|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.4M
-48.23%
YoY
|
-$199.8M
36.66%
YoY
|
-$146.2M
18.13%
YoY
|
-$123.7M
5.37%
YoY
|
-$117.4M
-10.47%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
-78.01%
YoY
|
$5.003M
11.38%
YoY
|
$4.492M
17.68%
YoY
|
$3.817M
16.76%
YoY
|
$3.269M
-11.0%
YoY
|
| Cash From Operating Activities |
-$75.01M
-47.31%
YoY
|
-$142.4M
8.49%
YoY
|
-$131.2M
34.66%
YoY
|
-$97.46M
-10.9%
YoY
|
-$109.4M
34.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$417.0K
-95.03%
YoY
|
$8.398M
-2.6%
YoY
|
$8.622M
-11.24%
YoY
|
$9.714M
192.5%
YoY
|
$3.321M
-38.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$59.96M
-48.09%
YoY
|
$115.5M
-209.5%
YoY
|
-$105.5M
-517.82%
YoY
|
$25.25M
-155.46%
YoY
|
-$45.53M
1402.64%
YoY
|
| Cash From Investing Activities |
$57.90M
-44.85%
YoY
|
$105.0M
-188.24%
YoY
|
-$119.0M
-1686.5%
YoY
|
$7.499M
-115.32%
YoY
|
-$48.96M
388.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.18M
2072.52%
YoY
|
$1.343M
-98.94%
YoY
|
$127.0M
-21.17%
YoY
|
$161.1M
30.82%
YoY
|
$123.1M
62.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.564M
-36.47%
YoY
|
$2.462M
-98.82%
YoY
|
$209.4M
25.07%
YoY
|
$167.5M
-0.94%
YoY
|
$169.0M
74.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$75.01M
-47.31%
YoY
|
-$142.4M
8.49%
YoY
|
-$131.2M
34.66%
YoY
|
-$97.46M
-10.9%
YoY
|
-$109.4M
34.2%
YoY
|
| Cash From Investing Activities |
$57.90M
-44.85%
YoY
|
$105.0M
-188.24%
YoY
|
-$119.0M
-1686.5%
YoY
|
$7.499M
-115.32%
YoY
|
-$48.96M
388.75%
YoY
|
| Cash From Financing Activities |
$1.564M
-36.47%
YoY
|
$2.462M
-98.82%
YoY
|
$209.4M
25.07%
YoY
|
$167.5M
-0.94%
YoY
|
$169.0M
74.45%
YoY
|
| Net Change In Cash |
-$54.44M
246.67%
YoY
|
-$15.70M
-51.79%
YoY
|
-$32.58M
-139.81%
YoY
|
$81.83M
665.82%
YoY
|
$10.69M
99.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.01M
-47.31%
YoY
|
-$142.4M
8.49%
YoY
|
-$131.2M
34.66%
YoY
|
-$97.46M
-10.9%
YoY
|
-$109.4M
34.2%
YoY
|
| Capital Expenditures |
$417.0K
-95.03%
YoY
|
$8.398M
-2.6%
YoY
|
$8.622M
-11.24%
YoY
|
$9.714M
192.5%
YoY
|
$3.321M
-38.95%
YoY
|
| Free Cash Flow |
-$75.43M
-49.97%
YoY
|
-$150.8M
7.8%
YoY
|
-$139.9M
30.5%
YoY
|
-$107.2M
-4.91%
YoY
|
-$112.7M
29.62%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$34.18M
-67.26%
YoY
|
-$19.67M
-45.45%
YoY
|
-$32.16M
-6.18%
YoY
|
-$17.42M
-30.46%
YoY
|
-$104.4M
110.91%
YoY
|
-$36.06M
-2.03%
YoY
|
-$34.27M
-15.27%
YoY
|
-$25.05M
28.93%
YoY
|
-$49.49M
127.79%
YoY
|
-$36.81M
5.89%
YoY
|
-$40.45M
26.29%
YoY
|
-$19.43M
-44.86%
YoY
|
-$21.73M
-19.87%
YoY
|
-$34.76M
-24.72%
YoY
|
-$32.03M
-13.1%
YoY
|
-$35.23M
382.78%
YoY
|
-$27.11M
-4.14%
YoY
|
-$46.17M
98.38%
YoY
|
-$36.86M
-4.57%
YoY
|
| Depreciation, Depletion And Amortization |
$106.0K
-89.55%
YoY
|
$803.0K
-33.14%
YoY
|
$711.0K
-40.4%
YoY
|
$1.057M
-17.03%
YoY
|
$1.014M
-20.78%
YoY
|
$1.201M
10.59%
YoY
|
$1.193M
15.27%
YoY
|
$1.274M
17.31%
YoY
|
$1.280M
26.73%
YoY
|
$1.086M
8.49%
YoY
|
$1.035M
11.53%
YoY
|
$1.086M
23.55%
YoY
|
$1.010M
18.82%
YoY
|
$1.001M
10.12%
YoY
|
$928.0K
6.91%
YoY
|
$879.0K
1.27%
YoY
|
$850.0K
-21.3%
YoY
|
$909.0K
-1.3%
YoY
|
$868.0K
2.36%
YoY
|
| Cash From Operating Activities |
-$14.39M
-62.53%
YoY
|
-$16.27M
-53.34%
YoY
|
-$20.46M
-47.83%
YoY
|
-$23.89M
-20.04%
YoY
|
-$38.41M
12.48%
YoY
|
-$34.88M
29.07%
YoY
|
-$39.21M
59.91%
YoY
|
-$29.88M
-34.4%
YoY
|
-$34.15M
46.32%
YoY
|
-$27.02M
-25.67%
YoY
|
-$24.52M
410.83%
YoY
|
-$45.55M
38.14%
YoY
|
-$23.34M
-31.49%
YoY
|
-$36.35M
-2.52%
YoY
|
-$4.800M
-81.03%
YoY
|
-$32.97M
159.08%
YoY
|
-$34.07M
90.65%
YoY
|
-$37.29M
151.28%
YoY
|
-$25.30M
-9.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$56.00K
-100.68%
YoY
|
-$1.088M
-93.49%
YoY
|
-$838.0K
-113.19%
YoY
|
$190.0K
-89.03%
YoY
|
$8.249M
-223.49%
YoY
|
-$16.70M
680.61%
YoY
|
$6.351M
-322.84%
YoY
|
$1.732M
-0.23%
YoY
|
-$6.680M
32.02%
YoY
|
-$2.140M
-40.88%
YoY
|
-$2.850M
-28.39%
YoY
|
$1.736M
89.11%
YoY
|
-$5.060M
444.09%
YoY
|
-$3.620M
320.93%
YoY
|
-$3.980M
765.22%
YoY
|
$918.0K
-22.01%
YoY
|
-$930.0K
-12.26%
YoY
|
-$860.0K
-8.51%
YoY
|
-$460.0K
-86.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.45M
-229.31%
YoY
|
$278.0K
-99.42%
YoY
|
$9.162M
-85.06%
YoY
|
$38.07M
146.11%
YoY
|
-$9.627M
-82.14%
YoY
|
$48.34M
-164.99%
YoY
|
$61.34M
95.22%
YoY
|
$15.47M
-278.84%
YoY
|
-$53.89M
-640.52%
YoY
|
-$74.38M
-5229.66%
YoY
|
$31.42M
-172.3%
YoY
|
-$8.650M
-115.1%
YoY
|
$9.970M
-69.87%
YoY
|
$1.450M
-106.12%
YoY
|
-$43.46M
-6308.57%
YoY
|
$57.29M
-203.0%
YoY
|
$33.09M
-13.06%
YoY
|
-$23.70M
21.29%
YoY
|
$700.0K
-102.58%
YoY
|
| Cash From Investing Activities |
$12.51M
-1007.47%
YoY
|
-$810.0K
-102.56%
YoY
|
$8.324M
-87.7%
YoY
|
$37.88M
438.34%
YoY
|
-$1.378M
-97.72%
YoY
|
$31.63M
-141.34%
YoY
|
$67.69M
136.84%
YoY
|
$7.037M
-167.33%
YoY
|
-$60.57M
-1333.6%
YoY
|
-$76.53M
3426.73%
YoY
|
$28.58M
-160.24%
YoY
|
-$10.45M
-120.02%
YoY
|
$4.910M
-84.74%
YoY
|
-$2.170M
-91.17%
YoY
|
-$47.44M
-19076.0%
YoY
|
$52.20M
-191.9%
YoY
|
$32.17M
-13.05%
YoY
|
-$24.58M
20.02%
YoY
|
$250.0K
-100.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.695M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$103.0K
-90.72%
YoY
|
$20.78M
-21523.71%
YoY
|
$6.056M
766.38%
YoY
|
-$25.38M
-3465.52%
YoY
|
$1.110M
-95.39%
YoY
|
-$97.00K
-100.07%
YoY
|
$699.0K
-98.29%
YoY
|
$754.0K
3.01%
YoY
|
$24.10M
-59.43%
YoY
|
$143.8M
4191.34%
YoY
|
$40.84M
-60.62%
YoY
|
$732.0K
-25.0%
YoY
|
$59.40M
8635.29%
YoY
|
$3.350M
-96.63%
YoY
|
$103.7M
86333.33%
YoY
|
$976.0K
-98.59%
YoY
|
$680.0K
-16.05%
YoY
|
$99.26M
-14280.0%
YoY
|
$120.0K
-99.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.39M
-62.53%
YoY
|
-$16.27M
-53.34%
YoY
|
-$20.46M
-47.83%
YoY
|
-$23.89M
-20.04%
YoY
|
-$38.41M
12.48%
YoY
|
-$34.88M
29.07%
YoY
|
-$39.21M
59.91%
YoY
|
-$29.88M
-34.4%
YoY
|
-$34.15M
46.32%
YoY
|
-$27.02M
-25.67%
YoY
|
-$24.52M
410.83%
YoY
|
-$45.55M
38.14%
YoY
|
-$23.34M
-31.49%
YoY
|
-$36.35M
-2.52%
YoY
|
-$4.800M
-81.03%
YoY
|
-$32.97M
159.08%
YoY
|
-$34.07M
90.65%
YoY
|
-$37.29M
151.28%
YoY
|
-$25.30M
-9.8%
YoY
|
| Cash From Investing Activities |
$12.51M
-1007.47%
YoY
|
-$810.0K
-102.56%
YoY
|
$8.324M
-87.7%
YoY
|
$37.88M
438.34%
YoY
|
-$1.378M
-97.72%
YoY
|
$31.63M
-141.34%
YoY
|
$67.69M
136.84%
YoY
|
$7.037M
-167.33%
YoY
|
-$60.57M
-1333.6%
YoY
|
-$76.53M
3426.73%
YoY
|
$28.58M
-160.24%
YoY
|
-$10.45M
-120.02%
YoY
|
$4.910M
-84.74%
YoY
|
-$2.170M
-91.17%
YoY
|
-$47.44M
-19076.0%
YoY
|
$52.20M
-191.9%
YoY
|
$32.17M
-13.05%
YoY
|
-$24.58M
20.02%
YoY
|
$250.0K
-100.82%
YoY
|
| Cash From Financing Activities |
$103.0K
-90.72%
YoY
|
$20.78M
-21523.71%
YoY
|
$6.056M
766.38%
YoY
|
-$25.38M
-3465.52%
YoY
|
$1.110M
-95.39%
YoY
|
-$97.00K
-100.07%
YoY
|
$699.0K
-98.29%
YoY
|
$754.0K
3.01%
YoY
|
$24.10M
-59.43%
YoY
|
$143.8M
4191.34%
YoY
|
$40.84M
-60.62%
YoY
|
$732.0K
-25.0%
YoY
|
$59.40M
8635.29%
YoY
|
$3.350M
-96.63%
YoY
|
$103.7M
86333.33%
YoY
|
$976.0K
-98.59%
YoY
|
$680.0K
-16.05%
YoY
|
$99.26M
-14280.0%
YoY
|
$120.0K
-99.86%
YoY
|
| Net Change In Cash |
-$1.786M
-95.38%
YoY
|
$3.697M
-210.72%
YoY
|
-$6.077M
-120.83%
YoY
|
-$44.00M
170.85%
YoY
|
-$38.68M
-45.23%
YoY
|
-$3.339M
-108.3%
YoY
|
$29.18M
-35.02%
YoY
|
-$16.25M
-70.6%
YoY
|
-$70.62M
-272.37%
YoY
|
$40.21M
-214.33%
YoY
|
$44.90M
-12.78%
YoY
|
-$55.26M
-373.54%
YoY
|
$40.97M
-3458.2%
YoY
|
-$35.17M
-194.06%
YoY
|
$51.48M
-306.5%
YoY
|
$20.20M
-3806.97%
YoY
|
-$1.220M
-106.12%
YoY
|
$37.39M
-203.8%
YoY
|
-$24.93M
-186.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.39M
-62.53%
YoY
|
-$16.27M
-53.34%
YoY
|
-$20.46M
-47.83%
YoY
|
-$23.89M
-20.04%
YoY
|
-$38.41M
12.48%
YoY
|
-$34.88M
29.07%
YoY
|
-$39.21M
59.91%
YoY
|
-$29.88M
-34.4%
YoY
|
-$34.15M
46.32%
YoY
|
-$27.02M
-25.67%
YoY
|
-$24.52M
410.83%
YoY
|
-$45.55M
38.14%
YoY
|
-$23.34M
-31.49%
YoY
|
-$36.35M
-2.52%
YoY
|
-$4.800M
-81.03%
YoY
|
-$32.97M
159.08%
YoY
|
-$34.07M
90.65%
YoY
|
-$37.29M
151.28%
YoY
|
-$25.30M
-9.8%
YoY
|
| Capital Expenditures |
-$56.00K
-100.68%
YoY
|
-$1.088M
-93.49%
YoY
|
-$838.0K
-113.19%
YoY
|
$190.0K
-89.03%
YoY
|
$8.249M
-223.49%
YoY
|
-$16.70M
680.61%
YoY
|
$6.351M
-322.84%
YoY
|
$1.732M
-0.23%
YoY
|
-$6.680M
32.02%
YoY
|
-$2.140M
-40.88%
YoY
|
-$2.850M
-28.39%
YoY
|
$1.736M
89.11%
YoY
|
-$5.060M
444.09%
YoY
|
-$3.620M
320.93%
YoY
|
-$3.980M
765.22%
YoY
|
$918.0K
-22.01%
YoY
|
-$930.0K
-12.26%
YoY
|
-$860.0K
-8.51%
YoY
|
-$460.0K
-86.63%
YoY
|
| Free Cash Flow |
-$14.34M
-69.27%
YoY
|
-$15.19M
-16.43%
YoY
|
-$19.62M
-56.94%
YoY
|
-$24.08M
-23.82%
YoY
|
-$46.66M
69.87%
YoY
|
-$18.17M
-26.97%
YoY
|
-$45.56M
110.25%
YoY
|
-$31.61M
-33.15%
YoY
|
-$27.47M
50.27%
YoY
|
-$24.88M
-23.98%
YoY
|
-$21.67M
2542.68%
YoY
|
-$47.28M
39.52%
YoY
|
-$18.28M
-44.84%
YoY
|
-$32.73M
-10.16%
YoY
|
-$820.0K
-96.7%
YoY
|
-$33.89M
143.75%
YoY
|
-$33.14M
97.14%
YoY
|
-$36.43M
162.09%
YoY
|
-$24.84M
0.93%
YoY
|
Loading...