|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.45M
67.99%
YoY
|
-$13.36M
-50.57%
YoY
|
-$27.03M
-14.03%
YoY
|
-$31.45M
374.39%
YoY
|
-$6.629M
-932.55%
YoY
|
| Depreciation, Depletion And Amortization |
$4.990M
652.47%
YoY
|
$663.2K
19.62%
YoY
|
$554.4K
-20.47%
YoY
|
$697.1K
-40.61%
YoY
|
$1.174M
48.29%
YoY
|
| Cash From Operating Activities |
-$3.900M
-27.65%
YoY
|
-$5.391M
-5.64%
YoY
|
-$5.713M
-61.01%
YoY
|
-$14.65M
214.64%
YoY
|
-$4.656M
-233.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$264.8K
1305.07%
YoY
|
$18.85K
-93.91%
YoY
|
$309.5K
N/A
|
$0.00
-100.0%
YoY
|
-$12.73K
-69.52%
YoY
|
| Acquisitions |
$112.1K
0.0%
YoY
|
$112.1K
0.0%
YoY
|
$112.1K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.72M
-2111.18%
YoY
|
$1.030M
-102.86%
YoY
|
-$36.02M
-2953.2%
YoY
|
$1.262M
974.31%
YoY
|
$117.5K
-157.42%
YoY
|
| Cash From Investing Activities |
-$20.98M
-2130.04%
YoY
|
$1.033M
-102.87%
YoY
|
-$36.02M
-2953.2%
YoY
|
$1.262M
1104.72%
YoY
|
$104.8K
-142.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.198M
-54.62%
YoY
|
$4.844M
-49.96%
YoY
|
$9.681M
85.95%
YoY
|
$5.206M
247.05%
YoY
|
$1.500M
-5.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.00M
145.54%
YoY
|
$4.481M
-84.23%
YoY
|
$28.41M
292.65%
YoY
|
$7.236M
175.61%
YoY
|
$2.625M
44.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.900M
-27.65%
YoY
|
-$5.391M
-5.64%
YoY
|
-$5.713M
-61.01%
YoY
|
-$14.65M
214.64%
YoY
|
-$4.656M
-233.09%
YoY
|
| Cash From Investing Activities |
-$20.98M
-2130.04%
YoY
|
$1.033M
-102.87%
YoY
|
-$36.02M
-2953.2%
YoY
|
$1.262M
1104.72%
YoY
|
$104.8K
-142.53%
YoY
|
| Cash From Financing Activities |
$11.00M
145.54%
YoY
|
$4.481M
-84.23%
YoY
|
$28.41M
292.65%
YoY
|
$7.236M
175.61%
YoY
|
$2.625M
44.85%
YoY
|
| Net Change In Cash |
-$13.77M
1279.28%
YoY
|
-$998.5K
-92.8%
YoY
|
-$13.86M
125.3%
YoY
|
-$6.151M
219.41%
YoY
|
-$1.926M
-138.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.900M
-27.65%
YoY
|
-$5.391M
-5.64%
YoY
|
-$5.713M
-61.01%
YoY
|
-$14.65M
214.64%
YoY
|
-$4.656M
-233.09%
YoY
|
| Capital Expenditures |
$264.8K
1305.07%
YoY
|
$18.85K
-93.91%
YoY
|
$309.5K
N/A
|
$0.00
-100.0%
YoY
|
-$12.73K
-69.52%
YoY
|
| Free Cash Flow |
-$4.165M
-23.01%
YoY
|
-$5.409M
-10.17%
YoY
|
-$6.022M
-58.89%
YoY
|
-$14.65M
215.5%
YoY
|
-$4.643M
-231.16%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.12M
351.47%
YoY
|
-$1.624M
-62.46%
YoY
|
-$2.023M
-137.7%
YoY
|
-$20.14M
266.83%
YoY
|
-$3.349M
25.49%
YoY
|
-$4.327M
56.23%
YoY
|
$5.366M
-319.95%
YoY
|
-$5.490M
-21.84%
YoY
|
-$2.669M
-7.75%
YoY
|
-$2.770M
-3.75%
YoY
|
-$2.440M
-82.87%
YoY
|
-$7.024M
-77.66%
YoY
|
-$2.893M
-61.47%
YoY
|
-$2.878M
-77.9%
YoY
|
-$14.24M
1246.4%
YoY
|
-$31.45M
374.39%
YoY
|
-$7.507M
96.53%
YoY
|
-$13.02M
-11935.37%
YoY
|
-$1.058M
-40.92%
YoY
|
| Depreciation, Depletion And Amortization |
-$1.607M
-221.32%
YoY
|
$1.311M
-0.8%
YoY
|
$1.344M
28.67%
YoY
|
$1.300M
766.73%
YoY
|
$1.324M
290.88%
YoY
|
$1.321M
880.93%
YoY
|
$1.045M
3164.31%
YoY
|
$150.0K
-150.18%
YoY
|
$338.8K
200.46%
YoY
|
$134.7K
-77.97%
YoY
|
$32.00K
-75.2%
YoY
|
-$298.9K
-268.81%
YoY
|
$112.8K
-22.76%
YoY
|
$611.5K
261.32%
YoY
|
$129.0K
-36.99%
YoY
|
$177.1K
-84.91%
YoY
|
$146.0K
-36.53%
YoY
|
$169.2K
-63.99%
YoY
|
$204.8K
7.78%
YoY
|
| Cash From Operating Activities |
-$430.3K
22.54%
YoY
|
-$604.6K
-49.94%
YoY
|
-$2.100M
39.71%
YoY
|
-$868.3K
-65.82%
YoY
|
-$351.1K
-67.07%
YoY
|
-$1.208M
-474.86%
YoY
|
-$1.503M
-28.73%
YoY
|
-$2.540M
-343.55%
YoY
|
-$1.066M
-6.85%
YoY
|
$322.2K
-193.18%
YoY
|
-$2.109M
-59.94%
YoY
|
$1.043M
-137.31%
YoY
|
-$1.145M
174.06%
YoY
|
-$345.8K
-85.2%
YoY
|
-$5.265M
-42.15%
YoY
|
-$2.795M
-39.96%
YoY
|
-$417.8K
-76.92%
YoY
|
-$2.336M
-159.0%
YoY
|
-$9.100M
-523.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$16.06K
291.23%
YoY
|
$214.8K
N/A
|
$16.19K
-12.44%
YoY
|
$33.36K
N/A
|
$4.106K
N/A
|
N/A
|
$18.49K
-1349.32%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
-$1.480K
N/A
|
-$112.0K
N/A
|
-$196.7K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
$112.1K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$112.1K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$112.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$228.9K
3110.38%
YoY
|
$361.5K
-136.67%
YoY
|
-$3.117M
-75.83%
YoY
|
-$6.825M
N/A
|
-$7.130K
-99.48%
YoY
|
-$985.8K
-88.64%
YoY
|
-$12.90M
-216.37%
YoY
|
$0.00
-100.0%
YoY
|
-$1.374M
1902.51%
YoY
|
-$8.678M
35.93%
YoY
|
$11.08M
-143.03%
YoY
|
-$3.806M
-37231.22%
YoY
|
-$68.59K
-106.66%
YoY
|
-$6.384M
-540.22%
YoY
|
-$25.76M
1996.47%
YoY
|
$10.25K
-91.28%
YoY
|
$1.031M
930.54%
YoY
|
$1.450M
N/A
|
-$1.229M
-6243.15%
YoY
|
| Cash From Investing Activities |
-$212.8K
812.52%
YoY
|
$361.5K
-135.47%
YoY
|
-$3.133M
-75.71%
YoY
|
-$7.040M
-35299.6%
YoY
|
-$23.32K
-98.32%
YoY
|
-$1.019M
-88.25%
YoY
|
-$12.90M
-216.37%
YoY
|
$20.00K
-100.57%
YoY
|
-$1.392M
1886.58%
YoY
|
-$8.678M
33.59%
YoY
|
$11.08M
-142.7%
YoY
|
-$3.496M
-34205.66%
YoY
|
-$70.07K
-106.8%
YoY
|
-$6.496M
-547.94%
YoY
|
-$25.95M
2012.48%
YoY
|
$10.25K
-90.22%
YoY
|
$1.031M
930.54%
YoY
|
$1.450M
N/A
|
-$1.229M
-6243.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$189.6K
-181.19%
YoY
|
$739.7K
-70.56%
YoY
|
$5.066M
459.15%
YoY
|
$7.819M
279.54%
YoY
|
-$233.5K
-117.41%
YoY
|
$2.512M
1480.7%
YoY
|
$906.1K
-1.62%
YoY
|
$2.060M
-35.27%
YoY
|
$1.341M
-23260.97%
YoY
|
$158.9K
-96.69%
YoY
|
$921.0K
-95.49%
YoY
|
$3.183M
-41.83%
YoY
|
-$5.790K
-100.72%
YoY
|
$4.799M
395.34%
YoY
|
$20.44M
-178900.44%
YoY
|
$5.471M
108.39%
YoY
|
$807.6K
-18.42%
YoY
|
$968.8K
-320.17%
YoY
|
-$11.43K
-100.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$430.3K
22.54%
YoY
|
-$604.6K
-49.94%
YoY
|
-$2.100M
39.71%
YoY
|
-$868.3K
-65.82%
YoY
|
-$351.1K
-67.07%
YoY
|
-$1.208M
-474.86%
YoY
|
-$1.503M
-28.73%
YoY
|
-$2.540M
-343.55%
YoY
|
-$1.066M
-6.85%
YoY
|
$322.2K
-193.18%
YoY
|
-$2.109M
-59.94%
YoY
|
$1.043M
-137.31%
YoY
|
-$1.145M
174.06%
YoY
|
-$345.8K
-85.2%
YoY
|
-$5.265M
-42.15%
YoY
|
-$2.795M
-39.96%
YoY
|
-$417.8K
-76.92%
YoY
|
-$2.336M
-159.0%
YoY
|
-$9.100M
-523.26%
YoY
|
| Cash From Investing Activities |
-$212.8K
812.52%
YoY
|
$361.5K
-135.47%
YoY
|
-$3.133M
-75.71%
YoY
|
-$7.040M
-35299.6%
YoY
|
-$23.32K
-98.32%
YoY
|
-$1.019M
-88.25%
YoY
|
-$12.90M
-216.37%
YoY
|
$20.00K
-100.57%
YoY
|
-$1.392M
1886.58%
YoY
|
-$8.678M
33.59%
YoY
|
$11.08M
-142.7%
YoY
|
-$3.496M
-34205.66%
YoY
|
-$70.07K
-106.8%
YoY
|
-$6.496M
-547.94%
YoY
|
-$25.95M
2012.48%
YoY
|
$10.25K
-90.22%
YoY
|
$1.031M
930.54%
YoY
|
$1.450M
N/A
|
-$1.229M
-6243.15%
YoY
|
| Cash From Financing Activities |
$189.6K
-181.19%
YoY
|
$739.7K
-70.56%
YoY
|
$5.066M
459.15%
YoY
|
$7.819M
279.54%
YoY
|
-$233.5K
-117.41%
YoY
|
$2.512M
1480.7%
YoY
|
$906.1K
-1.62%
YoY
|
$2.060M
-35.27%
YoY
|
$1.341M
-23260.97%
YoY
|
$158.9K
-96.69%
YoY
|
$921.0K
-95.49%
YoY
|
$3.183M
-41.83%
YoY
|
-$5.790K
-100.72%
YoY
|
$4.799M
395.34%
YoY
|
$20.44M
-178900.44%
YoY
|
$5.471M
108.39%
YoY
|
$807.6K
-18.42%
YoY
|
$968.8K
-320.17%
YoY
|
-$11.43K
-100.73%
YoY
|
| Net Change In Cash |
-$453.5K
-25.41%
YoY
|
$496.6K
73.98%
YoY
|
-$136.3K
-98.97%
YoY
|
-$89.62K
-80.52%
YoY
|
-$608.0K
-45.59%
YoY
|
$285.4K
-103.48%
YoY
|
-$13.29M
-246.5%
YoY
|
-$460.0K
-163.05%
YoY
|
-$1.117M
-8.47%
YoY
|
-$8.196M
301.21%
YoY
|
$9.073M
-184.15%
YoY
|
$729.6K
-72.84%
YoY
|
-$1.221M
-185.94%
YoY
|
-$2.043M
-2577.44%
YoY
|
-$10.78M
4.28%
YoY
|
$2.686M
-239.47%
YoY
|
$1.420M
-297.28%
YoY
|
$82.46K
-97.66%
YoY
|
-$10.34M
-377.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$430.3K
22.54%
YoY
|
-$604.6K
-49.94%
YoY
|
-$2.100M
39.71%
YoY
|
-$868.3K
-65.82%
YoY
|
-$351.1K
-67.07%
YoY
|
-$1.208M
-474.86%
YoY
|
-$1.503M
-28.73%
YoY
|
-$2.540M
-343.55%
YoY
|
-$1.066M
-6.85%
YoY
|
$322.2K
-193.18%
YoY
|
-$2.109M
-59.94%
YoY
|
$1.043M
-137.31%
YoY
|
-$1.145M
174.06%
YoY
|
-$345.8K
-85.2%
YoY
|
-$5.265M
-42.15%
YoY
|
-$2.795M
-39.96%
YoY
|
-$417.8K
-76.92%
YoY
|
-$2.336M
-159.0%
YoY
|
-$9.100M
-523.26%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$16.06K
291.23%
YoY
|
$214.8K
N/A
|
$16.19K
-12.44%
YoY
|
$33.36K
N/A
|
$4.106K
N/A
|
N/A
|
$18.49K
-1349.32%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
-$1.480K
N/A
|
-$112.0K
N/A
|
-$196.7K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
-$604.6K
-51.29%
YoY
|
-$2.116M
40.39%
YoY
|
-$1.083M
N/A
|
-$367.3K
-66.14%
YoY
|
-$1.241M
-485.21%
YoY
|
-$1.507M
-28.54%
YoY
|
N/A
|
-$1.085M
-5.12%
YoY
|
$322.2K
-237.79%
YoY
|
-$2.109M
-58.38%
YoY
|
N/A
|
-$1.143M
N/A
|
-$233.8K
N/A
|
-$5.068M
-44.31%
YoY
|
-$2.795M
-39.8%
YoY
|
N/A
|
N/A
|
-$9.100M
-523.26%
YoY
|
Loading...