|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.50M
6.11%
YoY
|
-$9.895M
9.05%
YoY
|
-$9.074M
-23.3%
YoY
|
-$11.83M
-49.49%
YoY
|
-$23.42M
-12.45%
YoY
|
| Depreciation, Depletion And Amortization |
$60.00K
36.36%
YoY
|
$44.00K
-4.35%
YoY
|
$46.00K
-23.33%
YoY
|
$60.00K
-33.33%
YoY
|
$90.00K
-77.5%
YoY
|
| Cash From Operating Activities |
-$10.48M
18.39%
YoY
|
-$8.854M
-7.13%
YoY
|
-$9.534M
-7.53%
YoY
|
-$10.31M
-16.25%
YoY
|
-$12.31M
-37.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$160.0K
107.79%
YoY
|
$77.00K
87.8%
YoY
|
$41.00K
-510.0%
YoY
|
-$10.00K
-85.71%
YoY
|
-$70.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$160.0K
107.79%
YoY
|
-$77.00K
87.8%
YoY
|
-$41.00K
310.0%
YoY
|
-$10.00K
-85.71%
YoY
|
-$70.00K
-100.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$370.0K
-97.78%
YoY
|
$16.63M
41475.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.962M
-6.43%
YoY
|
$8.509M
-62.12%
YoY
|
$22.46M
8219.26%
YoY
|
$270.0K
-98.3%
YoY
|
$15.88M
-4278.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.48M
18.39%
YoY
|
-$8.854M
-7.13%
YoY
|
-$9.534M
-7.53%
YoY
|
-$10.31M
-16.25%
YoY
|
-$12.31M
-37.45%
YoY
|
| Cash From Investing Activities |
-$160.0K
107.79%
YoY
|
-$77.00K
87.8%
YoY
|
-$41.00K
310.0%
YoY
|
-$10.00K
-85.71%
YoY
|
-$70.00K
-100.61%
YoY
|
| Cash From Financing Activities |
$7.962M
-6.43%
YoY
|
$8.509M
-62.12%
YoY
|
$22.46M
8219.26%
YoY
|
$270.0K
-98.3%
YoY
|
$15.88M
-4278.95%
YoY
|
| Net Change In Cash |
-$2.680M
535.07%
YoY
|
-$422.0K
-103.27%
YoY
|
$12.89M
-228.23%
YoY
|
-$10.05M
-387.14%
YoY
|
$3.500M
-140.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.48M
18.39%
YoY
|
-$8.854M
-7.13%
YoY
|
-$9.534M
-7.53%
YoY
|
-$10.31M
-16.25%
YoY
|
-$12.31M
-37.45%
YoY
|
| Capital Expenditures |
$160.0K
107.79%
YoY
|
$77.00K
87.8%
YoY
|
$41.00K
-510.0%
YoY
|
-$10.00K
-85.71%
YoY
|
-$70.00K
0.0%
YoY
|
| Free Cash Flow |
-$10.64M
19.16%
YoY
|
-$8.931M
-6.73%
YoY
|
-$9.575M
-7.04%
YoY
|
-$10.30M
-15.85%
YoY
|
-$12.24M
-37.58%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.697M
-2.11%
YoY
|
-$1.937M
-28.76%
YoY
|
-$2.300M
-13.37%
YoY
|
-$2.361M
-18.92%
YoY
|
-$2.755M
12.4%
YoY
|
-$2.719M
17.76%
YoY
|
-$2.655M
19.43%
YoY
|
-$2.912M
32.97%
YoY
|
-$2.451M
7.55%
YoY
|
-$2.309M
5.48%
YoY
|
-$2.223M
-7.76%
YoY
|
-$2.190M
-35.01%
YoY
|
-$2.279M
-14.96%
YoY
|
-$2.189M
-30.29%
YoY
|
-$2.410M
-8.71%
YoY
|
-$3.370M
33.2%
YoY
|
-$2.680M
-15.72%
YoY
|
-$3.140M
-75.73%
YoY
|
-$2.640M
-44.77%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000K
-71.43%
YoY
|
$10.00K
-23.08%
YoY
|
$19.00K
46.15%
YoY
|
$20.00K
122.22%
YoY
|
$14.00K
55.56%
YoY
|
$13.00K
62.5%
YoY
|
$13.00K
-7.14%
YoY
|
$9.000K
-55.0%
YoY
|
$9.000K
80.0%
YoY
|
$8.000K
14.29%
YoY
|
$14.00K
40.0%
YoY
|
$20.00K
0.0%
YoY
|
$5.000K
-50.0%
YoY
|
$7.000K
-30.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
-50.0%
YoY
|
| Cash From Operating Activities |
-$2.280M
-3.8%
YoY
|
-$2.451M
17.16%
YoY
|
-$3.204M
-16.32%
YoY
|
-$2.191M
8.95%
YoY
|
-$2.370M
24.41%
YoY
|
-$2.092M
23.2%
YoY
|
-$3.829M
18.36%
YoY
|
-$2.011M
4.74%
YoY
|
-$1.905M
-0.78%
YoY
|
-$1.698M
-13.81%
YoY
|
-$3.235M
-13.04%
YoY
|
-$1.920M
2.13%
YoY
|
-$1.920M
8.47%
YoY
|
-$1.970M
-40.3%
YoY
|
-$3.720M
10.71%
YoY
|
-$1.880M
-36.91%
YoY
|
-$1.770M
-30.86%
YoY
|
-$3.300M
7.14%
YoY
|
-$3.360M
-8.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.000K
-112.5%
YoY
|
$21.00K
-19.23%
YoY
|
$17.00K
-128.81%
YoY
|
-$61.00K
238.89%
YoY
|
-$56.00K
N/A
|
$26.00K
N/A
|
-$59.00K
490.0%
YoY
|
-$18.00K
80.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$10.00K
0.0%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.00K
N/A
|
$29.00K
N/A
|
$23.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$50.00K
-181.97%
YoY
|
$22.00K
-139.29%
YoY
|
$2.000K
-107.69%
YoY
|
-$17.00K
-71.19%
YoY
|
-$61.00K
238.89%
YoY
|
-$56.00K
N/A
|
-$26.00K
N/A
|
-$59.00K
490.0%
YoY
|
-$18.00K
80.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$10.00K
0.0%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$7.962M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
-100.04%
YoY
|
$8.509M
34.64%
YoY
|
$13.52M
3554.05%
YoY
|
$0.00
N/A
|
$2.620M
N/A
|
$6.320M
-6420.0%
YoY
|
$370.0K
-1025.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-104.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.280M
-3.8%
YoY
|
-$2.451M
17.16%
YoY
|
-$3.204M
-16.32%
YoY
|
-$2.191M
8.95%
YoY
|
-$2.370M
24.41%
YoY
|
-$2.092M
23.2%
YoY
|
-$3.829M
18.36%
YoY
|
-$2.011M
4.74%
YoY
|
-$1.905M
-0.78%
YoY
|
-$1.698M
-13.81%
YoY
|
-$3.235M
-13.04%
YoY
|
-$1.920M
2.13%
YoY
|
-$1.920M
8.47%
YoY
|
-$1.970M
-40.3%
YoY
|
-$3.720M
10.71%
YoY
|
-$1.880M
-36.91%
YoY
|
-$1.770M
-30.86%
YoY
|
-$3.300M
7.14%
YoY
|
-$3.360M
-8.94%
YoY
|
| Cash From Investing Activities |
$50.00K
-181.97%
YoY
|
$22.00K
-139.29%
YoY
|
$2.000K
-107.69%
YoY
|
-$17.00K
-71.19%
YoY
|
-$61.00K
238.89%
YoY
|
-$56.00K
N/A
|
-$26.00K
N/A
|
-$59.00K
490.0%
YoY
|
-$18.00K
80.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$10.00K
0.0%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$7.962M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
-100.04%
YoY
|
$8.509M
34.64%
YoY
|
$13.52M
3554.05%
YoY
|
$0.00
N/A
|
$2.620M
N/A
|
$6.320M
-6420.0%
YoY
|
$370.0K
-1025.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-104.18%
YoY
|
| Net Change In Cash |
-$2.230M
-8.27%
YoY
|
-$2.429M
13.08%
YoY
|
-$3.202M
-16.94%
YoY
|
$5.754M
-377.97%
YoY
|
-$2.431M
26.42%
YoY
|
-$2.148M
26.43%
YoY
|
-$3.855M
-173.09%
YoY
|
-$2.070M
-117.86%
YoY
|
-$1.923M
-0.36%
YoY
|
-$1.699M
-369.68%
YoY
|
$5.274M
102.85%
YoY
|
$11.59M
-862.5%
YoY
|
-$1.930M
9.04%
YoY
|
$630.0K
-119.09%
YoY
|
$2.600M
-175.14%
YoY
|
-$1.520M
-49.67%
YoY
|
-$1.770M
-32.7%
YoY
|
-$3.300M
-131.67%
YoY
|
-$3.460M
172.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.280M
-3.8%
YoY
|
-$2.451M
17.16%
YoY
|
-$3.204M
-16.32%
YoY
|
-$2.191M
8.95%
YoY
|
-$2.370M
24.41%
YoY
|
-$2.092M
23.2%
YoY
|
-$3.829M
18.36%
YoY
|
-$2.011M
4.74%
YoY
|
-$1.905M
-0.78%
YoY
|
-$1.698M
-13.81%
YoY
|
-$3.235M
-13.04%
YoY
|
-$1.920M
2.13%
YoY
|
-$1.920M
8.47%
YoY
|
-$1.970M
-40.3%
YoY
|
-$3.720M
10.71%
YoY
|
-$1.880M
-36.91%
YoY
|
-$1.770M
-30.86%
YoY
|
-$3.300M
7.14%
YoY
|
-$3.360M
-8.94%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.000K
-112.5%
YoY
|
$21.00K
-19.23%
YoY
|
$17.00K
-128.81%
YoY
|
-$61.00K
238.89%
YoY
|
-$56.00K
N/A
|
$26.00K
N/A
|
-$59.00K
490.0%
YoY
|
-$18.00K
80.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$10.00K
0.0%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
-$2.280M
-1.26%
YoY
|
-$2.458M
20.73%
YoY
|
-$3.225M
-16.34%
YoY
|
-$2.208M
13.11%
YoY
|
-$2.309M
22.36%
YoY
|
-$2.036M
19.91%
YoY
|
-$3.855M
N/A
|
-$1.952M
2.2%
YoY
|
-$1.887M
-1.2%
YoY
|
-$1.698M
-12.92%
YoY
|
N/A
|
-$1.910M
2.14%
YoY
|
-$1.910M
7.91%
YoY
|
-$1.950M
-40.91%
YoY
|
N/A
|
-$1.870M
-37.25%
YoY
|
-$1.770M
-30.86%
YoY
|
-$3.300M
9.63%
YoY
|
N/A
|
Loading...