|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$838.6K
71.2%
YoY
|
$489.8K
2.48%
YoY
|
$478.0K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
| Cost Of Revenue |
$155.7K
16.45%
YoY
|
$133.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$682.9K
91.75%
YoY
|
$356.1K
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$745.0K
-30.39%
YoY
|
$1.070M
-37.37%
YoY
|
$1.709M
535.13%
YoY
|
$269.1K
202.68%
YoY
|
$88.89K
-8.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.740K
N/A
|
| Depreciation & Amortization |
$161.9K
9.02%
YoY
|
$148.5K
28.05%
YoY
|
$116.0K
9178.4%
YoY
|
$1.250K
N/A
|
N/A
|
| Operating Expenses |
$905.1K
-25.74%
YoY
|
$1.219M
-33.66%
YoY
|
$1.837M
579.76%
YoY
|
$270.3K
279.04%
YoY
|
$71.31K
-26.96%
YoY
|
| Operating Profit |
-$222.2K
-74.24%
YoY
|
-$862.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$70.00
-46.15%
YoY
|
$130.00
-100.03%
YoY
|
-$460.1K
133.36%
YoY
|
-$197.2K
-25707.79%
YoY
|
$770.00
-240.0%
YoY
|
| Other Income/Expense, Net |
-$66.82K
-256.78%
YoY
|
$42.62K
-1207.01%
YoY
|
-$3.850K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.242M
-73.9%
YoY
|
-$4.757M
160.89%
YoY
|
-$1.823M
290.03%
YoY
|
-$467.5K
-1686.83%
YoY
|
$29.46K
-119.88%
YoY
|
| Income Tax |
$840.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.242M
-73.88%
YoY
|
-$4.757M
160.89%
YoY
|
-$1.823M
290.03%
YoY
|
-$467.5K
-1686.83%
YoY
|
$29.46K
-119.88%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$8.918K
-73.88%
YoY
|
-$34.14K
129.79%
YoY
|
-$14.86K
55.77%
YoY
|
-$9.539K
-421.49%
YoY
|
$2.967K
-119.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$199.6K
53.49%
YoY
|
$281.2K
-20.33%
YoY
|
$144.3K
-7.15%
YoY
|
$200.2K
76.3%
YoY
|
$130.0K
238.35%
YoY
|
$352.9K
4.46%
YoY
|
$155.4K
-9.72%
YoY
|
$113.6K
-35.26%
YoY
|
$38.43K
-52.02%
YoY
|
$337.9K
145.85%
YoY
|
$172.2K
312.09%
YoY
|
$175.4K
N/A
|
$80.09K
N/A
|
$137.4K
N/A
|
$41.78K
N/A
|
N/A
|
| Cost Of Revenue |
$102.8K
276.52%
YoY
|
$35.09K
-33.23%
YoY
|
$27.32K
-41.7%
YoY
|
$29.00K
-78.31%
YoY
|
$27.30K
N/A
|
$52.55K
N/A
|
$46.86K
N/A
|
$133.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$96.79K
-5.78%
YoY
|
$246.1K
-18.07%
YoY
|
$117.0K
7.75%
YoY
|
$171.2K
-949.58%
YoY
|
$102.7K
N/A
|
$300.4K
N/A
|
$108.6K
N/A
|
-$20.15K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$21.89K
-89.71%
YoY
|
$159.0K
-7.89%
YoY
|
$164.5K
-28.25%
YoY
|
$130.5K
-56.34%
YoY
|
$212.6K
-14.42%
YoY
|
$172.6K
-67.0%
YoY
|
$229.3K
-17.64%
YoY
|
$299.0K
-46.39%
YoY
|
$248.5K
-61.13%
YoY
|
$522.9K
10.38%
YoY
|
$278.4K
78.87%
YoY
|
$557.7K
N/A
|
$639.3K
N/A
|
$473.7K
N/A
|
$155.6K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$81.87K
91.78%
YoY
|
$33.93K
-17.51%
YoY
|
$52.81K
10.14%
YoY
|
$30.13K
-16.91%
YoY
|
$42.69K
11.52%
YoY
|
$41.13K
13.06%
YoY
|
$47.95K
27.56%
YoY
|
$36.26K
-17.53%
YoY
|
$38.28K
347.2%
YoY
|
$36.38K
-42.35%
YoY
|
$37.59K
10955.88%
YoY
|
$43.97K
N/A
|
$8.560K
N/A
|
$63.11K
N/A
|
$340.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$206.5K
-26.92%
YoY
|
$204.0K
-4.56%
YoY
|
$206.2K
-25.6%
YoY
|
$158.9K
-52.62%
YoY
|
$282.6K
-1.44%
YoY
|
$213.7K
-64.19%
YoY
|
$277.2K
-13.89%
YoY
|
$335.2K
491.04%
YoY
|
$286.8K
-55.73%
YoY
|
$596.8K
-2.23%
YoY
|
$321.9K
104.22%
YoY
|
$56.72K
N/A
|
$647.7K
N/A
|
$610.4K
N/A
|
$157.6K
N/A
|
N/A
|
| Operating Profit |
-$6.964K
-95.44%
YoY
|
$42.13K
-51.39%
YoY
|
-$89.24K
-47.08%
YoY
|
$12.34K
-103.47%
YoY
|
-$152.6K
N/A
|
$86.67K
N/A
|
-$168.6K
N/A
|
-$355.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$567.5K
N/A
|
-$473.0K
N/A
|
-$115.9K
N/A
|
N/A
|
| Interest Expense |
N/A
|
$20.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00
-97.62%
YoY
|
$20.00
-101.25%
YoY
|
-$10.00
N/A
|
$880.00
-100.16%
YoY
|
$840.00
-107.21%
YoY
|
-$1.600K
-99.65%
YoY
|
$0.00
-100.0%
YoY
|
-$537.5K
N/A
|
-$11.65K
N/A
|
-$460.1K
N/A
|
$3.570K
N/A
|
N/A
|
| Other Income/Expense, Net |
-$196.0K
241.72%
YoY
|
-$1.440K
-366.67%
YoY
|
-$2.400K
114.29%
YoY
|
-$20.42K
-147.91%
YoY
|
-$57.35K
N/A
|
$540.00
N/A
|
-$1.120K
229.41%
YoY
|
$42.62K
-119.14%
YoY
|
N/A
|
N/A
|
-$340.00
200.88%
YoY
|
-$222.7K
N/A
|
$8.270K
N/A
|
-$7.598K
N/A
|
-$113.00
N/A
|
N/A
|
| Pretax Income |
-$202.9K
-3.34%
YoY
|
-$354.7K
67.56%
YoY
|
-$91.64K
N/A
|
-$476.4K
-88.79%
YoY
|
-$209.9K
-15.17%
YoY
|
-$211.7K
-18.77%
YoY
|
N/A
N/A
|
-$4.249M
562.32%
YoY
|
-$247.5K
-56.66%
YoY
|
-$260.6K
-72.3%
YoY
|
-$150.1K
33.53%
YoY
|
-$641.5K
N/A
|
-$571.0K
N/A
|
-$940.8K
N/A
|
-$112.4K
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
N/A
|
$840.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$202.9K
-3.34%
YoY
|
-$354.7K
67.56%
YoY
|
-$91.64K
-73.5%
YoY
|
-$477.2K
-88.77%
YoY
|
-$209.9K
-15.17%
YoY
|
-$211.7K
-18.77%
YoY
|
-$345.8K
130.39%
YoY
|
-$4.249M
562.32%
YoY
|
-$247.5K
-56.66%
YoY
|
-$260.6K
-72.3%
YoY
|
-$150.1K
33.53%
YoY
|
-$641.5K
N/A
|
-$571.0K
N/A
|
-$940.8K
N/A
|
-$112.4K
N/A
|
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.457K
-3.34%
YoY
|
-$2.546K
67.56%
YoY
|
-$657.80
-73.5%
YoY
|
-$3.425K
-88.77%
YoY
|
-$1.507K
-15.17%
YoY
|
-$1.519K
-18.77%
YoY
|
-$2.482K
130.39%
YoY
|
-$30.50K
670.07%
YoY
|
-$1.776K
-56.66%
YoY
|
-$1.870K
-72.58%
YoY
|
-$1.077K
-39.87%
YoY
|
-$3.960K
N/A
|
-$4.099K
N/A
|
-$6.821K
N/A
|
-$1.792K
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
139.3M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
139.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...