|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Net income | |||
| Adjustments to reconcile net income to cash provided by operating activities: | |||
| Depreciation and amortization | |||
| Provision for doubtful accounts | |||
| Stock-based compensation | |||
| Amortization of investment premiums, net of accretion of purchase discounts | |||
| Deferred income taxes | |||
| Excess tax benefit from employee stock incentive plans | |||
| Loss on disposal of property and equipment | |||
| Other | |||
| Change in fair value of preferred stock warrants | |||
| Revaluation of contingent liability | |||
| Accretion of debt discount | |||
| Changes in operating assets and liabilities, net of assets acquired and liabilities assumed from acquisitions: | |||
| Accounts receivable | |||
| Inventories | |||
| Deferred costs | |||
| Prepaid expenses and other current assets | |||
| Other assets | |||
| Accounts payable | |||
| Accrued compensation | |||
| Accrued liabilities | |||
| Deferred revenue | |||
| Net cash provided by operating activities | |||
| Cash flows from investing activities | |||
| Purchase of investments | |||
| Proceeds from the maturity of investments | |||
| Proceeds from the sale of investments | |||
| Purchase of property, equipment and internal use software | |||
| Increase in facility lease deposits | |||
| Cash used in acquisition, net of cash acquired | |||
| Increase in restricted cash | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Proceeds from exercise of stock options | |||
| Proceeds from employee stock purchase plan | |||
| Excess tax benefit from employee stock incentive plans | |||
| Proceeds from credit facilities | |||
| Initial public offering costs | |||
| Proceeds from initial public offering | |||
| Proceeds from exercise of unvested stock options, net of repurchases | |||
| Payments on credit facilities | |||
| Payments on loans payable | |||
| Proceeds from issuance of redeemable convertible preferred stock | |||
| Issuance costs for redeemable convertible preferred stock | |||
| Settlement of contingent consideration | |||
| Net cash provided by financing activities | |||
| Net increase (decrease) in cash and cash equivalents | |||
| Cash and cash equivalents at beginning of year | |||
| Cash and cash equivalents at end of year | |||
| Supplemental disclosure of cash flow information | |||
| Income taxes paid | |||
| Interest paid | |||
| Non-cash investing and financing activities | |||
| Purchases of property and equipment recorded in accounts payable | |||
| Vesting of early exercised stock options | |||
| Contingent consideration accrued for IntelliNet asset acquisition | |||
| Common stock issued for IntelliNet asset acquisition | |||
| Conversion of preferred stock into common stock | |||
| Issuance of warrants | |||
| Cashless exercise of preferred stock warrant | |||
| Unpaid offering costs in additional paid-in capital |
Loading...