|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| Loss for the year | |||||
| Adjustments to reconcile the net loss to cash generated from operating activities | |||||
| Depreciation – aeronautical ROU | |||||
| Depreciation and amortization – others | |||||
| Allowance for expected credit losses | |||||
| Provision for inventory obsolescence | |||||
| Provision (Reversal) for reduction of deposits | |||||
| Reversal of provision for loss on prepayment from suppliers | |||||
| Adjustment to present value of assets and liabilities | |||||
| Deferred taxes | |||||
| Disposals of property, plant and equipment and intangible assets | |||||
| Sale-leaseback gains | |||||
| Amendments of lease agreements | |||||
| Recognition of provisions and contingencies | |||||
| Foreign exchange and monetary variation, net | |||||
| Interest, costs, discounts and premiums on loans and financing and leases | |||||
| Discount on financing operations | |||||
| Gains (losses) from derivative transactions | |||||
| Share-based payments | |||||
| Other provisions | |||||
| Total | |||||
| Financial investments | |||||
| Changes in operating assets and liabilities: | |||||
| Financial investments | |||||
| Trade receivables | |||||
| Inventories | |||||
| Deposits | |||||
| Advance to suppliers and third parties | |||||
| Recoverable taxes | |||||
| Variable and short-term leases | |||||
| Suppliers | |||||
| Suppliers – factoring | |||||
| Advance ticket sales | |||||
| Mileage program | |||||
| Advances from customers | |||||
| Salaries, wages and benefits | |||||
| Landing fees | |||||
| Tax obligations | |||||
| Liabilities with derivative transactions | |||||
| Provisions | |||||
| Other assets and liabilities, net | |||||
| Interest paid | |||||
| Income tax and social contribution paid | |||||
| Net cash flows from operating activities | |||||
| Financial investments in subsidiary - Smiles | |||||
| Advances for property, plant and equipment acquisition, net | |||||
| Financial investments in subsidiary - Smiles | |||||
| Cash received from sale and leaseback transactions | |||||
| Advances for property, plant and equipment acquisition, net | |||||
| Acquisition of property, plant and equipment | |||||
| Acquisition of intangible assets | |||||
| Net cash flows from (used in) investing activities | |||||
| Loans and financing issued, net of costs | |||||
| Loans and financing payments | |||||
| Payments of lease liabilities – aeronautical ROU | |||||
| Payments of lease liabilities – others | |||||
| Subscription warrants | |||||
| Treasury shares sold | |||||
| Capital increase | |||||
| Shares to be issued | |||||
| Dividends and interest on shareholders’ equity paid to non-controlling shareholders | |||||
| Acquisition of interest from non-controlling shareholders | |||||
| Net cash flows used in financing activities | |||||
| Foreign exchange variation on cash held in foreign currencies | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
Loading...