|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$514.1M
-3.51%
YoY
|
$532.8M
17.43%
YoY
|
$453.7M
132.45%
YoY
|
$195.2M
-14.42%
YoY
|
$228.1M
-2.65%
YoY
|
| Depreciation, Depletion And Amortization |
$202.6M
-15.1%
YoY
|
$238.6M
-6.73%
YoY
|
$255.8M
45.44%
YoY
|
$175.9M
134.22%
YoY
|
$75.10M
94.56%
YoY
|
| Cash From Operating Activities |
$856.7M
54.1%
YoY
|
$555.9M
-39.78%
YoY
|
$923.0M
-21.29%
YoY
|
$1.173B
395.65%
YoY
|
$236.6M
-1.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$80.07M
-18.53%
YoY
|
$98.28M
4.0%
YoY
|
$94.50M
-230.7%
YoY
|
-$72.30M
9.55%
YoY
|
-$66.00M
20.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$702.1M
-128.15%
YoY
|
$2.494B
-254.33%
YoY
|
-$1.616B
-47.55%
YoY
|
-$3.081B
29.82%
YoY
|
-$2.374B
91.43%
YoY
|
| Cash From Investing Activities |
-$782.2M
-132.64%
YoY
|
$2.396B
-240.06%
YoY
|
-$1.711B
-45.75%
YoY
|
-$3.154B
29.27%
YoY
|
-$2.439B
88.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$185.7M
103.62%
YoY
|
-$91.20M
-195.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.575B
259.95%
YoY
|
-$715.4M
-147.98%
YoY
|
$1.491B
-47.83%
YoY
|
$2.858B
24.96%
YoY
|
$2.287B
116.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$856.7M
54.1%
YoY
|
$555.9M
-39.78%
YoY
|
$923.0M
-21.29%
YoY
|
$1.173B
395.65%
YoY
|
$236.6M
-1.25%
YoY
|
| Cash From Investing Activities |
-$782.2M
-132.64%
YoY
|
$2.396B
-240.06%
YoY
|
-$1.711B
-45.75%
YoY
|
-$3.154B
29.27%
YoY
|
-$2.439B
88.39%
YoY
|
| Cash From Financing Activities |
-$2.575B
259.95%
YoY
|
-$715.4M
-147.98%
YoY
|
$1.491B
-47.83%
YoY
|
$2.858B
24.96%
YoY
|
$2.287B
116.61%
YoY
|
| Net Change In Cash |
-$2.501B
-211.81%
YoY
|
$2.237B
217.92%
YoY
|
$703.5M
-19.81%
YoY
|
$877.3M
939.45%
YoY
|
$84.40M
13966.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$856.7M
54.1%
YoY
|
$555.9M
-39.78%
YoY
|
$923.0M
-21.29%
YoY
|
$1.173B
395.65%
YoY
|
$236.6M
-1.25%
YoY
|
| Capital Expenditures |
$80.07M
-18.53%
YoY
|
$98.28M
4.0%
YoY
|
$94.50M
-230.7%
YoY
|
-$72.30M
9.55%
YoY
|
-$66.00M
20.0%
YoY
|
| Free Cash Flow |
$776.6M
69.7%
YoY
|
$457.6M
-44.77%
YoY
|
$828.5M
-33.45%
YoY
|
$1.245B
311.43%
YoY
|
$302.6M
2.72%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$127.5M
-4.92%
YoY
|
$127.5M
-5.6%
YoY
|
$130.9M
14.17%
YoY
|
$130.3M
-49.22%
YoY
|
$134.1M
-51.45%
YoY
|
$135.1M
21.0%
YoY
|
$114.6M
54.34%
YoY
|
$256.7M
168.61%
YoY
|
$276.1M
123.77%
YoY
|
$111.7M
-12.05%
YoY
|
$74.26M
-35.4%
YoY
|
$95.56M
-375.39%
YoY
|
$123.4M
69.74%
YoY
|
$127.0M
68.16%
YoY
|
$114.9M
40.87%
YoY
|
-$34.70M
-150.44%
YoY
|
$72.70M
-1.49%
YoY
|
$75.50M
23.37%
YoY
|
$81.60M
235.8%
YoY
|
$68.80M
4.56%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$45.39M
-11.71%
YoY
|
$48.88M
-16.59%
YoY
|
$51.75M
-19.47%
YoY
|
$56.55M
-129.54%
YoY
|
$51.41M
-43.15%
YoY
|
$58.60M
18.21%
YoY
|
$64.26M
14.57%
YoY
|
-$191.4M
-420.5%
YoY
|
$90.43M
-39.55%
YoY
|
$49.57M
338.69%
YoY
|
$56.09M
396.38%
YoY
|
$59.73M
453.07%
YoY
|
$149.6M
196.24%
YoY
|
$11.30M
8.65%
YoY
|
$11.30M
1.8%
YoY
|
$10.80M
5.88%
YoY
|
$50.50M
410.1%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$58.14M
-215.71%
YoY
|
$256.5M
24.17%
YoY
|
$183.3M
-7.79%
YoY
|
$358.7M
-149.67%
YoY
|
-$50.24M
-119.67%
YoY
|
$206.5M
-14.8%
YoY
|
$198.8M
3.72%
YoY
|
-$722.2M
-409.36%
YoY
|
$255.5M
-72.0%
YoY
|
$242.4M
153.33%
YoY
|
$191.7M
19.29%
YoY
|
$233.5M
5736.45%
YoY
|
$912.3M
1614.85%
YoY
|
$95.70M
-37.0%
YoY
|
$160.7M
-262.16%
YoY
|
$4.000M
-96.94%
YoY
|
$53.20M
-30.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$21.82M
-31.15%
YoY
|
$9.610M
-47.17%
YoY
|
$13.55M
-43.95%
YoY
|
$35.09M
-149.93%
YoY
|
$31.69M
130.88%
YoY
|
$18.19M
-50.76%
YoY
|
$24.18M
7.88%
YoY
|
-$70.29M
228.13%
YoY
|
$13.73M
-131.78%
YoY
|
$36.94M
-442.05%
YoY
|
$22.41M
-376.67%
YoY
|
-$21.42M
110.01%
YoY
|
-$43.20M
80.0%
YoY
|
-$10.80M
-18.8%
YoY
|
-$8.100M
-44.52%
YoY
|
-$10.20M
-27.66%
YoY
|
-$24.00M
81.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$195.8M
-107.46%
YoY
|
$273.4M
-33.19%
YoY
|
-$76.02M
-87.66%
YoY
|
-$703.7M
-141.6%
YoY
|
$2.626B
-554.36%
YoY
|
$409.2M
-174.4%
YoY
|
-$615.9M
-10.42%
YoY
|
$1.691B
748.64%
YoY
|
-$577.9M
-21.36%
YoY
|
-$550.1M
-55.73%
YoY
|
-$687.5M
-2158.28%
YoY
|
$199.3M
-117.52%
YoY
|
-$734.9M
144.8%
YoY
|
-$1.243B
107.08%
YoY
|
$33.40M
-101.94%
YoY
|
-$1.137B
-561.01%
YoY
|
-$300.2M
-80.97%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$217.7M
-108.39%
YoY
|
$263.8M
-32.52%
YoY
|
-$89.57M
-86.01%
YoY
|
-$738.7M
-141.94%
YoY
|
$2.594B
-538.46%
YoY
|
$391.0M
-166.6%
YoY
|
-$640.0M
-9.84%
YoY
|
$1.762B
890.36%
YoY
|
-$591.7M
-23.94%
YoY
|
-$587.0M
-53.16%
YoY
|
-$709.9M
-2916.97%
YoY
|
$177.9M
-115.5%
YoY
|
-$777.9M
140.09%
YoY
|
-$1.253B
104.32%
YoY
|
$25.20M
-101.45%
YoY
|
-$1.148B
-593.55%
YoY
|
-$324.0M
-79.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$35.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$156.8M
8152.95%
YoY
|
-$131.1M
43600.0%
YoY
|
-$50.00M
N/A
|
-$2.700M
68.75%
YoY
|
-$1.900M
-97.87%
YoY
|
-$300.0K
-100.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$2.097B
582.85%
YoY
|
$857.3M
-359.53%
YoY
|
-$520.7M
-82.29%
YoY
|
-$814.8M
-159.41%
YoY
|
-$307.1M
-141.24%
YoY
|
-$330.3M
-449.51%
YoY
|
-$2.941B
-522.6%
YoY
|
$1.371B
-3220.15%
YoY
|
$744.7M
5.14%
YoY
|
$94.51M
-85.42%
YoY
|
$695.8M
295.58%
YoY
|
-$43.96M
-103.32%
YoY
|
$708.3M
106.92%
YoY
|
$648.3M
160.99%
YoY
|
$175.9M
-91.66%
YoY
|
$1.326B
-420.89%
YoY
|
$342.3M
-67.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$58.14M
-215.71%
YoY
|
$256.5M
24.17%
YoY
|
$183.3M
-7.79%
YoY
|
$358.7M
-149.67%
YoY
|
-$50.24M
-119.67%
YoY
|
$206.5M
-14.8%
YoY
|
$198.8M
3.72%
YoY
|
-$722.2M
-409.36%
YoY
|
$255.5M
-72.0%
YoY
|
$242.4M
153.33%
YoY
|
$191.7M
19.29%
YoY
|
$233.5M
5736.45%
YoY
|
$912.3M
1614.85%
YoY
|
$95.70M
-37.0%
YoY
|
$160.7M
-262.16%
YoY
|
$4.000M
-96.94%
YoY
|
$53.20M
-30.09%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$217.7M
-108.39%
YoY
|
$263.8M
-32.52%
YoY
|
-$89.57M
-86.01%
YoY
|
-$738.7M
-141.94%
YoY
|
$2.594B
-538.46%
YoY
|
$391.0M
-166.6%
YoY
|
-$640.0M
-9.84%
YoY
|
$1.762B
890.36%
YoY
|
-$591.7M
-23.94%
YoY
|
-$587.0M
-53.16%
YoY
|
-$709.9M
-2916.97%
YoY
|
$177.9M
-115.5%
YoY
|
-$777.9M
140.09%
YoY
|
-$1.253B
104.32%
YoY
|
$25.20M
-101.45%
YoY
|
-$1.148B
-593.55%
YoY
|
-$324.0M
-79.64%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$2.097B
582.85%
YoY
|
$857.3M
-359.53%
YoY
|
-$520.7M
-82.29%
YoY
|
-$814.8M
-159.41%
YoY
|
-$307.1M
-141.24%
YoY
|
-$330.3M
-449.51%
YoY
|
-$2.941B
-522.6%
YoY
|
$1.371B
-3220.15%
YoY
|
$744.7M
5.14%
YoY
|
$94.51M
-85.42%
YoY
|
$695.8M
295.58%
YoY
|
-$43.96M
-103.32%
YoY
|
$708.3M
106.92%
YoY
|
$648.3M
160.99%
YoY
|
$175.9M
-91.66%
YoY
|
$1.326B
-420.89%
YoY
|
$342.3M
-67.34%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
-$2.257B
-200.88%
YoY
|
$1.378B
415.65%
YoY
|
-$426.9M
-87.38%
YoY
|
-$1.195B
-149.56%
YoY
|
$2.237B
447.55%
YoY
|
$267.2M
-206.83%
YoY
|
-$3.382B
-2003.61%
YoY
|
$2.411B
556.24%
YoY
|
$408.5M
-51.52%
YoY
|
-$250.1M
-50.9%
YoY
|
$177.7M
-50.9%
YoY
|
$367.4M
101.74%
YoY
|
$842.7M
1078.6%
YoY
|
-$509.3M
139.0%
YoY
|
$361.8M
31.09%
YoY
|
$182.1M
-464.2%
YoY
|
$71.50M
-115.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$58.14M
-215.71%
YoY
|
$256.5M
24.17%
YoY
|
$183.3M
-7.79%
YoY
|
$358.7M
-149.67%
YoY
|
-$50.24M
-119.67%
YoY
|
$206.5M
-14.8%
YoY
|
$198.8M
3.72%
YoY
|
-$722.2M
-409.36%
YoY
|
$255.5M
-72.0%
YoY
|
$242.4M
153.33%
YoY
|
$191.7M
19.29%
YoY
|
$233.5M
5736.45%
YoY
|
$912.3M
1614.85%
YoY
|
$95.70M
-37.0%
YoY
|
$160.7M
-262.16%
YoY
|
$4.000M
-96.94%
YoY
|
$53.20M
-30.09%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$21.82M
-31.15%
YoY
|
$9.610M
-47.17%
YoY
|
$13.55M
-43.95%
YoY
|
$35.09M
-149.93%
YoY
|
$31.69M
130.88%
YoY
|
$18.19M
-50.76%
YoY
|
$24.18M
7.88%
YoY
|
-$70.29M
228.13%
YoY
|
$13.73M
-131.78%
YoY
|
$36.94M
-442.05%
YoY
|
$22.41M
-376.67%
YoY
|
-$21.42M
110.01%
YoY
|
-$43.20M
80.0%
YoY
|
-$10.80M
-18.8%
YoY
|
-$8.100M
-44.52%
YoY
|
-$10.20M
-27.66%
YoY
|
-$24.00M
81.82%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$36.32M
-144.32%
YoY
|
$246.9M
31.06%
YoY
|
$169.8M
-2.78%
YoY
|
$323.6M
-149.64%
YoY
|
-$81.94M
-133.9%
YoY
|
$188.4M
-8.34%
YoY
|
$174.7M
3.17%
YoY
|
-$651.9M
-355.78%
YoY
|
$241.7M
-74.7%
YoY
|
$205.5M
92.95%
YoY
|
$169.3M
0.29%
YoY
|
$254.9M
1694.92%
YoY
|
$955.5M
1137.69%
YoY
|
$106.5M
-35.53%
YoY
|
$168.8M
-299.76%
YoY
|
$14.20M
-90.19%
YoY
|
$77.20M
-13.55%
YoY
|
Loading...