|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.62M
96.95%
YoY
|
$11.99M
-136.71%
YoY
|
-$32.67M
-12.38%
YoY
|
-$37.28M
7.12%
YoY
|
-$34.81M
32.79%
YoY
|
| Depreciation, Depletion And Amortization |
$191.5K
9.56%
YoY
|
$174.8K
-86.75%
YoY
|
$1.319M
-19.73%
YoY
|
$1.643M
-39.47%
YoY
|
$2.714M
16.24%
YoY
|
| Cash From Operating Activities |
-$1.184M
-75.69%
YoY
|
-$4.870M
-65.99%
YoY
|
-$14.32M
-29.98%
YoY
|
-$20.45M
-4.79%
YoY
|
-$21.48M
-8.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$50.00K
N/A
|
N/A
N/A
|
$800.4K
35.49%
YoY
|
$590.8K
-70.22%
YoY
|
$1.984M
1421.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$49.48K
N/A
|
N/A
N/A
|
-$800.4K
35.49%
YoY
|
-$590.8K
-70.22%
YoY
|
-$1.984M
86.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$989.7K
-33.3%
YoY
|
$1.484M
-90.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$496.7K
-90.12%
YoY
|
$5.029M
-39.95%
YoY
|
$8.373M
-224.31%
YoY
|
-$6.736M
-114.19%
YoY
|
$47.45M
39.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.184M
-75.69%
YoY
|
-$4.870M
-65.99%
YoY
|
-$14.32M
-29.98%
YoY
|
-$20.45M
-4.79%
YoY
|
-$21.48M
-8.19%
YoY
|
| Cash From Investing Activities |
-$49.48K
N/A
|
N/A
N/A
|
-$800.4K
35.49%
YoY
|
-$590.8K
-70.22%
YoY
|
-$1.984M
86.52%
YoY
|
| Cash From Financing Activities |
$496.7K
-90.12%
YoY
|
$5.029M
-39.95%
YoY
|
$8.373M
-224.31%
YoY
|
-$6.736M
-114.19%
YoY
|
$47.45M
39.21%
YoY
|
| Net Change In Cash |
-$779.4K
-590.7%
YoY
|
$158.8K
-102.45%
YoY
|
-$6.482M
-77.41%
YoY
|
-$28.70M
-227.4%
YoY
|
$22.52M
100.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.184M
-75.69%
YoY
|
-$4.870M
-65.99%
YoY
|
-$14.32M
-29.98%
YoY
|
-$20.45M
-4.79%
YoY
|
-$21.48M
-8.19%
YoY
|
| Capital Expenditures |
$50.00K
N/A
|
N/A
N/A
|
$800.4K
35.49%
YoY
|
$590.8K
-70.22%
YoY
|
$1.984M
1421.71%
YoY
|
| Free Cash Flow |
-$1.234M
-74.67%
YoY
|
-$4.870M
-67.79%
YoY
|
-$15.12M
-28.14%
YoY
|
-$21.04M
-10.32%
YoY
|
-$23.46M
-0.27%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$608.7K
-106.82%
YoY
|
$3.510M
-322.67%
YoY
|
-$408.1K
-205.72%
YoY
|
$4.233M
-124.84%
YoY
|
$8.931M
-319.82%
YoY
|
-$1.576M
-72.95%
YoY
|
$386.0K
-106.73%
YoY
|
-$17.04M
61.76%
YoY
|
-$4.063M
-71.19%
YoY
|
-$5.827M
-0.22%
YoY
|
-$5.737M
-15.68%
YoY
|
-$10.54M
54.66%
YoY
|
-$14.10M
132.87%
YoY
|
-$5.840M
-17.58%
YoY
|
-$6.804M
-54.19%
YoY
|
-$6.812M
-4.19%
YoY
|
-$6.057M
-21.09%
YoY
|
-$7.087M
-5.2%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$47.00K
-44.77%
YoY
|
$45.97K
33211.59%
YoY
|
$45.30K
-81.73%
YoY
|
$44.30K
-87.36%
YoY
|
$85.10K
-77.09%
YoY
|
$138.00
-99.96%
YoY
|
$248.0K
-26.01%
YoY
|
$350.6K
6.46%
YoY
|
$371.4K
-19.95%
YoY
|
$350.5K
-31.85%
YoY
|
$335.2K
-44.74%
YoY
|
$329.3K
-59.7%
YoY
|
$464.0K
-37.31%
YoY
|
$514.3K
-6.5%
YoY
|
$606.6K
-14.56%
YoY
|
$817.2K
15.1%
YoY
|
$740.1K
8.84%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$447.5K
-37.86%
YoY
|
-$197.9K
-81.75%
YoY
|
-$232.2K
-86.15%
YoY
|
-$2.833M
-3.08%
YoY
|
-$720.2K
-84.85%
YoY
|
-$1.084M
-78.16%
YoY
|
-$1.676M
-58.03%
YoY
|
-$2.923M
-38.51%
YoY
|
-$4.753M
-28.63%
YoY
|
-$4.963M
-1.56%
YoY
|
-$3.995M
5.44%
YoY
|
-$4.754M
-7.35%
YoY
|
-$6.660M
-12.25%
YoY
|
-$5.041M
1.44%
YoY
|
-$3.789M
-45.41%
YoY
|
-$5.131M
-29.03%
YoY
|
-$7.589M
10.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$910.00
-99.77%
YoY
|
$99.50K
-196.6%
YoY
|
$367.3K
-918.97%
YoY
|
$330.4K
-953.65%
YoY
|
$404.2K
-354.48%
YoY
|
-$103.0K
1.27%
YoY
|
-$44.85K
-94.86%
YoY
|
-$38.71K
-95.45%
YoY
|
-$158.8K
22.18%
YoY
|
-$101.7K
N/A
|
-$873.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$910.00
-99.77%
YoY
|
-$99.50K
-3.4%
YoY
|
-$367.3K
718.97%
YoY
|
-$330.4K
753.65%
YoY
|
-$404.2K
154.48%
YoY
|
-$103.0K
1.27%
YoY
|
-$44.85K
-94.86%
YoY
|
-$38.71K
-95.45%
YoY
|
-$158.8K
32.37%
YoY
|
-$101.7K
917.1%
YoY
|
-$873.1K
-168.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.974M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$166.3K
-73.21%
YoY
|
N/A
N/A
|
-$90.30K
-104.3%
YoY
|
$4.298M
16670.58%
YoY
|
$620.8K
-58.74%
YoY
|
$199.7K
-95.79%
YoY
|
$2.098M
107.46%
YoY
|
$25.63K
-102.85%
YoY
|
$1.504M
-122.03%
YoY
|
$4.744M
-27160.18%
YoY
|
$1.011M
-93.44%
YoY
|
-$899.3K
436.51%
YoY
|
-$6.830M
6409.08%
YoY
|
-$17.53K
-100.05%
YoY
|
$15.41M
56.17%
YoY
|
-$167.6K
-104.1%
YoY
|
-$104.9K
-101.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$447.5K
-37.86%
YoY
|
-$197.9K
-81.75%
YoY
|
-$232.2K
-86.15%
YoY
|
-$2.833M
-3.08%
YoY
|
-$720.2K
-84.85%
YoY
|
-$1.084M
-78.16%
YoY
|
-$1.676M
-58.03%
YoY
|
-$2.923M
-38.51%
YoY
|
-$4.753M
-28.63%
YoY
|
-$4.963M
-1.56%
YoY
|
-$3.995M
5.44%
YoY
|
-$4.754M
-7.35%
YoY
|
-$6.660M
-12.25%
YoY
|
-$5.041M
1.44%
YoY
|
-$3.789M
-45.41%
YoY
|
-$5.131M
-29.03%
YoY
|
-$7.589M
10.15%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$910.00
-99.77%
YoY
|
-$99.50K
-3.4%
YoY
|
-$367.3K
718.97%
YoY
|
-$330.4K
753.65%
YoY
|
-$404.2K
154.48%
YoY
|
-$103.0K
1.27%
YoY
|
-$44.85K
-94.86%
YoY
|
-$38.71K
-95.45%
YoY
|
-$158.8K
32.37%
YoY
|
-$101.7K
917.1%
YoY
|
-$873.1K
-168.74%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$166.3K
-73.21%
YoY
|
N/A
N/A
|
-$90.30K
-104.3%
YoY
|
$4.298M
16670.58%
YoY
|
$620.8K
-58.74%
YoY
|
$199.7K
-95.79%
YoY
|
$2.098M
107.46%
YoY
|
$25.63K
-102.85%
YoY
|
$1.504M
-122.03%
YoY
|
$4.744M
-27160.18%
YoY
|
$1.011M
-93.44%
YoY
|
-$899.3K
436.51%
YoY
|
-$6.830M
6409.08%
YoY
|
-$17.53K
-100.05%
YoY
|
$15.41M
56.17%
YoY
|
-$167.6K
-104.1%
YoY
|
-$104.9K
-101.53%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$281.2K
182.9%
YoY
|
-$197.9K
-77.62%
YoY
|
-$322.5K
-176.72%
YoY
|
$1.465M
-148.89%
YoY
|
-$99.40K
-97.25%
YoY
|
-$884.3K
121.51%
YoY
|
$420.4K
-112.41%
YoY
|
-$2.997M
-47.94%
YoY
|
-$3.615M
-73.29%
YoY
|
-$399.2K
-92.17%
YoY
|
-$3.388M
-129.55%
YoY
|
-$5.756M
6.59%
YoY
|
-$13.53M
57.98%
YoY
|
-$5.098M
-119.24%
YoY
|
$11.47M
308.05%
YoY
|
-$5.401M
71.45%
YoY
|
-$8.567M
-790.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$447.5K
-37.86%
YoY
|
-$197.9K
-81.75%
YoY
|
-$232.2K
-86.15%
YoY
|
-$2.833M
-3.08%
YoY
|
-$720.2K
-84.85%
YoY
|
-$1.084M
-78.16%
YoY
|
-$1.676M
-58.03%
YoY
|
-$2.923M
-38.51%
YoY
|
-$4.753M
-28.63%
YoY
|
-$4.963M
-1.56%
YoY
|
-$3.995M
5.44%
YoY
|
-$4.754M
-7.35%
YoY
|
-$6.660M
-12.25%
YoY
|
-$5.041M
1.44%
YoY
|
-$3.789M
-45.41%
YoY
|
-$5.131M
-29.03%
YoY
|
-$7.589M
10.15%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$910.00
-99.77%
YoY
|
$99.50K
-196.6%
YoY
|
$367.3K
-918.97%
YoY
|
$330.4K
-953.65%
YoY
|
$404.2K
-354.48%
YoY
|
-$103.0K
1.27%
YoY
|
-$44.85K
-94.86%
YoY
|
-$38.71K
-95.45%
YoY
|
-$158.8K
22.18%
YoY
|
-$101.7K
N/A
|
-$873.1K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$197.9K
-81.75%
YoY
|
-$232.2K
-86.16%
YoY
|
N/A
|
N/A
|
-$1.084M
-79.52%
YoY
|
-$1.677M
-61.87%
YoY
|
-$3.023M
-35.01%
YoY
|
-$5.120M
-22.6%
YoY
|
-$5.293M
5.8%
YoY
|
-$4.399M
21.18%
YoY
|
-$4.651M
-7.53%
YoY
|
-$6.615M
-1.51%
YoY
|
-$5.003M
21.42%
YoY
|
-$3.630M
-46.7%
YoY
|
-$5.029M
-30.44%
YoY
|
-$6.716M
-2.52%
YoY
|
Loading...