|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.073M
-56.64%
YoY
|
$9.393M
-10.49%
YoY
|
$10.49M
41.62%
YoY
|
$7.410M
-19.13%
YoY
|
$9.163M
-21.5%
YoY
|
| Depreciation, Depletion And Amortization |
$163.0K
-89.42%
YoY
|
$1.541M
22.11%
YoY
|
$1.262M
-39.09%
YoY
|
$2.072M
15.69%
YoY
|
$1.791M
11.94%
YoY
|
| Cash From Operating Activities |
$7.564M
-17.97%
YoY
|
$9.221M
-0.76%
YoY
|
$9.292M
19.62%
YoY
|
$7.768M
-42.53%
YoY
|
$13.52M
-36.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.095M
11.79%
YoY
|
$1.874M
-3.6%
YoY
|
$1.944M
-183.25%
YoY
|
-$2.335M
16.34%
YoY
|
-$2.007M
-351.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$44.04M
-122.04%
YoY
|
$199.8M
-163.46%
YoY
|
-$314.8M
218.67%
YoY
|
-$98.80M
-149.13%
YoY
|
$201.1M
8.71%
YoY
|
| Cash From Investing Activities |
-$46.14M
-123.31%
YoY
|
$197.9M
-162.48%
YoY
|
-$316.8M
213.23%
YoY
|
-$101.1M
-150.8%
YoY
|
$199.1M
8.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$156.0K
N/A
|
N/A
N/A
|
$4.866M
-71.58%
YoY
|
$17.12M
271.41%
YoY
|
$4.610M
-74.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.08M
-42.28%
YoY
|
-$95.43M
-25.39%
YoY
|
-$127.9M
-238.99%
YoY
|
$92.03M
-8.5%
YoY
|
$100.6M
-188.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.564M
-17.97%
YoY
|
$9.221M
-0.76%
YoY
|
$9.292M
19.62%
YoY
|
$7.768M
-42.53%
YoY
|
$13.52M
-36.76%
YoY
|
| Cash From Investing Activities |
-$46.14M
-123.31%
YoY
|
$197.9M
-162.48%
YoY
|
-$316.8M
213.23%
YoY
|
-$101.1M
-150.8%
YoY
|
$199.1M
8.09%
YoY
|
| Cash From Financing Activities |
-$55.08M
-42.28%
YoY
|
-$95.43M
-25.39%
YoY
|
-$127.9M
-238.99%
YoY
|
$92.03M
-8.5%
YoY
|
$100.6M
-188.67%
YoY
|
| Net Change In Cash |
-$93.66M
-183.84%
YoY
|
$111.7M
-125.66%
YoY
|
-$435.4M
32538.16%
YoY
|
-$1.334M
-100.43%
YoY
|
$313.2M
239.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.564M
-17.97%
YoY
|
$9.221M
-0.76%
YoY
|
$9.292M
19.62%
YoY
|
$7.768M
-42.53%
YoY
|
$13.52M
-36.76%
YoY
|
| Capital Expenditures |
$2.095M
11.79%
YoY
|
$1.874M
-3.6%
YoY
|
$1.944M
-183.25%
YoY
|
-$2.335M
16.34%
YoY
|
-$2.007M
-351.5%
YoY
|
| Free Cash Flow |
$5.469M
-25.56%
YoY
|
$7.347M
-0.01%
YoY
|
$7.348M
-27.27%
YoY
|
$10.10M
-34.92%
YoY
|
$15.52M
-24.55%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.359M
18.36%
YoY
|
-$359.0K
-116.82%
YoY
|
$2.081M
21.7%
YoY
|
-$1.764M
-184.85%
YoY
|
$1.993M
-15.87%
YoY
|
$2.134M
-7.7%
YoY
|
$1.710M
-35.06%
YoY
|
$2.079M
-39.53%
YoY
|
$2.369M
-26.45%
YoY
|
$2.312M
-9.93%
YoY
|
$2.633M
107.65%
YoY
|
$3.438M
45.0%
YoY
|
$3.221M
95.92%
YoY
|
$2.567M
33.28%
YoY
|
$1.268M
-13.68%
YoY
|
$2.371M
-3.03%
YoY
|
$1.644M
-15.61%
YoY
|
$1.926M
-18.11%
YoY
|
$1.469M
-39.25%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
-$623.0K
-238.14%
YoY
|
-$24.00K
-105.33%
YoY
|
$392.0K
-8.41%
YoY
|
$418.0K
93.52%
YoY
|
$451.0K
150.56%
YoY
|
$450.0K
131.96%
YoY
|
$428.0K
7.27%
YoY
|
$216.0K
-55.83%
YoY
|
$180.0K
-66.79%
YoY
|
$194.0K
-63.33%
YoY
|
$399.0K
-27.98%
YoY
|
$489.0K
2.95%
YoY
|
$542.0K
17.83%
YoY
|
$529.0K
20.23%
YoY
|
$554.0K
23.11%
YoY
|
$475.0K
17.87%
YoY
|
| Cash From Operating Activities |
-$2.599M
-186.75%
YoY
|
$2.386M
714.33%
YoY
|
-$617.0K
-6955.56%
YoY
|
$4.266M
6.62%
YoY
|
$2.996M
-38.73%
YoY
|
$293.0K
-88.73%
YoY
|
$9.000K
-100.4%
YoY
|
$4.001M
-54.55%
YoY
|
$4.890M
4.82%
YoY
|
$2.600M
-31.99%
YoY
|
-$2.275M
-71.56%
YoY
|
$8.803M
50.58%
YoY
|
$4.665M
-889.34%
YoY
|
$3.823M
42.44%
YoY
|
-$7.999M
4577.78%
YoY
|
$5.846M
18.58%
YoY
|
-$591.0K
-127.49%
YoY
|
$2.684M
-54.35%
YoY
|
-$171.0K
-130.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$242.0K
-46.22%
YoY
|
$405.0K
-37.69%
YoY
|
$104.0K
-57.2%
YoY
|
$752.0K
33.33%
YoY
|
$450.0K
-6.25%
YoY
|
$650.0K
27.45%
YoY
|
$243.0K
-24.06%
YoY
|
$564.0K
8.05%
YoY
|
$480.0K
-234.45%
YoY
|
$510.0K
-176.92%
YoY
|
$320.0K
-179.6%
YoY
|
$522.0K
-166.67%
YoY
|
-$357.0K
-30.68%
YoY
|
-$663.0K
23.01%
YoY
|
-$402.0K
-19.28%
YoY
|
-$783.0K
-188.98%
YoY
|
-$515.0K
-256.06%
YoY
|
-$539.0K
-199.81%
YoY
|
-$498.0K
-290.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.59M
-211.97%
YoY
|
-$19.21M
-177.95%
YoY
|
$53.62M
-236.85%
YoY
|
-$74.68M
-389.39%
YoY
|
$45.18M
-41.59%
YoY
|
$24.65M
-55.96%
YoY
|
-$39.18M
-196.32%
YoY
|
$25.81M
-126.23%
YoY
|
$77.35M
-297.3%
YoY
|
$55.96M
-148.63%
YoY
|
$40.68M
-165.45%
YoY
|
-$98.41M
57.09%
YoY
|
-$39.20M
288.98%
YoY
|
-$115.1M
-7543.08%
YoY
|
-$62.15M
125.02%
YoY
|
-$62.64M
-176.67%
YoY
|
-$10.08M
-130.21%
YoY
|
$1.546M
-97.79%
YoY
|
-$27.62M
-270.91%
YoY
|
| Cash From Investing Activities |
-$50.83M
-213.64%
YoY
|
-$19.62M
-181.75%
YoY
|
$53.52M
-235.74%
YoY
|
-$75.44M
-398.84%
YoY
|
$44.73M
-41.81%
YoY
|
$24.00M
-56.73%
YoY
|
-$39.43M
-197.69%
YoY
|
$25.24M
-125.52%
YoY
|
$76.87M
-294.3%
YoY
|
$55.45M
-147.91%
YoY
|
$40.36M
-164.52%
YoY
|
-$98.93M
55.97%
YoY
|
-$39.56M
273.44%
YoY
|
-$115.7M
-11592.85%
YoY
|
-$62.55M
122.46%
YoY
|
-$63.43M
-178.47%
YoY
|
-$10.59M
-132.09%
YoY
|
$1.007M
-98.55%
YoY
|
-$28.12M
-276.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$539.0K
-63.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.488M
-32.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.93M
-139.09%
YoY
|
-$14.94M
201.7%
YoY
|
$6.676M
-200.72%
YoY
|
$17.72M
-179.39%
YoY
|
-$61.22M
139.71%
YoY
|
-$4.951M
-74.9%
YoY
|
-$6.628M
-76.2%
YoY
|
-$22.32M
-62.32%
YoY
|
-$25.54M
31.36%
YoY
|
-$19.73M
5.93%
YoY
|
-$27.85M
-9.03%
YoY
|
-$59.24M
-290.31%
YoY
|
-$19.44M
-616.55%
YoY
|
-$18.62M
-155.15%
YoY
|
-$30.61M
-230.96%
YoY
|
$31.13M
-361.13%
YoY
|
$3.764M
-61.32%
YoY
|
$33.76M
-75.82%
YoY
|
$23.38M
-163.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.599M
-186.75%
YoY
|
$2.386M
714.33%
YoY
|
-$617.0K
-6955.56%
YoY
|
$4.266M
6.62%
YoY
|
$2.996M
-38.73%
YoY
|
$293.0K
-88.73%
YoY
|
$9.000K
-100.4%
YoY
|
$4.001M
-54.55%
YoY
|
$4.890M
4.82%
YoY
|
$2.600M
-31.99%
YoY
|
-$2.275M
-71.56%
YoY
|
$8.803M
50.58%
YoY
|
$4.665M
-889.34%
YoY
|
$3.823M
42.44%
YoY
|
-$7.999M
4577.78%
YoY
|
$5.846M
18.58%
YoY
|
-$591.0K
-127.49%
YoY
|
$2.684M
-54.35%
YoY
|
-$171.0K
-130.37%
YoY
|
| Cash From Investing Activities |
-$50.83M
-213.64%
YoY
|
-$19.62M
-181.75%
YoY
|
$53.52M
-235.74%
YoY
|
-$75.44M
-398.84%
YoY
|
$44.73M
-41.81%
YoY
|
$24.00M
-56.73%
YoY
|
-$39.43M
-197.69%
YoY
|
$25.24M
-125.52%
YoY
|
$76.87M
-294.3%
YoY
|
$55.45M
-147.91%
YoY
|
$40.36M
-164.52%
YoY
|
-$98.93M
55.97%
YoY
|
-$39.56M
273.44%
YoY
|
-$115.7M
-11592.85%
YoY
|
-$62.55M
122.46%
YoY
|
-$63.43M
-178.47%
YoY
|
-$10.59M
-132.09%
YoY
|
$1.007M
-98.55%
YoY
|
-$28.12M
-276.9%
YoY
|
| Cash From Financing Activities |
$23.93M
-139.09%
YoY
|
-$14.94M
201.7%
YoY
|
$6.676M
-200.72%
YoY
|
$17.72M
-179.39%
YoY
|
-$61.22M
139.71%
YoY
|
-$4.951M
-74.9%
YoY
|
-$6.628M
-76.2%
YoY
|
-$22.32M
-62.32%
YoY
|
-$25.54M
31.36%
YoY
|
-$19.73M
5.93%
YoY
|
-$27.85M
-9.03%
YoY
|
-$59.24M
-290.31%
YoY
|
-$19.44M
-616.55%
YoY
|
-$18.62M
-155.15%
YoY
|
-$30.61M
-230.96%
YoY
|
$31.13M
-361.13%
YoY
|
$3.764M
-61.32%
YoY
|
$33.76M
-75.82%
YoY
|
$23.38M
-163.44%
YoY
|
| Net Change In Cash |
-$29.49M
118.47%
YoY
|
-$32.17M
-266.34%
YoY
|
$59.57M
-229.38%
YoY
|
-$53.45M
-872.05%
YoY
|
-$13.50M
-124.01%
YoY
|
$19.34M
-49.54%
YoY
|
-$46.04M
-549.91%
YoY
|
$6.923M
-104.64%
YoY
|
$56.22M
-203.46%
YoY
|
$38.33M
-129.36%
YoY
|
$10.23M
-110.12%
YoY
|
-$149.4M
464.63%
YoY
|
-$54.34M
632.25%
YoY
|
-$130.5M
-448.52%
YoY
|
-$101.2M
1959.03%
YoY
|
-$26.45M
-135.82%
YoY
|
-$7.421M
-116.53%
YoY
|
$37.45M
-82.57%
YoY
|
-$4.913M
-75.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.599M
-186.75%
YoY
|
$2.386M
714.33%
YoY
|
-$617.0K
-6955.56%
YoY
|
$4.266M
6.62%
YoY
|
$2.996M
-38.73%
YoY
|
$293.0K
-88.73%
YoY
|
$9.000K
-100.4%
YoY
|
$4.001M
-54.55%
YoY
|
$4.890M
4.82%
YoY
|
$2.600M
-31.99%
YoY
|
-$2.275M
-71.56%
YoY
|
$8.803M
50.58%
YoY
|
$4.665M
-889.34%
YoY
|
$3.823M
42.44%
YoY
|
-$7.999M
4577.78%
YoY
|
$5.846M
18.58%
YoY
|
-$591.0K
-127.49%
YoY
|
$2.684M
-54.35%
YoY
|
-$171.0K
-130.37%
YoY
|
| Capital Expenditures |
$242.0K
-46.22%
YoY
|
$405.0K
-37.69%
YoY
|
$104.0K
-57.2%
YoY
|
$752.0K
33.33%
YoY
|
$450.0K
-6.25%
YoY
|
$650.0K
27.45%
YoY
|
$243.0K
-24.06%
YoY
|
$564.0K
8.05%
YoY
|
$480.0K
-234.45%
YoY
|
$510.0K
-176.92%
YoY
|
$320.0K
-179.6%
YoY
|
$522.0K
-166.67%
YoY
|
-$357.0K
-30.68%
YoY
|
-$663.0K
23.01%
YoY
|
-$402.0K
-19.28%
YoY
|
-$783.0K
-188.98%
YoY
|
-$515.0K
-256.06%
YoY
|
-$539.0K
-199.81%
YoY
|
-$498.0K
-290.8%
YoY
|
| Free Cash Flow |
-$2.841M
-211.59%
YoY
|
$1.981M
-654.9%
YoY
|
-$721.0K
208.12%
YoY
|
$3.514M
2.24%
YoY
|
$2.546M
-42.27%
YoY
|
-$357.0K
-117.08%
YoY
|
-$234.0K
-90.98%
YoY
|
$3.437M
-58.5%
YoY
|
$4.410M
-12.19%
YoY
|
$2.090M
-53.41%
YoY
|
-$2.595M
-65.84%
YoY
|
$8.281M
24.92%
YoY
|
$5.022M
-6707.89%
YoY
|
$4.486M
39.19%
YoY
|
-$7.597M
-2423.24%
YoY
|
$6.629M
63.68%
YoY
|
-$76.00K
-104.18%
YoY
|
$3.223M
-39.64%
YoY
|
$327.0K
8.28%
YoY
|
Loading...