|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$250.1M
-277.79%
YoY
|
$140.6M
-231.83%
YoY
|
-$106.7M
-388.54%
YoY
|
$36.98M
-281.41%
YoY
|
-$20.38M
-59.9%
YoY
|
| Depreciation, Depletion And Amortization |
$315.2M
5.0%
YoY
|
$300.2M
-0.14%
YoY
|
$300.6M
-7.47%
YoY
|
$324.9M
-14.79%
YoY
|
$381.2M
-11.89%
YoY
|
| Cash From Operating Activities |
$114.6M
-48.78%
YoY
|
$223.7M
-29.84%
YoY
|
$318.9M
-12.63%
YoY
|
$365.0M
7.63%
YoY
|
$339.1M
-5.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$515.0M
-16.93%
YoY
|
$620.0M
29.07%
YoY
|
$480.3M
120.78%
YoY
|
$217.6M
-6.3%
YoY
|
$232.2M
-5.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$97.58M
-84.66%
YoY
|
$636.2M
-699.66%
YoY
|
-$106.1M
-1514.63%
YoY
|
$7.500M
1031.22%
YoY
|
$663.0K
-97.17%
YoY
|
| Cash From Investing Activities |
-$417.5M
-2670.87%
YoY
|
$16.24M
-102.77%
YoY
|
-$586.4M
179.17%
YoY
|
-$210.1M
-3.56%
YoY
|
-$217.8M
-1.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$75.00M
-78.57%
YoY
|
$350.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$195.4M
-6.05%
YoY
|
| Cash From Financing Activities |
-$18.22M
32.66%
YoY
|
-$13.73M
-106.49%
YoY
|
$211.7M
-1901.58%
YoY
|
-$11.75M
-90.08%
YoY
|
-$118.5M
-16.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$114.6M
-48.78%
YoY
|
$223.7M
-29.84%
YoY
|
$318.9M
-12.63%
YoY
|
$365.0M
7.63%
YoY
|
$339.1M
-5.1%
YoY
|
| Cash From Investing Activities |
-$417.5M
-2670.87%
YoY
|
$16.24M
-102.77%
YoY
|
-$586.4M
179.17%
YoY
|
-$210.1M
-3.56%
YoY
|
-$217.8M
-1.64%
YoY
|
| Cash From Financing Activities |
-$18.22M
32.66%
YoY
|
-$13.73M
-106.49%
YoY
|
$211.7M
-1901.58%
YoY
|
-$11.75M
-90.08%
YoY
|
-$118.5M
-16.52%
YoY
|
| Net Change In Cash |
-$321.1M
-241.94%
YoY
|
$226.2M
-504.49%
YoY
|
-$55.93M
-139.06%
YoY
|
$143.2M
5020.39%
YoY
|
$2.796M
-146.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.6M
-48.78%
YoY
|
$223.7M
-29.84%
YoY
|
$318.9M
-12.63%
YoY
|
$365.0M
7.63%
YoY
|
$339.1M
-5.1%
YoY
|
| Capital Expenditures |
$515.0M
-16.93%
YoY
|
$620.0M
29.07%
YoY
|
$480.3M
120.78%
YoY
|
$217.6M
-6.3%
YoY
|
$232.2M
-5.15%
YoY
|
| Free Cash Flow |
-$400.4M
1.05%
YoY
|
-$396.3M
145.4%
YoY
|
-$161.5M
-209.54%
YoY
|
$147.4M
37.91%
YoY
|
$106.9M
-4.99%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$48.97M
-15.16%
YoY
|
-$54.83M
-49.28%
YoY
|
-$35.38M
-4.27%
YoY
|
-$58.61M
28.85%
YoY
|
-$57.72M
-119.73%
YoY
|
-$108.1M
7048.94%
YoY
|
-$36.96M
-68.01%
YoY
|
-$45.49M
-401.44%
YoY
|
$292.6M
-6297.88%
YoY
|
-$1.512M
-97.27%
YoY
|
-$115.5M
86.07%
YoY
|
$15.09M
-318.08%
YoY
|
-$4.721M
-132.54%
YoY
|
-$55.36M
-499.97%
YoY
|
-$62.10M
-499.43%
YoY
|
-$6.920M
15.56%
YoY
|
$14.51M
5545.91%
YoY
|
$13.84M
-287.36%
YoY
|
$15.55M
-314.0%
YoY
|
| Depreciation, Depletion And Amortization |
$76.69M
-3.66%
YoY
|
$79.81M
0.34%
YoY
|
$80.63M
3.78%
YoY
|
$78.36M
-1.57%
YoY
|
$79.60M
5.21%
YoY
|
$79.54M
9.64%
YoY
|
$77.70M
7.39%
YoY
|
$79.61M
5.95%
YoY
|
$75.66M
2.57%
YoY
|
$72.54M
-4.65%
YoY
|
$72.35M
-4.31%
YoY
|
$75.14M
-7.12%
YoY
|
$73.77M
-8.05%
YoY
|
$76.08M
-6.15%
YoY
|
$75.61M
-8.61%
YoY
|
$80.90M
-11.68%
YoY
|
$80.22M
-13.79%
YoY
|
$81.07M
-16.69%
YoY
|
$82.74M
-16.63%
YoY
|
| Cash From Operating Activities |
$38.64M
9.45%
YoY
|
-$8.202M
-167.05%
YoY
|
$5.670M
-89.71%
YoY
|
$11.99M
114.86%
YoY
|
$35.30M
-53.93%
YoY
|
$12.23M
-79.59%
YoY
|
$55.09M
-32.46%
YoY
|
$5.579M
-75.62%
YoY
|
$76.63M
-30.43%
YoY
|
$59.94M
-31.36%
YoY
|
$81.56M
-17.19%
YoY
|
$22.89M
-66.14%
YoY
|
$110.1M
-4.8%
YoY
|
$87.33M
-9.69%
YoY
|
$98.49M
15.88%
YoY
|
$67.60M
-25.3%
YoY
|
$115.7M
35.64%
YoY
|
$96.70M
9.51%
YoY
|
$84.99M
13.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$106.7M
-25.55%
YoY
|
$85.55M
-42.98%
YoY
|
$98.03M
-25.07%
YoY
|
$90.83M
-26.16%
YoY
|
$143.3M
-187.35%
YoY
|
$150.0M
-185.04%
YoY
|
$130.8M
-16.39%
YoY
|
$123.0M
-187.34%
YoY
|
-$164.0M
13.69%
YoY
|
-$176.4M
48.02%
YoY
|
$156.5M
106.0%
YoY
|
-$140.9M
115.38%
YoY
|
-$144.3M
157.66%
YoY
|
-$119.2M
121.55%
YoY
|
$75.96M
79.2%
YoY
|
-$65.40M
36.53%
YoY
|
-$56.00M
-13.18%
YoY
|
-$53.80M
-18.98%
YoY
|
$42.39M
-20.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$60.00K
-108.57%
YoY
|
$67.61M
-29.94%
YoY
|
$790.0K
-58.75%
YoY
|
-$123.0K
-99.0%
YoY
|
-$700.0K
-100.13%
YoY
|
$96.51M
54.37%
YoY
|
$1.915M
-96.31%
YoY
|
-$12.25M
-125.76%
YoY
|
$534.0M
-922.11%
YoY
|
$62.52M
-169.56%
YoY
|
$51.91M
4225.92%
YoY
|
$47.54M
47442.0%
YoY
|
-$64.96M
-7317.67%
YoY
|
-$89.88M
-2404.62%
YoY
|
$1.200M
-53.85%
YoY
|
$100.0K
-50.0%
YoY
|
$900.0K
800.0%
YoY
|
$3.900M
-69.77%
YoY
|
$2.600M
116.67%
YoY
|
| Cash From Investing Activities |
-$106.6M
-26.01%
YoY
|
-$17.93M
-66.5%
YoY
|
-$97.24M
-24.57%
YoY
|
-$90.96M
-32.76%
YoY
|
-$144.1M
-138.95%
YoY
|
-$53.53M
-53.01%
YoY
|
-$128.9M
23.28%
YoY
|
-$135.3M
44.96%
YoY
|
$370.0M
-276.82%
YoY
|
-$113.9M
-45.54%
YoY
|
-$104.6M
39.91%
YoY
|
-$93.32M
42.9%
YoY
|
-$209.3M
279.77%
YoY
|
-$209.2M
319.19%
YoY
|
-$74.74M
87.9%
YoY
|
-$65.30M
36.9%
YoY
|
-$55.10M
-14.44%
YoY
|
-$49.90M
-6.73%
YoY
|
-$39.78M
-23.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$46.59M
2.19%
YoY
|
| Cash From Financing Activities |
$107.1M
-2711.24%
YoY
|
$24.10M
-701.37%
YoY
|
$94.17M
-2369.16%
YoY
|
-$5.916M
-9.07%
YoY
|
-$4.100M
58.48%
YoY
|
-$4.007M
83.55%
YoY
|
-$4.150M
69.04%
YoY
|
-$6.506M
-109.11%
YoY
|
-$2.587M
69.2%
YoY
|
-$2.183M
-45.45%
YoY
|
-$2.455M
-101.68%
YoY
|
$71.38M
33.42%
YoY
|
-$1.529M
-77.18%
YoY
|
-$4.002M
-73.32%
YoY
|
$145.8M
-435.47%
YoY
|
$53.50M
-246.17%
YoY
|
-$6.700M
-73.41%
YoY
|
-$15.00M
-51.61%
YoY
|
-$43.47M
69.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$38.64M
9.45%
YoY
|
-$8.202M
-167.05%
YoY
|
$5.670M
-89.71%
YoY
|
$11.99M
114.86%
YoY
|
$35.30M
-53.93%
YoY
|
$12.23M
-79.59%
YoY
|
$55.09M
-32.46%
YoY
|
$5.579M
-75.62%
YoY
|
$76.63M
-30.43%
YoY
|
$59.94M
-31.36%
YoY
|
$81.56M
-17.19%
YoY
|
$22.89M
-66.14%
YoY
|
$110.1M
-4.8%
YoY
|
$87.33M
-9.69%
YoY
|
$98.49M
15.88%
YoY
|
$67.60M
-25.3%
YoY
|
$115.7M
35.64%
YoY
|
$96.70M
9.51%
YoY
|
$84.99M
13.32%
YoY
|
| Cash From Investing Activities |
-$106.6M
-26.01%
YoY
|
-$17.93M
-66.5%
YoY
|
-$97.24M
-24.57%
YoY
|
-$90.96M
-32.76%
YoY
|
-$144.1M
-138.95%
YoY
|
-$53.53M
-53.01%
YoY
|
-$128.9M
23.28%
YoY
|
-$135.3M
44.96%
YoY
|
$370.0M
-276.82%
YoY
|
-$113.9M
-45.54%
YoY
|
-$104.6M
39.91%
YoY
|
-$93.32M
42.9%
YoY
|
-$209.3M
279.77%
YoY
|
-$209.2M
319.19%
YoY
|
-$74.74M
87.9%
YoY
|
-$65.30M
36.9%
YoY
|
-$55.10M
-14.44%
YoY
|
-$49.90M
-6.73%
YoY
|
-$39.78M
-23.8%
YoY
|
| Cash From Financing Activities |
$107.1M
-2711.24%
YoY
|
$24.10M
-701.37%
YoY
|
$94.17M
-2369.16%
YoY
|
-$5.916M
-9.07%
YoY
|
-$4.100M
58.48%
YoY
|
-$4.007M
83.55%
YoY
|
-$4.150M
69.04%
YoY
|
-$6.506M
-109.11%
YoY
|
-$2.587M
69.2%
YoY
|
-$2.183M
-45.45%
YoY
|
-$2.455M
-101.68%
YoY
|
$71.38M
33.42%
YoY
|
-$1.529M
-77.18%
YoY
|
-$4.002M
-73.32%
YoY
|
$145.8M
-435.47%
YoY
|
$53.50M
-246.17%
YoY
|
-$6.700M
-73.41%
YoY
|
-$15.00M
-51.61%
YoY
|
-$43.47M
69.33%
YoY
|
| Net Change In Cash |
$39.07M
-134.61%
YoY
|
-$2.036M
-95.51%
YoY
|
$2.598M
-103.33%
YoY
|
-$84.89M
-37.67%
YoY
|
-$112.9M
-125.43%
YoY
|
-$45.30M
-19.33%
YoY
|
-$77.98M
206.22%
YoY
|
-$136.2M
-14391.4%
YoY
|
$444.0M
-541.24%
YoY
|
-$56.15M
-55.38%
YoY
|
-$25.46M
-115.02%
YoY
|
$953.0K
-98.29%
YoY
|
-$100.6M
-286.7%
YoY
|
-$125.8M
-495.75%
YoY
|
$169.6M
9623.68%
YoY
|
$55.80M
800.0%
YoY
|
$53.90M
-1353.49%
YoY
|
$31.80M
736.84%
YoY
|
$1.744M
-160.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.64M
9.45%
YoY
|
-$8.202M
-167.05%
YoY
|
$5.670M
-89.71%
YoY
|
$11.99M
114.86%
YoY
|
$35.30M
-53.93%
YoY
|
$12.23M
-79.59%
YoY
|
$55.09M
-32.46%
YoY
|
$5.579M
-75.62%
YoY
|
$76.63M
-30.43%
YoY
|
$59.94M
-31.36%
YoY
|
$81.56M
-17.19%
YoY
|
$22.89M
-66.14%
YoY
|
$110.1M
-4.8%
YoY
|
$87.33M
-9.69%
YoY
|
$98.49M
15.88%
YoY
|
$67.60M
-25.3%
YoY
|
$115.7M
35.64%
YoY
|
$96.70M
9.51%
YoY
|
$84.99M
13.32%
YoY
|
| Capital Expenditures |
$106.7M
-25.55%
YoY
|
$85.55M
-42.98%
YoY
|
$98.03M
-25.07%
YoY
|
$90.83M
-26.16%
YoY
|
$143.3M
-187.35%
YoY
|
$150.0M
-185.04%
YoY
|
$130.8M
-16.39%
YoY
|
$123.0M
-187.34%
YoY
|
-$164.0M
13.69%
YoY
|
-$176.4M
48.02%
YoY
|
$156.5M
106.0%
YoY
|
-$140.9M
115.38%
YoY
|
-$144.3M
157.66%
YoY
|
-$119.2M
121.55%
YoY
|
$75.96M
79.2%
YoY
|
-$65.40M
36.53%
YoY
|
-$56.00M
-13.18%
YoY
|
-$53.80M
-18.98%
YoY
|
$42.39M
-20.61%
YoY
|
| Free Cash Flow |
-$68.05M
-36.99%
YoY
|
-$93.75M
-31.97%
YoY
|
-$92.36M
21.95%
YoY
|
-$78.85M
-32.86%
YoY
|
-$108.0M
-144.87%
YoY
|
-$137.8M
-158.3%
YoY
|
-$75.74M
1.09%
YoY
|
-$117.4M
-171.72%
YoY
|
$240.7M
-5.41%
YoY
|
$236.4M
14.45%
YoY
|
-$74.92M
-432.53%
YoY
|
$163.7M
23.12%
YoY
|
$254.4M
48.19%
YoY
|
$206.5M
37.23%
YoY
|
$22.53M
-47.11%
YoY
|
$133.0M
-3.9%
YoY
|
$171.7M
14.62%
YoY
|
$150.5M
-2.71%
YoY
|
$42.60M
97.2%
YoY
|
Loading...