|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$60.25M
-58.05%
YoY
|
$143.6M
4.12%
YoY
|
$137.9M
21.15%
YoY
|
$113.9M
44.26%
YoY
|
$78.92M
30.7%
YoY
|
| Depreciation, Depletion And Amortization |
$18.60M
-4.12%
YoY
|
$19.40M
-3.0%
YoY
|
$20.00M
17.65%
YoY
|
$17.00M
20.57%
YoY
|
$14.10M
5.22%
YoY
|
| Cash From Operating Activities |
$49.97M
-149.81%
YoY
|
-$100.3M
-118.96%
YoY
|
$529.2M
305.67%
YoY
|
$130.5M
20.15%
YoY
|
$108.6M
235.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.51M
-40.84%
YoY
|
$32.98M
-49.94%
YoY
|
$65.88M
96.0%
YoY
|
$33.61M
1.87%
YoY
|
$32.99M
224.22%
YoY
|
| Acquisitions |
$23.55M
-95.87%
YoY
|
$569.6M
2220.57%
YoY
|
$24.55M
-66.96%
YoY
|
$74.29M
-1064.59%
YoY
|
-$7.702M
-111.92%
YoY
|
| Other Investing Activities |
N/A
|
-$574.8M
3362.66%
YoY
|
-$16.60M
-77.66%
YoY
|
-$74.30M
-1064.94%
YoY
|
$7.700M
N/A
|
| Cash From Investing Activities |
-$58.36M
-90.4%
YoY
|
-$607.8M
636.7%
YoY
|
-$82.50M
-23.54%
YoY
|
-$107.9M
326.64%
YoY
|
-$25.29M
-66.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$34.57M
-53.69%
YoY
|
$74.64M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.650M
53.77%
YoY
|
$4.975M
N/A
|
| Cash From Financing Activities |
$16.49M
-96.18%
YoY
|
$431.4M
-324.84%
YoY
|
-$191.9M
376.63%
YoY
|
-$40.25M
9.44%
YoY
|
-$36.78M
-187.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.97M
-149.81%
YoY
|
-$100.3M
-118.96%
YoY
|
$529.2M
305.67%
YoY
|
$130.5M
20.15%
YoY
|
$108.6M
235.91%
YoY
|
| Cash From Investing Activities |
-$58.36M
-90.4%
YoY
|
-$607.8M
636.7%
YoY
|
-$82.50M
-23.54%
YoY
|
-$107.9M
326.64%
YoY
|
-$25.29M
-66.18%
YoY
|
| Cash From Financing Activities |
$16.49M
-96.18%
YoY
|
$431.4M
-324.84%
YoY
|
-$191.9M
376.63%
YoY
|
-$40.25M
9.44%
YoY
|
-$36.78M
-187.5%
YoY
|
| Net Change In Cash |
$8.102M
-102.93%
YoY
|
-$276.8M
-208.58%
YoY
|
$254.9M
-1540.83%
YoY
|
-$17.69M
-138.03%
YoY
|
$46.51M
-11308.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.97M
-149.81%
YoY
|
-$100.3M
-118.96%
YoY
|
$529.2M
305.67%
YoY
|
$130.5M
20.15%
YoY
|
$108.6M
235.91%
YoY
|
| Capital Expenditures |
$19.51M
-40.84%
YoY
|
$32.98M
-49.94%
YoY
|
$65.88M
96.0%
YoY
|
$33.61M
1.87%
YoY
|
$32.99M
224.22%
YoY
|
| Free Cash Flow |
$30.46M
-122.85%
YoY
|
-$133.3M
-128.77%
YoY
|
$463.4M
378.43%
YoY
|
$96.85M
28.13%
YoY
|
$75.59M
241.27%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$22.01M
-34.99%
YoY
|
$14.94M
-68.04%
YoY
|
$24.98M
-39.71%
YoY
|
$15.69M
-48.38%
YoY
|
$33.86M
133.65%
YoY
|
$46.75M
-19.11%
YoY
|
$41.43M
49.71%
YoY
|
$30.40M
39.45%
YoY
|
$14.49M
-58.12%
YoY
|
$57.80M
93.07%
YoY
|
$27.68M
18.27%
YoY
|
$21.80M
5.83%
YoY
|
$34.60M
38.51%
YoY
|
$29.94M
44.94%
YoY
|
$23.40M
193.32%
YoY
|
$20.60M
11.96%
YoY
|
$24.98M
93.8%
YoY
|
$20.66M
45.54%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.760M
7.5%
YoY
|
$6.106M
34.46%
YoY
|
$5.617M
12.34%
YoY
|
$6.018M
7.46%
YoY
|
$5.358M
3.04%
YoY
|
$4.541M
-14.32%
YoY
|
$5.000M
-1.96%
YoY
|
$5.600M
1.82%
YoY
|
$5.200M
18.18%
YoY
|
$5.300M
26.19%
YoY
|
$5.100M
21.43%
YoY
|
$5.500M
25.0%
YoY
|
$4.400M
-2.22%
YoY
|
$4.200M
0.0%
YoY
|
$4.200M
27.27%
YoY
|
$4.400M
18.92%
YoY
|
$4.500M
32.35%
YoY
|
$4.200M
35.48%
YoY
|
| Cash From Operating Activities |
N/A
|
$12.33M
-130.98%
YoY
|
$62.67M
-210.67%
YoY
|
-$64.96M
-244.97%
YoY
|
-$48.72M
-166.28%
YoY
|
-$39.79M
-300.97%
YoY
|
-$56.62M
-112.3%
YoY
|
$44.81M
-283.15%
YoY
|
$73.50M
185.99%
YoY
|
$19.80M
-57.42%
YoY
|
$460.4M
1611.52%
YoY
|
-$24.46M
-177.84%
YoY
|
$25.70M
15.25%
YoY
|
$46.50M
-17.84%
YoY
|
$26.90M
-756.1%
YoY
|
$31.43M
-7.02%
YoY
|
$22.30M
-175.85%
YoY
|
$56.60M
199.47%
YoY
|
-$4.100M
-150.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$3.036M
-61.71%
YoY
|
-$4.696M
-56.59%
YoY
|
$6.442M
32.85%
YoY
|
-$9.428M
-35.86%
YoY
|
-$7.929M
-23.02%
YoY
|
-$10.82M
-60.51%
YoY
|
$4.849M
-64.09%
YoY
|
-$14.70M
-19.23%
YoY
|
-$10.30M
32.05%
YoY
|
-$27.40M
705.88%
YoY
|
$13.50M
382.04%
YoY
|
-$18.20M
29.08%
YoY
|
-$7.800M
52.94%
YoY
|
-$3.400M
-60.0%
YoY
|
$2.801M
9.8%
YoY
|
-$14.10M
151.79%
YoY
|
-$5.100M
-87.62%
YoY
|
-$8.500M
-66.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.413M
-48.99%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$150.0K
-99.96%
YoY
|
-$17.57M
89.58%
YoY
|
-$100.0K
-150.0%
YoY
|
-$186.1M
613.06%
YoY
|
-$379.6M
47353.25%
YoY
|
-$9.268M
-254.47%
YoY
|
$200.0K
-95.35%
YoY
|
-$26.10M
29.21%
YoY
|
-$800.0K
-97.63%
YoY
|
$6.000M
-129.41%
YoY
|
$4.300M
N/A
|
-$20.20M
1342.86%
YoY
|
-$33.70M
742.5%
YoY
|
-$20.40M
-255.73%
YoY
|
N/A
|
-$1.400M
N/A
|
-$4.000M
-900.0%
YoY
|
$13.10M
227.5%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.186M
-99.18%
YoY
|
-$22.27M
10.85%
YoY
|
-$6.542M
42.09%
YoY
|
-$195.5M
380.43%
YoY
|
-$387.6M
3391.49%
YoY
|
-$20.09M
-6.57%
YoY
|
-$4.604M
-50.11%
YoY
|
-$40.70M
5.99%
YoY
|
-$11.10M
-73.25%
YoY
|
-$21.50M
-9.66%
YoY
|
-$9.228M
118.98%
YoY
|
-$38.40M
147.74%
YoY
|
-$41.50M
356.04%
YoY
|
-$23.80M
-617.39%
YoY
|
-$4.214M
-20.49%
YoY
|
-$15.50M
176.79%
YoY
|
-$9.100M
-77.59%
YoY
|
$4.600M
-121.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.57M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$26.02M
-107.55%
YoY
|
-$20.68M
-80.01%
YoY
|
$69.37M
-301.34%
YoY
|
$224.5M
N/A
|
$344.8M
377.5%
YoY
|
-$103.4M
-62.3%
YoY
|
-$34.45M
-433.6%
YoY
|
$0.00
-100.0%
YoY
|
$72.20M
-3108.33%
YoY
|
-$274.4M
1754.05%
YoY
|
$10.33M
-127.14%
YoY
|
$15.00M
-204.17%
YoY
|
-$2.400M
-59.32%
YoY
|
-$14.80M
-369.09%
YoY
|
-$38.06M
72.99%
YoY
|
-$14.40M
-169.23%
YoY
|
-$5.900M
-118.61%
YoY
|
$5.500M
71.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$12.33M
-130.98%
YoY
|
$62.67M
-210.67%
YoY
|
-$64.96M
-244.97%
YoY
|
-$48.72M
-166.28%
YoY
|
-$39.79M
-300.97%
YoY
|
-$56.62M
-112.3%
YoY
|
$44.81M
-283.15%
YoY
|
$73.50M
185.99%
YoY
|
$19.80M
-57.42%
YoY
|
$460.4M
1611.52%
YoY
|
-$24.46M
-177.84%
YoY
|
$25.70M
15.25%
YoY
|
$46.50M
-17.84%
YoY
|
$26.90M
-756.1%
YoY
|
$31.43M
-7.02%
YoY
|
$22.30M
-175.85%
YoY
|
$56.60M
199.47%
YoY
|
-$4.100M
-150.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.186M
-99.18%
YoY
|
-$22.27M
10.85%
YoY
|
-$6.542M
42.09%
YoY
|
-$195.5M
380.43%
YoY
|
-$387.6M
3391.49%
YoY
|
-$20.09M
-6.57%
YoY
|
-$4.604M
-50.11%
YoY
|
-$40.70M
5.99%
YoY
|
-$11.10M
-73.25%
YoY
|
-$21.50M
-9.66%
YoY
|
-$9.228M
118.98%
YoY
|
-$38.40M
147.74%
YoY
|
-$41.50M
356.04%
YoY
|
-$23.80M
-617.39%
YoY
|
-$4.214M
-20.49%
YoY
|
-$15.50M
176.79%
YoY
|
-$9.100M
-77.59%
YoY
|
$4.600M
-121.8%
YoY
|
| Cash From Financing Activities |
N/A
|
-$26.02M
-107.55%
YoY
|
-$20.68M
-80.01%
YoY
|
$69.37M
-301.34%
YoY
|
$224.5M
N/A
|
$344.8M
377.5%
YoY
|
-$103.4M
-62.3%
YoY
|
-$34.45M
-433.6%
YoY
|
$0.00
-100.0%
YoY
|
$72.20M
-3108.33%
YoY
|
-$274.4M
1754.05%
YoY
|
$10.33M
-127.14%
YoY
|
$15.00M
-204.17%
YoY
|
-$2.400M
-59.32%
YoY
|
-$14.80M
-369.09%
YoY
|
-$38.06M
72.99%
YoY
|
-$14.40M
-169.23%
YoY
|
-$5.900M
-118.61%
YoY
|
$5.500M
71.88%
YoY
|
| Net Change In Cash |
N/A
|
-$16.88M
-79.56%
YoY
|
$19.72M
-110.95%
YoY
|
-$2.129M
-137.04%
YoY
|
-$19.71M
-160.08%
YoY
|
-$82.59M
-202.09%
YoY
|
-$180.2M
-209.52%
YoY
|
$5.748M
-124.6%
YoY
|
$32.80M
1326.09%
YoY
|
$80.90M
3011.54%
YoY
|
$164.5M
-1505.98%
YoY
|
-$23.36M
115.48%
YoY
|
$2.300M
-130.26%
YoY
|
$2.600M
-93.75%
YoY
|
-$11.70M
-295.0%
YoY
|
-$10.84M
-266.92%
YoY
|
-$7.600M
-46.48%
YoY
|
$41.60M
316.0%
YoY
|
$6.000M
-161.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$12.33M
-130.98%
YoY
|
$62.67M
-210.67%
YoY
|
-$64.96M
-244.97%
YoY
|
-$48.72M
-166.28%
YoY
|
-$39.79M
-300.97%
YoY
|
-$56.62M
-112.3%
YoY
|
$44.81M
-283.15%
YoY
|
$73.50M
185.99%
YoY
|
$19.80M
-57.42%
YoY
|
$460.4M
1611.52%
YoY
|
-$24.46M
-177.84%
YoY
|
$25.70M
15.25%
YoY
|
$46.50M
-17.84%
YoY
|
$26.90M
-756.1%
YoY
|
$31.43M
-7.02%
YoY
|
$22.30M
-175.85%
YoY
|
$56.60M
199.47%
YoY
|
-$4.100M
-150.0%
YoY
|
| Capital Expenditures |
N/A
|
-$3.036M
-61.71%
YoY
|
-$4.696M
-56.59%
YoY
|
$6.442M
32.85%
YoY
|
-$9.428M
-35.86%
YoY
|
-$7.929M
-23.02%
YoY
|
-$10.82M
-60.51%
YoY
|
$4.849M
-64.09%
YoY
|
-$14.70M
-19.23%
YoY
|
-$10.30M
32.05%
YoY
|
-$27.40M
705.88%
YoY
|
$13.50M
382.04%
YoY
|
-$18.20M
29.08%
YoY
|
-$7.800M
52.94%
YoY
|
-$3.400M
-60.0%
YoY
|
$2.801M
9.8%
YoY
|
-$14.10M
151.79%
YoY
|
-$5.100M
-87.62%
YoY
|
-$8.500M
-66.0%
YoY
|
| Free Cash Flow |
N/A
|
$15.36M
-148.21%
YoY
|
$67.36M
-247.07%
YoY
|
-$71.40M
-278.69%
YoY
|
-$39.29M
-144.54%
YoY
|
-$31.86M
-205.86%
YoY
|
-$45.81M
-109.39%
YoY
|
$39.96M
-205.24%
YoY
|
$88.20M
100.91%
YoY
|
$30.10M
-44.57%
YoY
|
$487.8M
1509.9%
YoY
|
-$37.97M
-232.62%
YoY
|
$43.90M
20.6%
YoY
|
$54.30M
-11.99%
YoY
|
$30.30M
588.64%
YoY
|
$28.63M
-8.39%
YoY
|
$36.40M
-252.94%
YoY
|
$61.70M
2.66%
YoY
|
$4.400M
-86.75%
YoY
|
Loading...