|
Q2 FY2018
As of Jun 30, 2018
|
Q1 FY2018
As of Mar 31, 2018
|
Q4 FY2017
As of Dec 31, 2017
|
Q3 FY2017
As of Sep 30, 2017
|
Q2 FY2017
As of Jun 30, 2017
|
Q1 FY2017
As of Mar 31, 2017
|
Q4 FY2016
As of Dec 31, 2016
|
Q3 FY2016
As of Sep 30, 2016
|
Q2 FY2016
As of Jun 30, 2016
|
Q1 FY2016
As of Mar 31, 2016
|
Q4 FY2015
As of Dec 31, 2015
|
Q3 FY2015
As of Sep 30, 2015
|
Q2 FY2015
As of Jun 30, 2015
|
Q1 FY2015
As of Mar 31, 2015
|
Q4 FY2014
As of Dec 31, 2014
|
Q3 FY2014
As of Sep 30, 2014
|
Q2 FY2014
As of Jun 30, 2014
|
Q1 FY2014
As of Mar 31, 2014
|
Q4 FY2013
As of Dec 31, 2013
|
Q3 FY2013
As of Sep 30, 2013
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||
| Collegiate housing properties, net | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total collegiate housing properties, net | ||||||||||||||||||||
| Collegiate housing properties — held for sale, net | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total collegiate housing properties — held for sale, net | ||||||||||||||||||||
| Assets under development | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total assets under development | ||||||||||||||||||||
| Corporate office furniture, net | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total cash and cash equivalents | ||||||||||||||||||||
| Restricted cash | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total restricted cash | ||||||||||||||||||||
| Student contracts receivable, net | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total student contracts receivable, net | ||||||||||||||||||||
| Receivable from managed third parties | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total receivable from managed third parties | ||||||||||||||||||||
| Goodwill and other intangibles, net | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total goodwill and other intangibles, net | ||||||||||||||||||||
| Notes receivable | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total notes receivable | ||||||||||||||||||||
| Goodwill | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total goodwill | ||||||||||||||||||||
| Other intangibles, net | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total other intangibles, net | ||||||||||||||||||||
| Other assets | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total other assets | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total assets | ||||||||||||||||||||
| Liabilities: | ||||||||||||||||||||
| Mortgage and construction debt, net of unamortized premium | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total mortgage and construction debt, net of unamortized premium | ||||||||||||||||||||
| Mortgage and construction loans, net of unamortized deferred financing costs | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total mortgage and construction loans, net of unamortized deferred financing costs | ||||||||||||||||||||
| Unsecured debt, net of unamortized deferred financing costs | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total unsecured debt, net of unamortized deferred financing costs | ||||||||||||||||||||
| Secured Debt | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total secured Debt | ||||||||||||||||||||
| Unsecured revolving credit facility | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total unsecured revolving credit facility | ||||||||||||||||||||
| Unsecured term loan, net of unamortized deferred financing costs | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total unsecured term loan, net of unamortized deferred financing costs | ||||||||||||||||||||
| Unsecured senior notes, net of unamortized deferred financing costs | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total unsecured senior notes, net of unamortized deferred financing costs | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total accounts payable | ||||||||||||||||||||
| Accrued expenses | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total accrued expenses | ||||||||||||||||||||
| Accounts payable and accrued expenses | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total accounts payable and accrued expenses | ||||||||||||||||||||
| Deferred revenue | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total deferred revenue | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Commitments and contingencies (see Note 7) | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total commitments and contingencies (see Note 7) | ||||||||||||||||||||
| Redeemable limited partner units | ||||||||||||||||||||
| Redeemable noncontrolling interests | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total redeemable noncontrolling interests | ||||||||||||||||||||
| Equity: | ||||||||||||||||||||
| Common stock, $0.01 par value per share, 200,000,000 shares authorized, 80,581,104 and 75,779,932 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively | ||||||||||||||||||||
| Preferred shares, $0.01 par value per share, 50,000,000 shares authorized, no shares issued and outstanding | ||||||||||||||||||||
| General partner - 6,920 units outstanding as of June 30, 2018 and December 31, 2017 | ||||||||||||||||||||
| Limited partners - 80,574,184 and 75,773,012 units issued and outstanding as of June 30, 2018 and December 31, 2017, respectively | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Retained earnings | ||||||||||||||||||||
| Accumulated other comprehensive income (loss) | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total accumulated other comprehensive income (loss) | ||||||||||||||||||||
| Total Education Realty Trust, Inc. stockholders’ equity | ||||||||||||||||||||
| Total partners' capital | ||||||||||||||||||||
| Noncontrolling interests | ||||||||||||||||||||
| Total equity | ||||||||||||||||||||
| Total capital | ||||||||||||||||||||
| Liabilities and equity | ||||||||||||||||||||
| Education Realty Operating Partnership L.P. | ||||||||||||||||||||
| Total liabilities and equity |
Loading...