
|
-$2.478M
-94.13%
YoY
|
$2.972M
-2576.67%
YoY
|
-$20.86M
-12.81%
YoY
|
-$5.518M
-116.38%
YoY
|
-$42.18M
16.2%
YoY
|
-$120.0K
-100.35%
YoY
|
-$23.93M
-374.74%
YoY
|
$33.69M
-120.31%
YoY
|
-$36.30M
-1990.63%
YoY
|
$34.50M
-540.05%
YoY
|
$8.710M
-274.2%
YoY
|
-$165.9M
4559.27%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.959M
-140.55%
YoY
|
-$13.41M
-8.59%
YoY
|
$5.671M
-311.92%
YoY
|
-$8.352M
-392.85%
YoY
|
$17.16M
-181.04%
YoY
|
-$14.67M
165.38%
YoY
|
-$2.676M
-93.66%
YoY
|
$2.852M
-2137.14%
YoY
|
-$21.17M
-11.66%
YoY
|
-$5.529M
-116.56%
YoY
|
-$42.21M
15.44%
YoY
|
-$140.0K
-100.41%
YoY
|
-$23.97M
-375.83%
YoY
|
$33.38M
-120.12%
YoY
|
-$36.57M
-2055.45%
YoY
|
$34.28M
-532.28%
YoY
|
$8.690M
-279.18%
YoY
|
-$165.9M
4420.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$269.0K
13.5%
YoY
|
N/A
|
N/A
|
N/A
|
$237.0K
15.05%
YoY
|
N/A
|
N/A
|
N/A
|
$206.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$7.019M
-126.15%
YoY
|
-$1.626M
-108.08%
YoY
|
$9.655M
20.15%
YoY
|
$3.301M
-114.17%
YoY
|
-$26.84M
281.85%
YoY
|
$20.13M
-317.86%
YoY
|
$8.036M
-58.62%
YoY
|
-$23.30M
-230.94%
YoY
|
-$7.029M
-188.19%
YoY
|
-$9.239M
-1138.09%
YoY
|
$19.42M
166.71%
YoY
|
$17.79M
-161.86%
YoY
|
$7.970M
286.89%
YoY
|
$890.0K
-99.41%
YoY
|
$7.281M
-73.35%
YoY
|
-$28.76M
37.54%
YoY
|
$2.060M
-90.29%
YoY
|
$151.1M
1077.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$6.853M
126.17%
YoY
|
$1.134M
-131.44%
YoY
|
-$644.0K
-130.73%
YoY
|
$3.437M
-30.43%
YoY
|
$3.030M
-44.79%
YoY
|
-$3.607M
-405.68%
YoY
|
$2.096M
-256.53%
YoY
|
$4.940M
-53.75%
YoY
|
$5.488M
-36.41%
YoY
|
$1.180M
-52.03%
YoY
|
-$1.339M
-106.45%
YoY
|
$10.68M
-6775.0%
YoY
|
$8.630M
-213.4%
YoY
|
$2.460M
35.91%
YoY
|
$20.76M
-1859.07%
YoY
|
-$160.0K
-106.78%
YoY
|
-$7.610M
-667.91%
YoY
|
$1.810M
-128.68%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.959M
-140.55%
YoY
|
-$13.41M
-8.59%
YoY
|
$5.671M
-311.92%
YoY
|
-$8.352M
-392.85%
YoY
|
$17.16M
-181.04%
YoY
|
-$14.67M
165.38%
YoY
|
-$2.676M
-93.66%
YoY
|
$2.852M
-2137.14%
YoY
|
-$21.17M
-11.66%
YoY
|
-$5.529M
-116.56%
YoY
|
-$42.21M
15.44%
YoY
|
-$140.0K
-100.41%
YoY
|
-$23.97M
-375.83%
YoY
|
$33.38M
-120.12%
YoY
|
-$36.57M
-2055.45%
YoY
|
$34.28M
-532.28%
YoY
|
$8.690M
-279.18%
YoY
|
-$165.9M
4420.71%
YoY
|
| Cash From Financing Activities |
N/A
|
$7.019M
-126.15%
YoY
|
-$1.626M
-108.08%
YoY
|
$9.655M
20.15%
YoY
|
$3.301M
-114.17%
YoY
|
-$26.84M
281.85%
YoY
|
$20.13M
-317.86%
YoY
|
$8.036M
-58.62%
YoY
|
-$23.30M
-230.94%
YoY
|
-$7.029M
-188.19%
YoY
|
-$9.239M
-1138.09%
YoY
|
$19.42M
166.71%
YoY
|
$17.79M
-161.86%
YoY
|
$7.970M
286.89%
YoY
|
$890.0K
-99.41%
YoY
|
$7.281M
-73.35%
YoY
|
-$28.76M
37.54%
YoY
|
$2.060M
-90.29%
YoY
|
$151.1M
1077.47%
YoY
|
| Net Change In Cash |
N/A
|
$6.913M
-203.95%
YoY
|
-$13.91M
-852.44%
YoY
|
$14.68M
96.92%
YoY
|
-$1.614M
-89.59%
YoY
|
-$6.650M
-70.72%
YoY
|
$1.848M
-113.6%
YoY
|
$7.456M
-130.9%
YoY
|
-$15.50M
-154.72%
YoY
|
-$22.72M
208.21%
YoY
|
-$13.59M
-136.99%
YoY
|
-$24.13M
182.94%
YoY
|
$28.33M
428.54%
YoY
|
-$7.370M
-334.71%
YoY
|
$36.73M
-381.89%
YoY
|
-$8.529M
-130.45%
YoY
|
$5.360M
-120.24%
YoY
|
$3.140M
-82.26%
YoY
|
-$13.03M
-557.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$6.853M
126.17%
YoY
|
$1.134M
-131.44%
YoY
|
-$644.0K
-130.73%
YoY
|
$3.437M
-30.43%
YoY
|
$3.030M
-44.79%
YoY
|
-$3.607M
-405.68%
YoY
|
$2.096M
-256.53%
YoY
|
$4.940M
-53.75%
YoY
|
$5.488M
-36.41%
YoY
|
$1.180M
-52.03%
YoY
|
-$1.339M
-106.45%
YoY
|
$10.68M
-6775.0%
YoY
|
$8.630M
-213.4%
YoY
|
$2.460M
35.91%
YoY
|
$20.76M
-1859.07%
YoY
|
-$160.0K
-106.78%
YoY
|
-$7.610M
-667.91%
YoY
|
$1.810M
-128.68%
YoY
|
| Capital Expenditures |
N/A
|
$34.00K
-71.67%
YoY
|
$63.00K
-72.49%
YoY
|
$176.0K
-11.11%
YoY
|
$66.00K
-45.0%
YoY
|
$120.0K
-138.83%
YoY
|
$229.0K
-2181.82%
YoY
|
$198.0K
500.0%
YoY
|
$120.0K
-700.0%
YoY
|
-$309.0K
672.5%
YoY
|
-$11.00K
-96.45%
YoY
|
$33.00K
-87.82%
YoY
|
-$20.00K
-90.48%
YoY
|
-$40.00K
33.33%
YoY
|
-$310.0K
520.0%
YoY
|
$271.0K
-777.5%
YoY
|
-$210.0K
110.0%
YoY
|
-$30.00K
-118.75%
YoY
|
-$50.00K
-54.55%
YoY
|
| Free Cash Flow |
N/A
|
$6.819M
134.33%
YoY
|
$1.071M
-127.92%
YoY
|
-$820.0K
-143.2%
YoY
|
$3.371M
-30.06%
YoY
|
$2.910M
-49.8%
YoY
|
-$3.836M
-422.08%
YoY
|
$1.898M
-238.34%
YoY
|
$4.820M
-54.95%
YoY
|
$5.797M
-33.14%
YoY
|
$1.191M
-57.0%
YoY
|
-$1.372M
-106.7%
YoY
|
$10.70M
21300.0%
YoY
|
$8.670M
-214.38%
YoY
|
$2.770M
48.92%
YoY
|
$20.49M
-1897.02%
YoY
|
$50.00K
-97.97%
YoY
|
-$7.580M
-742.37%
YoY
|
$1.860M
-130.0%
YoY
|
Loading...