|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.461M
-89.28%
YoY
|
$41.61M
4284.51%
YoY
|
$949.0K
-94.44%
YoY
|
$17.07M
1.14%
YoY
|
$16.88M
30.26%
YoY
|
| Depreciation, Depletion And Amortization |
$12.40M
24.0%
YoY
|
$10.00M
33.33%
YoY
|
$7.500M
8.12%
YoY
|
$6.937M
38.77%
YoY
|
$4.999M
9.92%
YoY
|
| Cash From Operating Activities |
$72.49M
-20.08%
YoY
|
$90.70M
11.02%
YoY
|
$81.70M
55.76%
YoY
|
$52.45M
32.96%
YoY
|
$39.45M
65.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.64M
4.33%
YoY
|
$14.03M
11.06%
YoY
|
$12.63M
89.65%
YoY
|
$6.660M
5.13%
YoY
|
$6.335M
14.39%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.35M
-86.01%
YoY
|
$174.0M
N/A
|
N/A
|
| Other Investing Activities |
-$78.39M
18474.88%
YoY
|
-$422.0K
-99.05%
YoY
|
-$44.35M
-73.77%
YoY
|
-$169.1M
3649.22%
YoY
|
-$4.510M
-162.38%
YoY
|
| Cash From Investing Activities |
-$93.02M
543.74%
YoY
|
-$14.45M
-74.64%
YoY
|
-$56.98M
-67.58%
YoY
|
-$175.7M
1520.24%
YoY
|
-$10.85M
-741.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00M
-36.77%
YoY
|
$79.08M
N/A
|
N/A
N/A
|
$14.82M
109.76%
YoY
|
$7.067M
-0.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.14M
5.57%
YoY
|
-$92.96M
-136.53%
YoY
|
$254.5M
65.92%
YoY
|
$153.4M
-1530.52%
YoY
|
-$10.72M
-36.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.49M
-20.08%
YoY
|
$90.70M
11.02%
YoY
|
$81.70M
55.76%
YoY
|
$52.45M
32.96%
YoY
|
$39.45M
65.22%
YoY
|
| Cash From Investing Activities |
-$93.02M
543.74%
YoY
|
-$14.45M
-74.64%
YoY
|
-$56.98M
-67.58%
YoY
|
-$175.7M
1520.24%
YoY
|
-$10.85M
-741.08%
YoY
|
| Cash From Financing Activities |
-$98.14M
5.57%
YoY
|
-$92.96M
-136.53%
YoY
|
$254.5M
65.92%
YoY
|
$153.4M
-1530.52%
YoY
|
-$10.72M
-36.1%
YoY
|
| Net Change In Cash |
-$117.9M
589.21%
YoY
|
-$17.10M
-106.13%
YoY
|
$279.0M
826.04%
YoY
|
$30.13M
69.13%
YoY
|
$17.81M
104.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.49M
-20.08%
YoY
|
$90.70M
11.02%
YoY
|
$81.70M
55.76%
YoY
|
$52.45M
32.96%
YoY
|
$39.45M
65.22%
YoY
|
| Capital Expenditures |
$14.64M
4.33%
YoY
|
$14.03M
11.06%
YoY
|
$12.63M
89.65%
YoY
|
$6.660M
5.13%
YoY
|
$6.335M
14.39%
YoY
|
| Free Cash Flow |
$57.85M
-24.55%
YoY
|
$76.67M
11.01%
YoY
|
$69.07M
50.83%
YoY
|
$45.79M
38.29%
YoY
|
$33.11M
80.57%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.716M
-198.51%
YoY
|
$1.312M
-50.95%
YoY
|
-$10.09M
-713.25%
YoY
|
-$1.601M
-122.27%
YoY
|
$1.742M
-88.26%
YoY
|
$2.675M
-78.45%
YoY
|
$1.645M
-77.04%
YoY
|
$7.189M
-145.03%
YoY
|
$14.84M
48.65%
YoY
|
$12.42M
142.48%
YoY
|
$7.164M
295.8%
YoY
|
-$15.97M
-582.33%
YoY
|
$9.984M
47.21%
YoY
|
$5.120M
7.27%
YoY
|
$1.810M
-17.99%
YoY
|
$3.310M
-18.87%
YoY
|
$6.782M
26.74%
YoY
|
$4.773M
14.98%
YoY
|
$2.207M
-32.92%
YoY
|
| Depreciation, Depletion And Amortization |
$5.933M
10.28%
YoY
|
$5.780M
10.86%
YoY
|
$3.486M
22.53%
YoY
|
$5.523M
13.11%
YoY
|
$5.380M
61.8%
YoY
|
$5.214M
2.32%
YoY
|
$2.845M
24.4%
YoY
|
$4.883M
-34.83%
YoY
|
$3.325M
-29.13%
YoY
|
$5.096M
19.48%
YoY
|
$2.287M
42.76%
YoY
|
$7.493M
270.94%
YoY
|
$4.692M
171.21%
YoY
|
$4.265M
155.39%
YoY
|
$1.602M
5.67%
YoY
|
$2.020M
48.53%
YoY
|
$1.730M
34.11%
YoY
|
$1.670M
38.02%
YoY
|
$1.516M
32.63%
YoY
|
| Cash From Operating Activities |
$19.73M
-23.61%
YoY
|
$11.92M
22.17%
YoY
|
$9.294M
-48.98%
YoY
|
$18.69M
-5.53%
YoY
|
$25.83M
14.9%
YoY
|
$9.756M
-53.28%
YoY
|
$18.22M
-33.89%
YoY
|
$19.78M
-19.63%
YoY
|
$22.48M
-3.12%
YoY
|
$20.88M
14.79%
YoY
|
$27.56M
75.63%
YoY
|
$24.61M
28.86%
YoY
|
$23.21M
101.61%
YoY
|
$18.19M
49.84%
YoY
|
$15.69M
61.8%
YoY
|
$19.10M
101.9%
YoY
|
$11.51M
3.04%
YoY
|
$12.14M
34.59%
YoY
|
$9.697M
-1.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.172M
15.25%
YoY
|
$4.246M
13.44%
YoY
|
$4.154M
17.08%
YoY
|
$3.725M
17.54%
YoY
|
$3.620M
-197.94%
YoY
|
$3.743M
-204.41%
YoY
|
$3.548M
-0.84%
YoY
|
$3.169M
-193.59%
YoY
|
-$3.696M
22.38%
YoY
|
-$3.585M
15.83%
YoY
|
$3.578M
14.28%
YoY
|
-$3.386M
96.86%
YoY
|
-$3.020M
88.75%
YoY
|
-$3.095M
82.06%
YoY
|
$3.131M
91.38%
YoY
|
-$1.720M
9.55%
YoY
|
-$1.600M
15.11%
YoY
|
-$1.700M
9.68%
YoY
|
$1.636M
-10.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.015M
N/A
|
| Other Investing Activities |
$25.63M
-2451.56%
YoY
|
-$1.210M
-97.62%
YoY
|
-$1.156M
-95.43%
YoY
|
-$1.126M
433.65%
YoY
|
-$1.090M
275.86%
YoY
|
-$50.87M
-45521.43%
YoY
|
-$25.30M
76563.64%
YoY
|
-$211.0K
-98.59%
YoY
|
-$290.0K
-99.01%
YoY
|
$112.0K
N/A
|
-$33.00K
N/A
|
-$15.01M
-90.85%
YoY
|
-$29.35M
146635.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$164.0M
3173.05%
YoY
|
-$20.00K
N/A
|
-$30.00K
N/A
|
-$5.060M
-1112.0%
YoY
|
| Cash From Investing Activities |
$21.46M
-555.63%
YoY
|
-$5.456M
-90.01%
YoY
|
-$5.310M
-81.59%
YoY
|
-$4.851M
43.52%
YoY
|
-$4.710M
18.16%
YoY
|
-$54.62M
1472.56%
YoY
|
-$28.85M
698.86%
YoY
|
-$3.380M
-81.62%
YoY
|
-$3.986M
-87.68%
YoY
|
-$3.473M
12.21%
YoY
|
-$3.611M
15.33%
YoY
|
-$18.39M
-88.9%
YoY
|
-$32.37M
1885.71%
YoY
|
-$3.095M
78.9%
YoY
|
-$3.131M
-53.22%
YoY
|
-$165.7M
2418.24%
YoY
|
-$1.630M
17.27%
YoY
|
-$1.730M
11.61%
YoY
|
-$6.693M
402.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$323.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.82M
374.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$197.0K
-99.58%
YoY
|
$563.0K
-102.31%
YoY
|
-$139.0K
-99.49%
YoY
|
$572.0K
-101.5%
YoY
|
-$46.93M
69.8%
YoY
|
-$24.35M
41.83%
YoY
|
-$27.43M
176.72%
YoY
|
-$38.24M
-114.94%
YoY
|
-$27.64M
102262.96%
YoY
|
-$17.17M
114360.0%
YoY
|
-$9.911M
606.92%
YoY
|
$255.9M
48.93%
YoY
|
-$27.00K
-99.08%
YoY
|
-$15.00K
-95.16%
YoY
|
-$1.402M
-90.78%
YoY
|
$171.8M
-6812.11%
YoY
|
-$2.940M
50.0%
YoY
|
-$310.0K
-83.85%
YoY
|
-$15.21M
255.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.73M
-23.61%
YoY
|
$11.92M
22.17%
YoY
|
$9.294M
-48.98%
YoY
|
$18.69M
-5.53%
YoY
|
$25.83M
14.9%
YoY
|
$9.756M
-53.28%
YoY
|
$18.22M
-33.89%
YoY
|
$19.78M
-19.63%
YoY
|
$22.48M
-3.12%
YoY
|
$20.88M
14.79%
YoY
|
$27.56M
75.63%
YoY
|
$24.61M
28.86%
YoY
|
$23.21M
101.61%
YoY
|
$18.19M
49.84%
YoY
|
$15.69M
61.8%
YoY
|
$19.10M
101.9%
YoY
|
$11.51M
3.04%
YoY
|
$12.14M
34.59%
YoY
|
$9.697M
-1.09%
YoY
|
| Cash From Investing Activities |
$21.46M
-555.63%
YoY
|
-$5.456M
-90.01%
YoY
|
-$5.310M
-81.59%
YoY
|
-$4.851M
43.52%
YoY
|
-$4.710M
18.16%
YoY
|
-$54.62M
1472.56%
YoY
|
-$28.85M
698.86%
YoY
|
-$3.380M
-81.62%
YoY
|
-$3.986M
-87.68%
YoY
|
-$3.473M
12.21%
YoY
|
-$3.611M
15.33%
YoY
|
-$18.39M
-88.9%
YoY
|
-$32.37M
1885.71%
YoY
|
-$3.095M
78.9%
YoY
|
-$3.131M
-53.22%
YoY
|
-$165.7M
2418.24%
YoY
|
-$1.630M
17.27%
YoY
|
-$1.730M
11.61%
YoY
|
-$6.693M
402.1%
YoY
|
| Cash From Financing Activities |
-$197.0K
-99.58%
YoY
|
$563.0K
-102.31%
YoY
|
-$139.0K
-99.49%
YoY
|
$572.0K
-101.5%
YoY
|
-$46.93M
69.8%
YoY
|
-$24.35M
41.83%
YoY
|
-$27.43M
176.72%
YoY
|
-$38.24M
-114.94%
YoY
|
-$27.64M
102262.96%
YoY
|
-$17.17M
114360.0%
YoY
|
-$9.911M
606.92%
YoY
|
$255.9M
48.93%
YoY
|
-$27.00K
-99.08%
YoY
|
-$15.00K
-95.16%
YoY
|
-$1.402M
-90.78%
YoY
|
$171.8M
-6812.11%
YoY
|
-$2.940M
50.0%
YoY
|
-$310.0K
-83.85%
YoY
|
-$15.21M
255.01%
YoY
|
| Net Change In Cash |
$41.00M
-258.83%
YoY
|
$7.026M
-110.15%
YoY
|
$3.768M
-110.07%
YoY
|
$14.41M
-165.99%
YoY
|
-$25.81M
182.29%
YoY
|
-$69.21M
-28937.08%
YoY
|
-$37.43M
-377.08%
YoY
|
-$21.84M
-108.33%
YoY
|
-$9.143M
-0.5%
YoY
|
$240.0K
-98.41%
YoY
|
$13.51M
20.36%
YoY
|
$262.1M
938.93%
YoY
|
-$9.189M
-232.41%
YoY
|
$15.08M
49.32%
YoY
|
$11.23M
-191.95%
YoY
|
$25.23M
7784.37%
YoY
|
$6.940M
-11.25%
YoY
|
$10.10M
81.98%
YoY
|
-$12.21M
-392.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.73M
-23.61%
YoY
|
$11.92M
22.17%
YoY
|
$9.294M
-48.98%
YoY
|
$18.69M
-5.53%
YoY
|
$25.83M
14.9%
YoY
|
$9.756M
-53.28%
YoY
|
$18.22M
-33.89%
YoY
|
$19.78M
-19.63%
YoY
|
$22.48M
-3.12%
YoY
|
$20.88M
14.79%
YoY
|
$27.56M
75.63%
YoY
|
$24.61M
28.86%
YoY
|
$23.21M
101.61%
YoY
|
$18.19M
49.84%
YoY
|
$15.69M
61.8%
YoY
|
$19.10M
101.9%
YoY
|
$11.51M
3.04%
YoY
|
$12.14M
34.59%
YoY
|
$9.697M
-1.09%
YoY
|
| Capital Expenditures |
$4.172M
15.25%
YoY
|
$4.246M
13.44%
YoY
|
$4.154M
17.08%
YoY
|
$3.725M
17.54%
YoY
|
$3.620M
-197.94%
YoY
|
$3.743M
-204.41%
YoY
|
$3.548M
-0.84%
YoY
|
$3.169M
-193.59%
YoY
|
-$3.696M
22.38%
YoY
|
-$3.585M
15.83%
YoY
|
$3.578M
14.28%
YoY
|
-$3.386M
96.86%
YoY
|
-$3.020M
88.75%
YoY
|
-$3.095M
82.06%
YoY
|
$3.131M
91.38%
YoY
|
-$1.720M
9.55%
YoY
|
-$1.600M
15.11%
YoY
|
-$1.700M
9.68%
YoY
|
$1.636M
-10.75%
YoY
|
| Free Cash Flow |
$15.56M
-29.94%
YoY
|
$7.673M
27.61%
YoY
|
$5.140M
-64.96%
YoY
|
$14.96M
-9.93%
YoY
|
$22.21M
-15.15%
YoY
|
$6.013M
-75.42%
YoY
|
$14.67M
-38.82%
YoY
|
$16.61M
-40.67%
YoY
|
$26.18M
-0.18%
YoY
|
$24.47M
14.94%
YoY
|
$23.98M
90.93%
YoY
|
$28.00M
34.48%
YoY
|
$26.23M
100.04%
YoY
|
$21.29M
53.8%
YoY
|
$12.56M
55.8%
YoY
|
$20.82M
88.76%
YoY
|
$13.11M
4.38%
YoY
|
$13.84M
30.94%
YoY
|
$8.061M
1.13%
YoY
|
Loading...